XML 37 R56.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Revenues:          
Interest income $ 10,703 $ 10,790 $ 31,754 $ 32,838  
Trust and investment fee income 1,300 1,312 4,044 3,703  
Other income 1,054 968 3,753 8,732  
Total operating income 13,057 13,070 39,551 45,273  
Expenses:          
Interest expense 1,044 1,245 3,151 4,071  
Salaries and employee benefits 4,834 4,441 14,664 17,467  
Provision for (recovery of) loan losses (432) 550 (407) 1,510  
Other 4,440 3,950 12,588 14,190  
Total operating expenses 9,886 10,186 29,996 37,238  
Income before income taxes 3,171 2,884 9,555 8,035  
Income tax expense 850 763 2,506 2,179  
NET INCOME 2,321 2,121 7,049 5,856  
Non-controlling interest in income of consolidated subsidiary 0 0 0 98  
Net income attributable to Middleburg Financial Corporation 2,321 2,121 7,049 5,954  
Total assets 1,261,290 1,207,727 1,261,290 1,207,727 $ 1,222,857
Capital expenditures 285 311 2,756 762  
Goodwill and other intangibles 3,679 3,850 3,679 3,850 $ 3,807
Retail Banking [Member]          
Revenues:          
Interest income 10,700 10,876 31,746 32,665  
Trust and investment fee income 132 193 415 479  
Other income 1,054 989 3,753 3,657  
Total operating income 11,886 12,058 35,914 36,801  
Expenses:          
Interest expense 1,044 1,335 3,151 4,055  
Salaries and employee benefits 4,355 3,877 13,045 11,996  
Provision for (recovery of) loan losses (432) 550 (407) 1,476  
Other 2,465 3,722 10,126 11,792  
Total operating expenses 7,432 9,484 25,915 29,319  
Income before income taxes 4,454 2,574 9,999 7,482  
Income tax expense 722 635 2,063 1,847  
NET INCOME 3,732 1,939 7,936 5,635  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 3,732 1,939 7,936 5,635  
Total assets 1,259,205 1,322,493 1,259,205 1,322,493  
Capital expenditures 285 307 2,756 748  
Goodwill and other intangibles 0 0 0 0  
Wealth Management [Member]          
Revenues:          
Interest income 3 4 8 11  
Trust and investment fee income 1,209 1,157 3,752 3,339  
Other income 0 0 0 0  
Total operating income 1,212 1,161 3,760 3,350  
Expenses:          
Interest expense 0 0 0 0  
Salaries and employee benefits 479 564 1,619 1,699  
Provision for (recovery of) loan losses 0 0 0 0  
Other 2,016 287 2,585 837  
Total operating expenses 2,495 851 4,204 2,536  
Income before income taxes (1,283) 310 (444) 814  
Income tax expense 128 128 443 332  
NET INCOME (1,411) 182 (887) 482  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation (1,411) 182 (887) 482  
Total assets 6,615 12,505 6,615 12,505  
Capital expenditures 0 1 0 11  
Goodwill and other intangibles 3,679 3,850 3,679 3,850  
Mortgage Banking [Member]          
Revenues:          
Interest income 0 0 0 450  
Trust and investment fee income 0 0 0 0  
Other income 0 0 0 5,121  
Total operating income 0 0 0 5,571  
Expenses:          
Interest expense 0 0 0 304  
Salaries and employee benefits 0 0 0 3,772  
Provision for (recovery of) loan losses 0 0 0 34  
Other 0 0 0 1,722  
Total operating expenses 0 0 0 5,832  
Income before income taxes 0 0 0 (261)  
Income tax expense 0 0 0 0  
NET INCOME 0 0 0 (261)  
Non-controlling interest in income of consolidated subsidiary 0 0 0 98  
Net income attributable to Middleburg Financial Corporation 0 0 0 (163)  
Total assets 0 0 0 0  
Capital expenditures 0 3 0 3  
Goodwill and other intangibles 0 0 0 0  
Intercompany Eliminations [Member]          
Revenues:          
Interest income 0 (90) 0 (288)  
Trust and investment fee income (41) (38) (123) (115)  
Other income 0 (21) 0 (46)  
Total operating income (41) (149) (123) (449)  
Expenses:          
Interest expense 0 (90) 0 (288)  
Salaries and employee benefits 0 0 0 0  
Provision for (recovery of) loan losses 0 0 0 0  
Other (41) (59) (123) (161)  
Total operating expenses (41) (149) (123) (449)  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
NET INCOME 0 0 0 0  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 0 0 0 0  
Total assets (4,530) (127,271) (4,530) (127,271)  
Capital expenditures 0 0 0 0  
Goodwill and other intangibles $ 0 $ 0 $ 0 $ 0