XML 34 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of reportable segments and reconciliation to the consolidated financial statements
The following tables represent reportable segment information for the three and nine months ended September 30, 2015 and 2014, respectively:
 
For the Three Months Ended
 
For the Three Months Ended
 
September 30, 2015
 
September 30, 2014
(In Thousands)
Retail
Banking
Wealth
Management
Mortgage
Banking
Intercompany
Eliminations
Consolidated
 
Retail
Banking
Wealth
Management
Mortgage
Banking
Intercompany
Eliminations
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
10,700

$
3

$

$

$
10,703

 
$
10,876

$
4

$

$
(90
)
$
10,790

Trust and investment fee income
132

1,209


(41
)
1,300

 
193

1,157


(38
)
1,312

Other income
1,054




1,054

 
989



(21
)
968

Total operating income
11,886

1,212


(41
)
13,057

 
12,058

1,161


(149
)
13,070

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Interest expense
1,044




1,044

 
1,335



(90
)
1,245

Salaries and employee benefits
4,355

479



4,834

 
3,877

564



4,441

Provision for (recovery of) loan losses
(432
)



(432
)
 
550




550

Other
2,465

2,016


(41
)
4,440

 
3,722

287


(59
)
3,950

Total operating expenses
7,432

2,495


(41
)
9,886

 
9,484

851


(149
)
10,186

Income before income taxes and non-controlling interest
4,454

(1,283
)


3,171

 
2,574

310



2,884

Income tax expense
722

128



850

 
635

128



763

Net Income
3,732

(1,411
)


2,321

 
1,939

182



2,121

Non-controlling interest in income of consolidated subsidiary





 





Net income attributable to Middleburg Financial Corporation
$
3,732

$
(1,411
)
$

$

$
2,321

 
$
1,939

$
182

$

$

$
2,121

Total assets
$
1,259,205

$
6,615

$

$
(4,530
)
$
1,261,290

 
$
1,322,493

$
12,505

$

$
(127,271
)
$
1,207,727

Capital expenditures
$
285

$

$

$

$
285

 
$
307

$
1

$
3

$

$
311

Goodwill and other intangibles
$

$
3,679

$

$

$
3,679

 
$

$
3,850

$

$

$
3,850


 
For the Nine Months Ended
 
For the Nine Months Ended
 
September 30, 2015
 
September 30, 2014
(In Thousands)
Retail
Banking
Wealth
Management
Mortgage
Banking
Intercompany
Eliminations
Consolidated
 
Retail
Banking
Wealth
Management
Mortgage
Banking
Intercompany
Eliminations
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
31,746

$
8

$

$

$
31,754

 
$
32,665

$
11

$
450

$
(288
)
$
32,838

Trust and investment fee income
415

3,752


(123
)
4,044

 
479

3,339


(115
)
3,703

Other income
3,753




3,753

 
3,657


5,121

(46
)
8,732

Total operating income
35,914

3,760


(123
)
39,551

 
36,801

3,350

5,571

(449
)
45,273

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Interest expense
3,151




3,151

 
4,055


304

(288
)
4,071

Salaries and employee benefits
13,045

1,619



14,664

 
11,996

1,699

3,772


17,467

Provision for (recovery of) loan losses
(407
)



(407
)
 
1,476


34


1,510

Other
10,126

2,585


(123
)
12,588

 
11,792

837

1,722

(161
)
14,190

Total operating expenses
25,915

4,204


(123
)
29,996

 
29,319

2,536

5,832

(449
)
37,238

Income before income taxes and non-controlling interest
9,999

(444
)


9,555

 
7,482

814

(261
)

8,035

Income tax expense
2,063

443



2,506

 
1,847

332



2,179

Net Income
7,936

(887
)


7,049

 
5,635

482

(261
)

5,856

Non-controlling interest in (income) loss of consolidated subsidiary





 


98


98

Net income attributable to Middleburg Financial Corporation
$
7,936

$
(887
)
$

$

$
7,049

 
$
5,635

$
482

$
(163
)
$

$
5,954

Total assets
$
1,259,205

$
6,615

$

$
(4,530
)
$
1,261,290

 
$
1,322,493

$
12,505

$

$
(127,271
)
$
1,207,727

Capital expenditures
$
2,756

$

$

$

$
2,756

 
$
748

$
11

$
3

$

$
762

Goodwill and other intangibles
$

$
3,679

$

$

$
3,679

 
$

$
3,850

$

$

$
3,850