XML 35 R56.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Revenues:          
Interest income $ 10,352 $ 10,941 $ 21,051 $ 22,048  
Trust and investment fee income 1,398 1,203 2,745 2,391  
Other income 1,029 3,070 2,689 7,764  
Total operating income 12,779 15,214 26,485 32,203  
Expenses:          
Interest expense 1,039 1,431 2,107 2,826  
Salaries and employee benefits 4,973 5,993 9,821 13,026  
Provision for (recovery of) loan losses (425) 72 25 960  
Other 4,097 5,138 8,148 10,241  
Total operating expenses 9,684 12,634 20,101 27,053  
Income before income taxes 3,095 2,580 6,384 5,150  
Income tax expense 815 667 1,656 1,415  
NET INCOME 2,280 1,913 4,728 3,735  
Non-controlling interest in income of consolidated subsidiary 0 (58) 0 98  
Net income attributable to Middleburg Financial Corporation 2,280 1,855 4,728 3,833  
Total assets 1,241,985 1,252,735 1,241,985 1,252,735 $ 1,222,857
Capital expenditures 2,320 303 2,471 454  
Goodwill and other intangibles 3,722 3,893 3,722 3,893 $ 3,807
Commercial & Retail Banking [Member]          
Revenues:          
Interest income 10,350 10,865 21,046 21,879  
Trust and investment fee income 155 146 284 286  
Other income 1,029 1,083 2,689 2,690  
Total operating income 11,534 12,094 24,019 24,855  
Expenses:          
Interest expense 1,039 1,415 2,107 2,810  
Salaries and employee benefits 4,367 4,168 8,681 8,119  
Provision for (recovery of) loan losses (425) 0 25 926  
Other 3,850 4,334 7,661 8,092  
Total operating expenses 8,831 9,917 18,474 19,947  
Income before income taxes 2,703 2,177 5,545 4,908  
Income tax expense 667 568 1,341 1,211  
NET INCOME 2,036 1,609 4,204 3,697  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 2,036 1,609 4,204 3,697  
Total assets 1,238,148 1,365,914 1,238,148 1,365,914  
Capital expenditures 2,320 298 2,471 441  
Goodwill and other intangibles 0 0 0 0  
Wealth Management [Member]          
Revenues:          
Interest income 2 3 5 7  
Trust and investment fee income 1,284 1,095 2,543 2,181  
Other income 0 0 0 0  
Total operating income 1,286 1,098 2,548 2,188  
Expenses:          
Interest expense 0 0 0 0  
Salaries and employee benefits 606 566 1,140 1,135  
Provision for (recovery of) loan losses 0 0 0 0  
Other 288 287 569 550  
Total operating expenses 894 853 1,709 1,685  
Income before income taxes 392 245 839 503  
Income tax expense 148 99 315 204  
NET INCOME 244 146 524 299  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 244 146 524 299  
Total assets 6,532 12,547 6,532 12,547  
Capital expenditures 0 2 0 10  
Goodwill and other intangibles 3,722 3,893 3,722 3,893  
Mortgage Banking [Member]          
Revenues:          
Interest income 0 163 0 450  
Trust and investment fee income 0 0 0 0  
Other income 0 2,008 0 5,121  
Total operating income 0 2,171 0 5,571  
Expenses:          
Interest expense 0 106 0 304  
Salaries and employee benefits 0 1,259 0 3,772  
Provision for (recovery of) loan losses 0 72 0 34  
Other 0 576 0 1,722  
Total operating expenses 0 2,013 0 5,832  
Income before income taxes 0 158 0 (261)  
Income tax expense 0 0 0 0  
NET INCOME 0 158 0 (261)  
Non-controlling interest in income of consolidated subsidiary 0 (58) 0 98  
Net income attributable to Middleburg Financial Corporation 0 100 0 (163)  
Total assets 0 0 0 0  
Capital expenditures 0 3 0 3  
Goodwill and other intangibles 0 0 0 0  
Intercompany Eliminations [Member]          
Revenues:          
Interest income 0 (90) 0 (288)  
Trust and investment fee income (41) (38) (82) (76)  
Other income 0 (21) 0 (47)  
Total operating income (41) (149) (82) (411)  
Expenses:          
Interest expense 0 (90) 0 (288)  
Salaries and employee benefits 0 0 0 0  
Provision for (recovery of) loan losses 0 0 0 0  
Other (41) (59) (82) (123)  
Total operating expenses (41) (149) (82) (411)  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
NET INCOME 0 0 0 0  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 0 0 0 0  
Total assets (2,695) (125,726) (2,695) (125,726)  
Capital expenditures 0 0 0 0  
Goodwill and other intangibles $ 0 $ 0 $ 0 $ 0