XML 33 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Schedule of reportable segments and reconciliation to the consolidated financial statements
The following tables represent reportable segment information for the three and six months ended June 30, 2015 and 2014, respectively:
 
For the Three Months Ended
 
For the Three Months Ended
 
June 30, 2015
 
June 30, 2014
(In Thousands)
Retail
Banking
Wealth
Management
Mortgage
Banking
Intercompany
Eliminations
Consolidated
 
Retail
Banking
Wealth
Management
Mortgage
Banking
Intercompany
Eliminations
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
10,350

$
2

$

$

$
10,352

 
$
10,865

$
3

$
163

$
(90
)
$
10,941

Trust and investment fee income
155

1,284


(41
)
1,398

 
146

1,095


(38
)
1,203

Other income
1,029




1,029

 
1,083


2,008

(21
)
3,070

Total operating income
11,534

1,286


(41
)
12,779

 
12,094

1,098

2,171

(149
)
15,214

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Interest expense
1,039




1,039

 
1,415


106

(90
)
1,431

Salaries and employee benefits
4,367

606



4,973

 
4,168

566

1,259


5,993

Provision for (recovery of) loan losses
(425
)



(425
)
 


72


72

Other
3,850

288


(41
)
4,097

 
4,334

287

576

(59
)
5,138

Total operating expenses
8,831

894


(41
)
9,684

 
9,917

853

2,013

(149
)
12,634

Income before income taxes and non-controlling interest
2,703

392



3,095

 
2,177

245

158


2,580

Income tax expense
667

148



815

 
568

99



667

Net Income
2,036

244



2,280

 
1,609

146

158


1,913

Non-controlling interest in income of consolidated subsidiary





 


(58
)

(58
)
Net income attributable to Middleburg Financial Corporation
$
2,036

$
244

$

$

$
2,280

 
$
1,609

$
146

$
100

$

$
1,855

Total assets
$
1,238,148

$
6,532

$

$
(2,695
)
$
1,241,985

 
$
1,365,914

$
12,547

$

$
(125,726
)
$
1,252,735

Capital expenditures
$
2,320

$

$

$

$
2,320

 
$
298

$
2

$
3

$

$
303

Goodwill and other intangibles
$

$
3,722

$

$

$
3,722

 
$

$
3,893

$

$

$
3,893


 
For the Six Months Ended
 
For the Six Months Ended
 
June 30, 2015
 
June 30, 2014
(In Thousands)
Retail
Banking
Wealth
Management
Mortgage
Banking
Intercompany
Eliminations
Consolidated
 
Retail
Banking
Wealth
Management
Mortgage
Banking
Intercompany
Eliminations
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
21,046

$
5

$

$

$
21,051

 
$
21,879

$
7

$
450

$
(288
)
$
22,048

Trust and investment fee income
284

2,543


(82
)
2,745

 
286

2,181


(76
)
2,391

Other income
2,689




2,689

 
2,690


5,121

(47
)
7,764

Total operating income
24,019

2,548


(82
)
26,485

 
24,855

2,188

5,571

(411
)
32,203

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Interest expense
2,107




2,107

 
2,810


304

(288
)
2,826

Salaries and employee benefits
8,681

1,140



9,821

 
8,119

1,135

3,772


13,026

Provision for loan losses
25




25

 
926


34


960

Other
7,661

569


(82
)
8,148

 
8,092

550

1,722

(123
)
10,241

Total operating expenses
18,474

1,709


(82
)
20,101

 
19,947

1,685

5,832

(411
)
27,053

Income before income taxes and non-controlling interest
5,545

839



6,384

 
4,908

503

(261
)

5,150

Income tax expense
1,341

315



1,656

 
1,211

204



1,415

Net Income
4,204

524



4,728

 
3,697

299

(261
)

3,735

Non-controlling interest in income of consolidated subsidiary





 


98


98

Net income attributable to Middleburg Financial Corporation
$
4,204

$
524

$

$

$
4,728

 
$
3,697

$
299

$
(163
)
$

$
3,833

Total assets
$
1,238,148

$
6,532

$

$
(2,695
)
$
1,241,985

 
$
1,365,914

$
12,547

$

$
(125,726
)
$
1,252,735

Capital expenditures
$
2,471

$

$

$

$
2,471

 
$
441

$
10

$
3

$

$
454

Goodwill and other intangibles
$

$
3,722

$

$

$
3,722

 
$

$
3,893

$

$

$
3,893