XML 84 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance for Loan Losses (Tables)
 6 Months Ended
Jun. 30, 2015
Allowance for Loan Losses [Abstract]  
Allowance for loan losses
The following table presents, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment), the total loans and loans by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment).
 
June 30, 2015
(Dollars in thousands)
Real Estate Construction
 
Real Estate Secured by Farmland
 
Real Estate Secured by 1-4 Family Residential
 
Other Real Estate Loans
 
Commercial
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
$
550

 
$
179

 
$
3,966

 
$
3,916

 
$
2,354

 
$
821

 
$
11,786

Charge-offs
—

 
—

 
(12
)
 
(9
)
 
(246
)
 
(40
)
 
(307
)
Recoveries
31

 
—

 
324

 
21

 
8

 
6

 
390

Provision
(21
)
 
11

 
(156
)
 
35

 
(272
)
 
428

 
25

Balance at June 30, 2015
$
560

 
$
190

 
$
4,122

 
$
3,963

 
$
1,844

 
$
1,215

 
$
11,894

Ending allowance:
 

 
 

 
 

 
 

 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
60

 
$
—

 
$
1,412

 
$
454

 
$
43

 
$
1,003

 
$
2,972

Collectively evaluated for impairment
500

 
190

 
2,710

 
3,509

 
1,801

 
212

 
8,922

Total ending allowance balance
$
560

 
$
190

 
$
4,122

 
$
3,963

 
$
1,844

 
$
1,215

 
$
11,894

Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
223

 
$
7,903

 
$
4,723

 
$
4,230

 
$
795

 
$
2,033

 
$
19,907

Collectively evaluated for impairment
30,558

 
11,602

 
267,475

 
261,662

 
166,747

 
15,139

 
753,183

Total ending loans balance
$
30,781

 
$
19,505

 
$
272,198

 
$
265,892

 
$
167,542

 
$
17,172

 
$
773,090

 
December 31, 2014
(Dollars in thousands)
Real Estate Construction
 
Real Estate Secured by Farmland
 
Real Estate Secured by 1-4 Family Residential
 
Other Real Estate Loans
 
Commercial
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
$
847

 
$
166

 
$
6,734

 
$
3,506

 
$
1,890

 
$
177

 
$
13,320

Adjustment for the sale of majority interest in consolidated subsidiary
—

 
—

 
(95
)
 
—

 
—

 
—

 
(95
)
Charge-offs
(1,186
)
 
—

 
(1,380
)
 
(747
)
 
(959
)
 
(36
)
 
(4,308
)
Recoveries
258

 
—

 
342

 
110

 
104

 
95

 
909

Provision
631

 
13

 
(1,635
)
 
1,047

 
1,319

 
585

 
1,960

Balance at December 31, 2014
$
550

 
$
179

 
$
3,966

 
$
3,916

 
$
2,354

 
$
821

 
$
11,786

Ending allowance:
 

 
 

 
 

 
 

 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
66

 
$
—

 
$
1,370

 
$
294

 
$
292

 
$
647

 
$
2,669

Collectively evaluated for impairment
484

 
179

 
2,596

 
3,622

 
2,062

 
174

 
9,117

Total ending allowance balance
$
550

 
$
179

 
$
3,966

 
$
3,916

 
$
2,354

 
$
821

 
$
11,786

Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
246

 
$
7,903

 
$
5,613

 
$
4,531

 
$
846

 
$
3,019

 
$
22,158

Collectively evaluated for impairment
32,804

 
11,805

 
259,603

 
250,705

 
162,423

 
15,348

 
732,688

Total ending loans balance
$
33,050

 
$
19,708

 
$
265,216

 
$
255,236

 
$
163,269

 
$
18,367

 
$
754,846