XML 51 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities      
Net income $ 7,486us-gaap_ProfitLoss $ 6,163us-gaap_ProfitLoss $ 7,990us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 2,339us-gaap_DepreciationDepletionAndAmortization 1,983us-gaap_DepreciationDepletionAndAmortization 1,953us-gaap_DepreciationDepletionAndAmortization
Provision for loan losses 1,960us-gaap_ProvisionForLoanAndLeaseLosses 109us-gaap_ProvisionForLoanAndLeaseLosses 3,438us-gaap_ProvisionForLoanAndLeaseLosses
Gain on sales of securities available for sale, net (186)mbrg_AvailableforSaleandMarketableSecuritiesGrossRealizedGainLossNet (418)mbrg_AvailableforSaleandMarketableSecuritiesGrossRealizedGainLossNet (445)mbrg_AvailableforSaleandMarketableSecuritiesGrossRealizedGainLossNet
Loss on disposal of assets, net 59us-gaap_GainLossOnDispositionOfAssets 141us-gaap_GainLossOnDispositionOfAssets 107us-gaap_GainLossOnDispositionOfAssets
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 500us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Premium amortization on securities, net 2,981us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,530us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,691us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Deferred income tax expense (benefit) 1,181us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (384)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 1,207us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Gain on sale of majority interest in consolidated subsidiary (24)us-gaap_GainOrLossOnSaleOfStockInSubsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary
Decrease in loans held for sale, net 33,175us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale 48,939us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale 10,400us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Share-based compensation 426us-gaap_ShareBasedCompensation 492us-gaap_ShareBasedCompensation 440us-gaap_ShareBasedCompensation
(Gain) loss on sale of other real estate owned and repossessed assets, net 14us-gaap_GainsLossesOnSalesOfOtherRealEstate 747us-gaap_GainsLossesOnSalesOfOtherRealEstate (125)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Valuation adjustment on other real estate owned (3)us-gaap_RealEstateOwnedValuationAllowancePeriodIncreaseDecrease 235us-gaap_RealEstateOwnedValuationAllowancePeriodIncreaseDecrease 1,727us-gaap_RealEstateOwnedValuationAllowancePeriodIncreaseDecrease
Valuation adjustment on property held for sale 200mbrg_RealEstateHeldForSaleValuationAllowancePeriodIncreaseDecrease 0mbrg_RealEstateHeldForSaleValuationAllowancePeriodIncreaseDecrease 0mbrg_RealEstateHeldForSaleValuationAllowancePeriodIncreaseDecrease
Decrease in prepaid FDIC insurance 0mbrg_DecreaseInPrepaidFdicInsurance 3,015mbrg_DecreaseInPrepaidFdicInsurance 978mbrg_DecreaseInPrepaidFdicInsurance
Changes in assets and liabilities:      
Decrease (increase) in other assets (3,266)us-gaap_IncreaseDecreaseInOtherOperatingAssets 293us-gaap_IncreaseDecreaseInOtherOperatingAssets (4,955)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in other liabilities 2,447us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,746us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,950us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 48,789us-gaap_NetCashProvidedByUsedInOperatingActivities 67,091us-gaap_NetCashProvidedByUsedInOperatingActivities 28,356us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities      
Proceeds from maturity, calls and sales of securities available for sale 132,286us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 109,794us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 134,040us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchase of securities held to maturity (1,500)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Purchase of securities available for sale (149,287)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (132,155)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (144,503)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
(Purchases) sales of bank premises and equipment, net 1,501us-gaap_EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions 210us-gaap_EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions 127us-gaap_EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
(Purchases) sales of bank premises and equipment, net 321us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (928)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,045)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Origination of loans, net (39,790)us-gaap_PaymentsForProceedsFromLoansAndLeases (22,492)us-gaap_PaymentsForProceedsFromLoansAndLeases (50,178)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sale of loans 5,492us-gaap_ProceedsFromSaleOfLoansReceivable 0us-gaap_ProceedsFromSaleOfLoansReceivable 0us-gaap_ProceedsFromSaleOfLoansReceivable
Proceeds from sale of majority interest in consolidated subsidiary, net 3,618us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
Proceeds from sale of other real estate owned and repossessed assets 2,666us-gaap_ProceedsFromSaleOfOtherRealEstate 7,602us-gaap_ProceedsFromSaleOfOtherRealEstate 5,348us-gaap_ProceedsFromSaleOfOtherRealEstate
Purchase of bank-owned life insurance 0us-gaap_PaymentsToAcquireLifeInsurancePolicies (5,000)us-gaap_PaymentsToAcquireLifeInsurancePolicies 0us-gaap_PaymentsToAcquireLifeInsurancePolicies
Net cash (used in) investing activities (44,693)us-gaap_NetCashProvidedByUsedInInvestingActivities (42,969)us-gaap_NetCashProvidedByUsedInInvestingActivities (56,211)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities      
Increase in demand, interest-bearing demand and savings deposits 25,686us-gaap_IncreaseDecreaseInDeposits 24,579us-gaap_IncreaseDecreaseInDeposits 85,903us-gaap_IncreaseDecreaseInDeposits
Decrease in certificates of deposit (19,002)us-gaap_IncreaseDecreaseInTimeDeposits (24,083)us-gaap_IncreaseDecreaseInTimeDeposits (33,872)us-gaap_IncreaseDecreaseInTimeDeposits
Increase in securities sold under agreements to repurchase 4,012us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 564us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 2,289us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Decrease in short-term borrowings 0us-gaap_ProceedsFromShortTermDebt (11,873)us-gaap_ProceedsFromShortTermDebt (16,458)us-gaap_ProceedsFromShortTermDebt
Increase (decrease) in FHLB borrowings (25,000)us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 2,088us-gaap_ProceedsFromFederalHomeLoanBankBorrowings (5,000)us-gaap_ProceedsFromFederalHomeLoanBankBorrowings
Distributions to non-controlling interest 0us-gaap_PaymentsOfDividendsMinorityInterest (705)us-gaap_PaymentsOfDividendsMinorityInterest (411)us-gaap_PaymentsOfDividendsMinorityInterest
Payment of dividends on common stock (2,419)us-gaap_PaymentsOfDividendsCommonStock (1,700)us-gaap_PaymentsOfDividendsCommonStock (1,408)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from issuance of common stock, net 394us-gaap_ProceedsFromIssuanceOfCommonStock 39us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of common stock (88)us-gaap_PaymentsForRepurchaseOfCommonStock (103)us-gaap_PaymentsForRepurchaseOfCommonStock (43)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash (used in) provided by financing activities (16,417)us-gaap_NetCashProvidedByUsedInFinancingActivities (11,194)us-gaap_NetCashProvidedByUsedInFinancingActivities 31,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents (12,321)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 12,928us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,145us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 67,343us-gaap_CashAndCashEquivalentsAtCarryingValue 54,415us-gaap_CashAndCashEquivalentsAtCarryingValue 51,270us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 55,022us-gaap_CashAndCashEquivalentsAtCarryingValue 67,343us-gaap_CashAndCashEquivalentsAtCarryingValue 54,415us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information      
Interest paid 5,341us-gaap_InterestPaid 6,720us-gaap_InterestPaid 9,014us-gaap_InterestPaid
Income taxes 800us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid 2,500us-gaap_IncomeTaxesPaid
Supplemental Disclosure of Non-Cash Transactions      
Unrealized (loss) gain on securities available for sale 5,634us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss (9,864)us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss 3,998us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
Change in market value of interest rate swap (236)us-gaap_UnrealizedGainLossOnDerivatives 417us-gaap_UnrealizedGainLossOnDerivatives (147)us-gaap_UnrealizedGainLossOnDerivatives
Transfer of loans to other real estate owned and repossessed assets 4,438us-gaap_TransferToOtherRealEstate 2,389us-gaap_TransferToOtherRealEstate 8,493us-gaap_TransferToOtherRealEstate
Loans originated for sale of other real estate owned 0mbrg_LoansOriginatedFromSaleOfOtherRealEstateOwned 0mbrg_LoansOriginatedFromSaleOfOtherRealEstateOwned 149mbrg_LoansOriginatedFromSaleOfOtherRealEstateOwned
Transfer of other real estate owned to premises and equipment $ 0us-gaap_TransferOfOtherRealEstate $ 310us-gaap_TransferOfOtherRealEstate $ 0us-gaap_TransferOfOtherRealEstate