XML 46 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Schedule of reportable segments and reconciliation to the consolidated financial statements
Information about reportable segments and reconciliation to the consolidated financial statements follows:
 
2014
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
43,149

 
$
14

 
$
450

 
$
(288
)
 
$
43,325

Wealth management fees

 
4,516

 

 
(154
)
 
4,362

Other income 
5,349

 

 
5,121

 
(46
)
 
10,424

Total operating income
48,498

 
4,530

 
5,571

 
(488
)
 
58,111

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
5,227

 

 
304

 
(288
)
 
5,243

Salaries and employee benefits 
16,567

 
2,262

 
3,772

 

 
22,601

Provision for loan losses 
1,926

 

 
34

 

 
1,960

Other expense  
15,818

 
1,140

 
1,722

 
(200
)
 
18,480

Total operating expenses
39,538

 
3,402

 
5,832

 
(488
)
 
48,284

Income before income taxes and non-controlling interest
8,960

 
1,128

 
(261
)
 

 
9,827

Income tax expense
1,894

 
447

 

 

 
2,341

Net income
7,066

 
681

 
(261
)
 

 
7,486

Non-controlling interest in consolidated subsidiary

 

 
98

 

 
98

Net income attributable to Middleburg Financial Corporation 
$
7,066

 
$
681

 
$
(163
)
 
$

 
$
7,584

Total assets 
$
1,338,604

 
$
12,953

 
$

 
$
(128,700
)
 
$
1,222,857

Capital expenditures
$
911

 
$
6

 
$
3

 
$

 
$
920

Goodwill and other intangibles 
$

 
$
3,807

 
$

 
$

 
$
3,807


 
2013
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
43,702

 
$
14

 
$
1,773

 
$
(1,217
)
 
$
44,272

Wealth management fees

 
4,139

 

 
(169
)
 
3,970

Other income
4,527

 

 
16,473

 
(431
)
 
20,569

Total operating income
48,229

 
4,153

 
18,246

 
(1,817
)
 
68,811

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
6,444

 

 
1,340

 
(1,217
)
 
6,567

Salaries and employee benefits
16,464

 
2,187

 
11,976

 

 
30,627

Provision for loan losses
105

 

 
4

 

 
109

Other expense
17,916

 
1,195

 
4,903

 
(600
)
 
23,414

Total operating expenses
40,929

 
3,382

 
18,223

 
(1,817
)
 
60,717

Income before income taxes and non-controlling interest
7,300

 
771

 
23

 

 
8,094

Income tax expense
1,608

 
323

 

 

 
1,931

Net income
5,692

 
448

 
23

 

 
6,163

Non-controlling interest in consolidated subsidiary

 

 
(9
)
 

 
(9
)
Net income attributable to Middleburg Financial Corporation
$
5,692

 
$
448

 
$
14

 
$

 
$
6,154

Total assets
$
1,222,837

 
$
5,909

 
$
41,745

 
$
(42,738
)
 
$
1,227,753

Capital expenditures
$
895

 
$

 
$
33

 
$

 
$
928

Goodwill and other intangibles
$

 
$
3,979

 
$
1,367

 
$

 
$
5,346


 
2012
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
46,095

 
$
10

 
$
2,740

 
$
(1,822
)
 
$
47,023

Wealth management fees

 
3,891

 

 
(140
)
 
3,751

Other income
4,413

 

 
21,787

 
(497
)
 
25,703

Total operating income
50,508

 
3,901

 
24,527

 
(2,459
)
 
76,477

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
8,433

 

 
2,213

 
(1,822
)
 
8,824

Salaries and employee benefits
15,678

 
2,208

 
12,531

 

 
30,417

Provision for loan losses
3,410

 

 
28

 

 
3,438

Other expense
17,413

 
1,300

 
5,766

 
(637
)
 
23,842

Total operating expenses
44,934

 
3,508

 
20,538

 
(2,459
)
 
66,521

Income before income taxes and non-controlling interest
5,574

 
393

 
3,989

 

 
9,956

Income tax expense
1,593

 
373

 

 

 
1,966

Net income
3,981

 
20

 
3,989

 

 
7,990

Non-controlling interest in consolidated subsidiary

 

 
(1,504
)
 

 
(1,504
)
Net income attributable to Middleburg Financial Corporation
$
3,981

 
$
20

 
$
2,485

 
$

 
$
6,486

Total assets
$
1,216,813

 
$
6,416

 
$
94,282

 
$
(80,730
)
 
$
1,236,781

Capital expenditures
$
947

 
$

 
$
98

 
$

 
$
1,045

Goodwill and other intangibles
$

 
$
4,150

 
$
1,867

 
$

 
$
6,017