XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis
The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2014 and 2013.
(Dollars in thousands)
 
December 31, 2014
Description
 
Total
 
Level I
 
Level II
 
Level III
Assets:
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
41,397

 
$

 
$
41,397

 
$

Obligations of states and political subdivisions
 
57,740

 

 
57,740

 

Mortgage-backed securities:
 
 

 
 

 
 

 
 

Agency
 
173,213

 

 
173,213

 

Non-agency
 
28,123

 

 
28,123

 

Other asset backed securities
 
31,713

 

 
31,713

 

Corporate securities
 
16,077

 

 
16,077

 


Interest rate swaps
 
50

 

 
50

 

Liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps
 
337

 

 
337

 

 
(Dollars in thousands)
 
December 31, 2013
Description
 
Total
 
Level I
 
Level II
 
Level III
Assets:
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
21,339

 
$

 
$
21,339

 
$

Obligations of states and political subdivisions
 
67,238

 

 
67,238

 

Mortgage-backed securities:
 
 

 
 

 
 

 
 

Agency
 
168,010

 

 
168,010

 

Non-agency
 
21,934

 

 
21,934

 

Other asset backed securities
 
34,418

 

 
34,418

 

Corporate preferred stock
 
74

 

 
74

 

Corporate securities
 
15,410

 

 
14,922

 
488

Mortgage loans held for sale
 
33,175

 

 
33,175

 

Mortgage interest rate locks
 
16

 

 
16

 

Interest rate swaps
 
333

 

 
333

 

Mortgage servicing rights
 
203

 

 
203

 

Mortgage banking hedge instruments
 
202

 

 
202

 

Liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps
 
303

 

 
303

 

Quantitative information related to Level III inputs
The following table presents changes in Level III assets measured at fair value on a recurring basis during the periods ended December 31, 2014 and 2013:
(Dollars in thousands)
 
December 31, 2014
Description
 
Balance December 31, 2013
 
Included in Earnings
 
Included in Other Comprehensive Income
 
Transfers In/Out of Level II and III
 
Balance December 31, 2014
Corporate securities
 
$
488

 
$

 
$

 
$
(488
)
 
$

(Dollars in thousands)
 
December 31, 2013
Description
 
Balance December 31, 2012
 
Included in Earnings
 
Included in Other Comprehensive Income
 
Transfers In/Out of Level II and III
 
Balance December 31, 2013
Corporate securities
 
$

 
$

 
$

 
$
488

 
$
488


The following table presents quantitative information as of December 31, 2013 related to Level III fair value measurements for financial assets measured at fair value on a recurring basis:

 
 
Fair Value (Dollars in thousands)
 
Valuation Technique
 
Unobservable Inputs
December 31, 2013
 
 
 
 
 
 
Corporate securities
 
$
488

 
Third party trading desk
 
Prices heavily influenced by unobservable market inputs
Estimated fair values and related carrying amounts of financial instruments
The following table summarizes the Company’s non-financial assets that were measured at fair value on a nonrecurring basis during the period.
(Dollars in thousands)
 
December 31, 2014
 
 
Total
 
Level I
 
Level II
 
Level III
Assets:
 
 
 
 
 
 
 
 
Impaired loans
 
$
5,799

 
$

 
$
1,289

 
$
4,510

Other real estate owned
 
$
4,051

 
$

 
$
4,051

 
$

Repossessed assets
 
$
1,132

 
$

 
$

 
$
1,132

 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
December 31, 2013
 
 
Total
 
Level I
 
Level II
 
Level III
Assets:
 
 

 
 

 
 

 
 

Impaired loans
 
$
7,614

 
$

 
$
5,756

 
$
1,858

Other real estate owned
 
$
3,424

 
$

 
$
3,424

 
$

The estimated fair values, and related carrying amounts, of the Company's financial instruments are as follows:
(Dollars in thousands)
December 31, 2014
 
 
 
 
 
Fair value measurements using:
 
Carrying
Amount
 
Total Fair Value
 
Level I
 
Level II
 
Level III
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
55,022

 
$
55,022

 
$
55,022

 
$

 
$

Securities held to maturity
1,500

 
1,397

 

 
1,397

 

Securities available for sale
348,263

 
348,263

 

 
348,263

 

Loans, net
743,060

 
751,572

 

 
1,289

 
750,283

Bank owned life insurance
22,617

 
22,617

 

 
22,617

 

Accrued interest receivable
4,285

 
4,285

 

 
4,285

 

Interest rate swaps
50

 
50

 

 
50

 

Financial liabilities:
 

 
 

 
 
 
 
 
 
Deposits
$
989,080

 
$
989,563

 
$

 
$
989,563

 
$

Securities sold under agreements to repurchase
38,551

 
38,551

 

 
38,551

 

FHLB borrowings
55,000

 
55,042

 

 
55,042

 

Subordinated notes
5,155

 
5,159

 

 
5,159

 

Accrued interest payable
403

 
403

 

 
403

 

Interest rate swaps
337

 
337

 

 
337

 


(Dollars in thousands)
December 31, 2013
 
 
 
 
 
Fair value measurements using:
 
Carrying
Amount
 
Total Fair Value
 
Level I
 
Level II
 
Level III
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
67,343

 
$
67,343

 
$
67,343

 
$

 
$

Securities available for sale
328,423

 
328,423

 

 
327,935

 
488

Loans held for sale
33,175

 
33,175

 

 
33,175

 

Loans, net
715,160

 
726,239

 

 
5,756

 
720,483

Bank owned life insurance
21,955

 
21,955

 

 
21,955

 

Accrued interest receivable
3,992

 
3,992

 

 
3,992

 

Mortgage interest rate locks
16

 
16

 

 
16

 

Interest rate swaps
334

 
334

 

 
334

 

Mortgage banking hedge instruments
202

 
202

 

 
202

 

Mortgage servicing rights
203

 
203

 

 
203

 

Financial liabilities:

 

 
 
 
 
 
 
Deposits
$
982,396

 
$
984,420

 
$

 
$
984,420

 
$

Securities sold under agreements to repurchase
34,539

 
34,539

 

 
34,539

 

FHLB borrowings
80,000

 
80,666

 

 
80,666

 

Subordinated notes
5,155

 
5,198

 

 
5,198

 

Accrued interest payable
501

 
501

 

 
501

 

Interest rate swaps
304

 
304

 

 
304

 

Quantitative information about Level III fair value measurements
The following table presents quantitative information as of December 31, 2014 and 2013 about Level III fair value measurements for assets measured at fair value on a non-recurring basis:
2014
 
Fair Value
(in thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range
(Weighted Average)
Impaired loans
 
$
4,510

 
Discounted appraised value
 
Discount for selling costs and age of appraisals
 
0% - 100% (7%)
Repossessed assets
 
1,132

 
Market analysis
 
Historical sales activity
 
50%


2013
 
Fair Value
(in thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range
(Weighted Average)
Impaired loans
 
$
1,858

 
Discounted appraised value
 
Discount for selling costs and age of appraisals
 
0% - 100% (4%)