XML 98 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME      
Interest and fees on loans $ 33,833us-gaap_InterestAndFeeIncomeLoansAndLeases $ 35,248us-gaap_InterestAndFeeIncomeLoansAndLeases $ 37,895us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest and dividends on securities      
Taxable 6,900us-gaap_InterestIncomeSecuritiesTaxable 6,105us-gaap_InterestIncomeSecuritiesTaxable 6,408us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 2,137us-gaap_InterestIncomeSecuritiesTaxExempt 2,555us-gaap_InterestIncomeSecuritiesTaxExempt 2,403us-gaap_InterestIncomeSecuritiesTaxExempt
Dividends 293us-gaap_DividendIncomeOperating 232us-gaap_DividendIncomeOperating 193us-gaap_DividendIncomeOperating
Interest on deposits with other banks and federal funds sold 162us-gaap_InterestIncomeFederalFundsSold 132us-gaap_InterestIncomeFederalFundsSold 124us-gaap_InterestIncomeFederalFundsSold
Total interest and dividend income 43,325us-gaap_InterestAndDividendIncomeOperating 44,272us-gaap_InterestAndDividendIncomeOperating 47,023us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE      
Interest on deposits 3,889us-gaap_InterestExpenseDeposits 4,911us-gaap_InterestExpenseDeposits 6,916us-gaap_InterestExpenseDeposits
Interest on securities sold under agreements to repurchase 318us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 325us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 332us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Interest on short-term borrowings 0us-gaap_InterestExpenseShortTermBorrowings 123us-gaap_InterestExpenseShortTermBorrowings 392us-gaap_InterestExpenseShortTermBorrowings
Interest on FHLB borrowings and other debt 1,036us-gaap_InterestExpenseLongTermDebt 1,208us-gaap_InterestExpenseLongTermDebt 1,184us-gaap_InterestExpenseLongTermDebt
Total interest expense 5,243us-gaap_InterestExpense 6,567us-gaap_InterestExpense 8,824us-gaap_InterestExpense
NET INTEREST INCOME 38,082us-gaap_InterestIncomeExpenseNet 37,705us-gaap_InterestIncomeExpenseNet 38,199us-gaap_InterestIncomeExpenseNet
Provision for loan losses 1,960us-gaap_ProvisionForLoanAndLeaseLosses 109us-gaap_ProvisionForLoanAndLeaseLosses 3,438us-gaap_ProvisionForLoanAndLeaseLosses
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 36,122us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 37,596us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 34,761us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME      
Service charges on deposit accounts 2,422us-gaap_FeesAndCommissionsDepositorAccounts 2,291us-gaap_FeesAndCommissionsDepositorAccounts 2,197us-gaap_FeesAndCommissionsDepositorAccounts
Trust services income 4,362us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 3,970us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 3,751us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Gains on sales of loans held for sale 4,860us-gaap_GainLossOnSalesOfLoansNet 15,652us-gaap_GainLossOnSalesOfLoansNet 21,014us-gaap_GainLossOnSalesOfLoansNet
Gains on sales of securities available for sale, net 186us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 418us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 445us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Total other-than-temporary impairment losses 0us-gaap_MarketableSecuritiesRealizedGainLoss 0us-gaap_MarketableSecuritiesRealizedGainLoss (46)us-gaap_MarketableSecuritiesRealizedGainLoss
Portion of loss recognized in other comprehensive income 0us-gaap_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount 0us-gaap_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount 46us-gaap_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
Net impairment losses 0us-gaap_ImpairmentOfInvestments 0us-gaap_ImpairmentOfInvestments 0us-gaap_ImpairmentOfInvestments
Commissions on investment sales 611us-gaap_AssetManagementFees1 470us-gaap_AssetManagementFees1 518us-gaap_AssetManagementFees1
Bank owned life insurance 662us-gaap_BankOwnedLifeInsuranceIncome 472us-gaap_BankOwnedLifeInsuranceIncome 459us-gaap_BankOwnedLifeInsuranceIncome
Gain on sale of majority interest in consolidated subsidiary 24us-gaap_GainOrLossOnSaleOfStockInSubsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary
Other operating income 1,659us-gaap_NoninterestIncomeOtherOperatingIncome 1,266us-gaap_NoninterestIncomeOtherOperatingIncome 1,070us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 14,786us-gaap_NoninterestIncome 24,539us-gaap_NoninterestIncome 29,454us-gaap_NoninterestIncome
NON-INTEREST EXPENSE      
Salaries and employee benefits 22,601us-gaap_LaborAndRelatedExpense 30,627us-gaap_LaborAndRelatedExpense 30,417us-gaap_LaborAndRelatedExpense
Occupancy and equipment 6,177us-gaap_OccupancyNet 7,269us-gaap_OccupancyNet 7,050us-gaap_OccupancyNet
Advertising 365us-gaap_AdvertisingExpense 1,457us-gaap_AdvertisingExpense 2,034us-gaap_AdvertisingExpense
Computer operations 1,893us-gaap_InformationTechnologyAndDataProcessing 1,860us-gaap_InformationTechnologyAndDataProcessing 1,572us-gaap_InformationTechnologyAndDataProcessing
Other real estate owned 256mbrg_OtherRealEstateOwned 1,455mbrg_OtherRealEstateOwned 2,721mbrg_OtherRealEstateOwned
Other taxes 849us-gaap_TaxesExcludingIncomeAndExciseTaxes 751us-gaap_TaxesExcludingIncomeAndExciseTaxes 813us-gaap_TaxesExcludingIncomeAndExciseTaxes
Federal deposit insurance 899us-gaap_FederalDepositInsuranceCorporationPremiumExpense 822us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,050us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 500us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Other operating expenses 8,041us-gaap_OtherNoninterestExpense 9,300us-gaap_OtherNoninterestExpense 8,602us-gaap_OtherNoninterestExpense
Total non-interest expense 41,081us-gaap_NoninterestExpense 54,041us-gaap_NoninterestExpense 54,259us-gaap_NoninterestExpense
Income before income taxes 9,827us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 8,094us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 9,956us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 2,341us-gaap_IncomeTaxExpenseBenefit 1,931us-gaap_IncomeTaxExpenseBenefit 1,966us-gaap_IncomeTaxExpenseBenefit
NET INCOME 7,486us-gaap_ProfitLoss 6,163us-gaap_ProfitLoss 7,990us-gaap_ProfitLoss
Net (income) loss attributable to non-controlling interest 98us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (9)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,504)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Middleburg Financial Corporation $ 7,584us-gaap_NetIncomeLoss $ 6,154us-gaap_NetIncomeLoss $ 6,486us-gaap_NetIncomeLoss
Earnings per share:      
Basic (in dollars per share) $ 1.07us-gaap_EarningsPerShareBasic $ 0.87us-gaap_EarningsPerShareBasic $ 0.92us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.06us-gaap_EarningsPerShareDiluted $ 0.87us-gaap_EarningsPerShareDiluted $ 0.92us-gaap_EarningsPerShareDiluted