XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2014
Allowance for Loan Losses [Abstract]  
Allowance for loan losses
The following table presents, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment), the total loans and loans by impairment methodology(individually evaluated for impairment or collectively evaluated for impairment).
 
September 30, 2014
(Dollars in thousands)
Real Estate Construction
 
Real Estate Secured by Farmland
 
Real Estate Secured by 1-4 Family Residential
 
Other Real Estate Loans
 
Commercial
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
$
847

 
$
166

 
$
6,734

 
$
3,506

 
$
1,890

 
$
177

 
$
13,320

Adjustment for the sale of majority interest in consolidated subsidiary

 

 
(95
)
 

 

 

 
(95
)
Charge-offs
(1,187
)
 

 
(1,186
)
 
(748
)
 
(958
)
 
(35
)
 
(4,114
)
Recoveries
181

 

 
321

 
109

 
101

 
90

 
802

Provision
582

 
13

 
(1,279
)
 
526

 
1,084

 
584

 
1,510

Balance at September 30, 2014
$
423

 
$
179

 
$
4,495

 
$
3,393

 
$
2,117

 
$
816

 
$
11,423

Ending allowance:
 

 
 

 
 

 
 

 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
69

 
$

 
$
1,141

 
$
305

 
$
309

 
$
630

 
$
2,454

Collectively evaluated for impairment
354

 
179

 
3,354

 
3,088

 
1,808

 
186

 
8,969

Total ending allowance balance
$
423

 
$
179

 
$
4,495

 
$
3,393

 
$
2,117

 
$
816

 
$
11,423

Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
259

 
$

 
$
6,026

 
$
4,578

 
$
872

 
$
3,003

 
$
14,738

Collectively evaluated for impairment
31,798

 
17,332

 
261,190

 
250,108

 
139,683

 
13,903

 
714,014

Total ending loans balance
$
32,057

 
$
17,332

 
$
267,216

 
$
254,686

 
$
140,555

 
$
16,906

 
$
728,752

 
December 31, 2013
(Dollars in thousands)
Real Estate Construction
 
Real Estate Secured by Farmland
 
Real Estate Secured by 1-4 Family Residential
 
Other Real Estate Loans
 
Commercial
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2012
$
1,258

 
$
135

 
$
6,276

 
$
4,348

 
$
2,098

 
$
196

 
$
14,311

Charge-offs
(394
)
 

 
(785
)
 
(97
)
 
(75
)
 
(30
)
 
(1,381
)
Recoveries
68

 

 
140

 
37

 
9

 
27

 
281

Provision
(85
)
 
31

 
1,103

 
(782
)
 
(142
)
 
(16
)
 
109

Balance at December 31, 2013
$
847

 
$
166

 
$
6,734

 
$
3,506

 
$
1,890

 
$
177

 
$
13,320

Ending allowance:
 

 
 

 
 

 
 

 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
486

 
$

 
$
3,045

 
$
812

 
$
275

 
$
37

 
$
4,655

Collectively evaluated for impairment
361

 
166

 
3,689

 
2,694

 
1,615

 
140

 
8,665

Total ending allowance balance
$
847

 
$
166

 
$
6,734

 
$
3,506

 
$
1,890

 
$
177

 
$
13,320

Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
2,636

 
$

 
$
10,411

 
$
9,142

 
$
2,470

 
$
37

 
$
24,696

Collectively evaluated for impairment
33,389

 
16,578

 
262,973

 
251,191

 
127,084

 
12,569

 
703,784

Total ending loans balance
$
36,025

 
$
16,578

 
$
273,384

 
$
260,333

 
$
129,554

 
$
12,606

 
$
728,480