XML 66 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company operates in a decentralized fashion in the following principal business activities: retail banking services; wealth management services; and mortgage banking services.  
Revenue from retail banking activity consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.
Revenue from the wealth management activities is comprised of fees based upon the market value of the accounts under administration as well as commissions on investment transactions.
Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process through the Company's affiliation with Southern Trust Mortgage. The Company recognized gains on the sale of loans as part of other income. On May 15, 2014, the Company sold all of its majority interest in Southern Trust Mortgage and as a result, any mortgage banking activity for the Company for the third quarter of 2014 is included with the results of the retail banking segment. Any activity since the sale of Southern Trust Mortgage is considered to be immaterial and incidental to the Company's retail banking activities. The mortgage banking activities will continue to be evaluated and will be separately reported as a distinguishable segment if determined to be of significance to the reader of these financial statements or if the related operating results are believed to meet the quantitative tests for disclosure. Mortgage banking activities for the nine months ended September 30, 2014 are the result of Southern Trust Mortgage activity that was consolidated with the Company through the date of sale.
Middleburg Bank and the Company have assets in custody with Middleburg Trust Company and accordingly pay Middleburg Trust Company a monthly fee. Middleburg Bank also pays interest to Middleburg Trust Company on deposit accounts with Middleburg Bank. Middleburg Bank provided a warehouse line and office space, data processing and accounting services to Southern Trust Mortgage for which it received income. Transactions related to these relationships are eliminated to reach consolidated totals.
The following tables represent reportable segment information for the three and nine months ended September 30, 2014 and 2013, respectively:
 
For the Three Months Ended
 
For the Three Months Ended
 
September 30, 2014
 
September 30, 2013
(In Thousands)
Retail
Banking
Wealth
Management
Mortgage
Banking
Elimina-tions
Consolidated
 
Retail
Banking
Wealth
Management
Mortgage
Banking
Elimina-tions
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
10,876

$
4

$

$
(90
)
$
10,790

 
$
10,750

$
4

$
520

$
(320
)
$
10,954

Trust and investment fee income
193

1,158


(38
)
1,313

 

1,000


(37
)
963

Other income
969



(21
)
948

 
899


4,358

(92
)
5,165

Total operating income
12,038

1,162


(149
)
13,051

 
11,649

1,004

4,878

(449
)
17,082

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Interest expense
1,335



(90
)
1,245

 
1,574


380

(320
)
1,634

Salaries and employee benefits
3,877

564



4,441

 
4,183

393

3,174


7,750

Provision for loan losses
550




550

 


3


3

Other
3,703

287


(59
)
3,931

 
4,240

223

1,221

(129
)
5,555

Total operating expenses
9,465

851


(149
)
10,167

 
9,997

616

4,778

(449
)
14,942

Income before income taxes and non-controlling interest
2,573

311



2,884

 
1,652

388

100


2,140

Income tax expense
635

128



763

 
440

51



491

Net Income
1,938

183



2,121

 
1,212

337

100


1,649

Non-controlling interest in income of consolidated subsidiary





 


(38
)

(38
)
Net income attributable to Middleburg Financial Corporation
$
1,938

$
183

$

$

$
2,121

 
$
1,212

$
337

$
62

$

$
1,611

Total assets
$
1,322,493

$
12,505

$

$
(127,271
)
$
1,207,727

 
$
1,202,151

$
12,192

$
52,281

$
(51,297
)
$
1,215,327

Capital expenditures
$
307

$
1

$
3

$

$
311

 
$
693

$
5

$
115

$

$
813

Goodwill and other intangibles
$

$
3,850

$

$

$
3,850

 
$

$
4,022

$
1,867

$

$
5,889

 
For the Nine Months Ended
 
For the Nine Months Ended
 
September 30, 2014
 
September 30, 2013
(In Thousands)
Retail
Banking
Wealth
Management
Mortgage
Banking
Elimina-tions
Consolidated
 
Retail
Banking
Wealth
Management
Mortgage
Banking
Elimina-tions
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
32,665

$
11

$
450

$
(288
)
$
32,838

 
$
32,742

$
11

$
1,398

$
(993
)
$
33,158

Trust and investment fee income
479

3,339


(115
)
3,703

 

3,052


(115
)
2,937

Other income
3,659


5,121

(46
)
8,734

 
3,363


13,161

(325
)
16,199

Total operating income
36,803

3,350

5,571

(449
)
45,275

 
36,105

3,063

14,559

(1,433
)
52,294

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Interest expense
4,055


304

(288
)
4,071

 
4,956


1,099

(993
)
5,062

Salaries and employee benefits
11,996

1,699

3,772


17,467

 
12,485

1,623

9,134


23,242

Provision for (recovery of) loan losses
1,476


34


1,510

 
(9
)

8


(1
)
Other
11,794

837

1,722

(161
)
14,192

 
12,930

910

3,699

(440
)
17,099

Total operating expenses
29,321

2,536

5,832

(449
)
37,240

 
30,362

2,533

13,940

(1,433
)
45,402

Income before income taxes and non-controlling interest
7,482

814

(261
)

8,035

 
5,743

530

619


6,892

Income tax expense
1,847

332



2,179

 
1,403

225



1,628

Net Income
5,635

482

(261
)

5,856

 
4,340

305

619


5,264

Non-controlling interest in income of consolidated subsidiary


98


98

 


(233
)

(233
)
Net income attributable to Middleburg Financial Corporation
$
5,635

$
482

$
(163
)
$

$
5,954

 
$
4,340

$
305

$
386


$
5,031

Total assets
$
1,322,493

$
12,505

$

$
(127,271
)
$
1,207,727

 
$
1,202,151

$
12,192

$
52,281

$
(51,297
)
$
1,215,327

Capital expenditures
$
748

$
11

$
3

$

$
762

 
$
1,144

$
5

$
124

$

$
1,273

Goodwill and other intangibles
$

$
3,850

$

$

$
3,850

 
$

$
4,022

$
1,867

$

$
5,889