XML 70 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Revenues:          
Interest income $ 10,941 $ 10,992 $ 22,048 $ 22,204  
Trust and investment fee income 1,203 1,124 2,391 2,178  
Other income 3,070 5,956 7,764 10,830  
Total operating income 15,214 18,072 32,203 35,212  
Expenses:          
Interest expense 1,431 1,651 2,826 3,428  
Salaries and employee benefits 5,993 7,692 13,026 15,492  
Provision for loan losses 72 184 960 (4)  
Other 5,138 5,416 10,241 11,544  
Total operating expenses 12,634 14,943 27,053 30,460  
Income before income taxes 2,580 3,129 5,150 4,752  
Income tax expense 667 774 1,415 1,137  
NET INCOME 1,913 2,355 3,735 3,615  
Non-controlling interest in income of consolidated subsidiary (58) (262) 98 (195)  
Net income attributable to Middleburg Financial Corporation 1,855 2,093 3,833 3,420  
Total assets 1,252,735 1,217,200 1,252,735 1,217,200 1,227,753
Capital expenditures 303 212 454 460  
Goodwill and other intangibles 3,893 5,932 3,893 5,932 5,346
Commercial & Retail Banking [Member]
         
Revenues:          
Interest income 10,865 10,903 21,879 21,992  
Trust and investment fee income 146 110 286 204  
Other income 1,083 1,342 2,690 2,260  
Total operating income 12,094 12,355 24,855 24,456  
Expenses:          
Interest expense 1,415 1,634 2,810 3,382  
Salaries and employee benefits 4,168 4,198 8,119 8,474  
Provision for loan losses 0 180 926 (9)  
Other 4,334 4,056 8,092 8,690  
Total operating expenses 9,917 10,068 19,947 20,537  
Income before income taxes 2,177 2,287 4,908 3,919  
Income tax expense 568 672 1,211 963  
NET INCOME 1,609 1,615 3,697 2,956  
Non-controlling interest in income of consolidated subsidiary 0   0 0  
Net income attributable to Middleburg Financial Corporation 1,609 1,615 3,697 2,956  
Total assets 1,365,914 1,203,277 1,365,914 1,203,277  
Capital expenditures 298 203 441 451  
Goodwill and other intangibles 0 0 0 0  
Wealth Management [Member]
         
Revenues:          
Interest income 3 4 7 7  
Trust and investment fee income 1,095 1,051 2,181 2,052  
Other income 0 0 0 0  
Total operating income 1,098 1,055 2,188 2,059  
Expenses:          
Interest expense 0 0 0 0  
Salaries and employee benefits 566 531 1,135 1,058  
Provision for loan losses 0 0 0 0  
Other 287 378 550 687  
Total operating expenses 853 909 1,685 1,745  
Income before income taxes 245 146 503 314  
Income tax expense 99 102 204 174  
NET INCOME 146 44 299 140  
Non-controlling interest in income of consolidated subsidiary 0   0 0  
Net income attributable to Middleburg Financial Corporation 146 44 299 140  
Total assets 12,547 6,355 12,547 6,355  
Capital expenditures 2 0 10 0  
Goodwill and other intangibles 3,893 4,065 3,893 4,065  
Mortgage Banking [Member]
         
Revenues:          
Interest income 163 409 450 878  
Trust and investment fee income 0 0 0 0  
Other income 2,008 4,691 5,121 8,803  
Total operating income 2,171 5,100 5,571 9,681  
Expenses:          
Interest expense 106 341 304 719  
Salaries and employee benefits 1,259 2,963 3,772 5,960  
Provision for loan losses 72 4 34 5  
Other 576 1,096 1,722 2,478  
Total operating expenses 2,013 4,404 5,832 9,162  
Income before income taxes 158 696 (261) 519  
Income tax expense 0 0 0 0  
NET INCOME 158 696 (261) 519  
Non-controlling interest in income of consolidated subsidiary (58) (262) 98 (195)  
Net income attributable to Middleburg Financial Corporation 100 434 (163) 324  
Total assets 0 75,257 0 75,257  
Capital expenditures 3 9 3 9  
Goodwill and other intangibles 0 1,867 0 1,867  
Intercompany Eliminations [Member]
         
Revenues:          
Interest income (90) (324) (288) (673)  
Trust and investment fee income (38) (37) (76) (78)  
Other income (21) (77) (47) (233)  
Total operating income (149) (438) (411) (984)  
Expenses:          
Interest expense (90) (324) (288) (673)  
Salaries and employee benefits 0 0 0 0  
Provision for loan losses 0 0 0 0  
Other (59) (114) (123) (311)  
Total operating expenses (149) (438) (411) (984)  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
NET INCOME 0 0 0 0  
Non-controlling interest in income of consolidated subsidiary 0   0 0  
Net income attributable to Middleburg Financial Corporation 0 0 0 0  
Total assets (125,726) (67,689) (125,726) (67,689)  
Capital expenditures 0 0 0 0  
Goodwill and other intangibles $ 0 $ 0 $ 0 $ 0