XML 55 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash Flows From Operating Activities      
Net income $ 6,163 $ 7,990 $ 4,662
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 1,983 1,953 1,882
Provision for loan losses 109 3,438 2,884
Net (gain) on securities available for sale (418) (445) (435)
Net loss on disposal of assets 141 107 42
Goodwill impairment 500 0 0
Premium amortization on securities, net 3,530 3,691 2,837
Deferred income tax expense (benefit) (384) 1,207 525
Origination of loans held for sale (728,863) (945,611) (682,306)
Proceeds from sales of loans held for sale 793,454 977,025 661,059
Net (gains) on mortgages held for sale (15,652) (21,014) (11,906)
Share-based compensation 492 440 471
Net (gain) loss on sale of other real estate owned 747 (125) 330
Valuation adjustment on other real estate owned 235 1,727 1,453
Decrease in prepaid FDIC insurance 3,015 978 1,161
Changes in assets and liabilities:      
Decrease (increase) in other assets 293 (4,955) (3,730)
Increase (decrease) in other liabilities 1,746 1,950 (426)
Net cash provided by (used in) operating activities 67,091 28,356 (21,497)
Cash Flows from Investing Activities      
Proceeds from maturity, calls and sales of securities available for sale 109,794 134,040 98,215
Purchase of securities available for sale (132,155) (144,503) (148,944)
(Purchase) redemption of restricted stock 210 127 (821)
Purchases of bank premises and equipment, net (928) (1,045) (1,294)
Net (increase) in loans (22,492) (50,178) (20,708)
Proceeds from sale of other real estate owned 7,602 5,348 2,948
Purchase of bank-owned life insurance (5,000) 0 0
Net cash (used in) investing activities (42,969) (56,211) (70,604)
Cash Flows from Financing Activities      
Net increase in demand, interest-bearing demand and savings deposits 24,579 85,903 36,768
Net (decrease) increase in certificates of deposit (24,083) (33,872) 2,795
Increase in securities sold under agreements to repurchase 564 2,289 6,124
Increase (decrease) in short-term borrowings (11,873) (16,458) 15,011
Increase (decrease) in FHLB borrowings 2,088 (5,000) 20,000
Distributions to non-controlling interest (705) (411) (641)
Payment of dividends on common stock (1,700) (1,408) (1,396)
Net proceeds from issuance of common stock 39 0 0
Repurchase of stock (103) (43) (14)
Net cash (used in) provided by financing activities (11,194) 31,000 78,647
Increase (decrease) in cash and and cash equivalents 12,928 3,145 (13,454)
Cash and cash equivalents at beginning of year      
Cash and cash equivalents at beginning of year 54,415 51,270 64,724
Cash and cash equivalents at end of year 67,343 54,415 51,270
Supplemental Disclosures of Cash Flow Information      
Interest paid 6,720 9,014 10,725
Income taxes 0 2,500 900
Supplemental Disclosure of Non-Cash Transactions      
Unrealized (loss) gain on securities available for sale (9,864) 3,998 7,873
Change in market value of interest rate swap 417 (147) (626)
Pension liability adjustment 0 0 234
Transfer of loans to other real estate owned 2,389 8,493 5,932
Loans originated from sale of other real estate owned 0 149 533
Transfer of other real estate owned to bank premises $ 310 $ 0 $ 527