XML 66 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company operates in a decentralized fashion in three principal business activities: retail banking services; wealth management services; and mortgage banking services.  
Revenue from retail banking activity consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.
Revenue from the wealth management activities is comprised of fees based upon the market value of the accounts under administration as well as commissions on investment transactions. The wealth management services are conducted by Middleburg Investment Group.
Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The Company recognizes gains on the sale of loans as part of other income. The mortgage banking services are conducted by Southern Trust Mortgage, LLC.

Middleburg Bank and the Company have assets in custody with Middleburg Trust Company and accordingly pay Middleburg Trust Company a monthly fee. Middleburg Bank also pays interest to Middleburg Trust Company on deposit accounts with Middleburg Bank. Middleburg Bank provides a warehouse line and office space, data processing and accounting services to Southern Trust Mortgage for which it receives income. Transactions related to these relationships are eliminated to reach consolidated totals.
Information about reportable segments and reconciliation to the consolidated financial statements follows:

 
2013
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
43,702

 
$
14

 
$
1,773

 
$
(1,217
)
 
$
44,272

Wealth management fees

 
4,139

 

 
(169
)
 
3,970

Other income 
4,527

 

 
16,473

 
(431
)
 
20,569

Total operating income
48,229

 
4,153

 
18,246

 
(1,817
)
 
68,811

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
6,444

 

 
1,340

 
(1,217
)
 
6,567

Salaries and employee benefits 
16,464

 
2,187

 
11,976

 

 
30,627

Provision for loan losses 
105

 

 
4

 

 
109

Other expense  
17,916

 
1,195

 
4,903

 
(600
)
 
23,414

Total operating expenses
40,929

 
3,382

 
18,223

 
(1,817
)
 
60,717

Income before income taxes and non-controlling interest
7,300

 
771

 
23

 

 
8,094

Income tax expense
1,608

 
323

 

 

 
1,931

Net income
5,692

 
448

 
23

 

 
6,163

Non-controlling interest in consolidated subsidiary

 

 
(9
)
 

 
(9
)
Net income attributable to Middleburg Financial Corporation 
$
5,692

 
$
448

 
$
14

 
$

 
$
6,154

Total assets 
$
1,222,837

 
$
5,909

 
$
41,745

 
$
(42,738
)
 
$
1,227,753

Capital expenditures
$
895

 
$

 
$
33

 
$

 
$
928

Goodwill and other intangibles 
$

 
$
3,979

 
$
1,367

 
$

 
$
5,346


 
2012
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
46,095

 
$
10

 
$
2,740

 
$
(1,822
)
 
$
47,023

Wealth management fees

 
3,891

 

 
(140
)
 
3,751

Other income
4,413

 

 
21,787

 
(497
)
 
25,703

Total operating income
50,508

 
3,901

 
24,527

 
(2,459
)
 
76,477

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
8,433

 

 
2,213

 
(1,822
)
 
8,824

Salaries and employee benefits
15,678

 
2,208

 
12,531

 

 
30,417

Provision for loan losses
3,410

 

 
28

 

 
3,438

Other expense
17,413

 
1,300

 
5,766

 
(637
)
 
23,842

Total operating expenses
44,934

 
3,508

 
20,538

 
(2,459
)
 
66,521

Income before income taxes and non-controlling interest
5,574

 
393

 
3,989

 

 
9,956

Income tax expense
1,593

 
373

 

 

 
1,966

Net income
3,981

 
20

 
3,989

 

 
7,990

Non-controlling interest in consolidated subsidiary

 

 
(1,504
)
 

 
(1,504
)
Net income attributable to Middleburg Financial Corporation
$
3,981

 
$
20

 
$
2,485

 
$

 
$
6,486

Total assets
$
1,216,813

 
$
6,416

 
$
94,282

 
$
(80,730
)
 
$
1,236,781

Capital expenditures
$
947

 
$

 
$
98

 
$

 
$
1,045

Goodwill and other intangibles
$

 
$
4,150

 
$
1,867

 
$

 
$
6,017


 
2011
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
47,080

 
$
14

 
$
2,931

 
$
(1,389
)
 
$
48,636

Wealth management fees

 
3,757

 

 
(121
)
 
3,636

Other income
3,914

 

 
12,543

 
(131
)
 
16,326

Total operating income
50,994

 
3,771

 
15,474

 
(1,641
)
 
68,598

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
10,374

 

 
1,706

 
(1,389
)
 
10,691

Salaries and employee benefits
15,390

 
2,369

 
9,614

 

 
27,373

Provision for loan losses
3,141

 

 
(257
)
 

 
2,884

Other expense
15,531

 
1,232

 
5,127

 
(252
)
 
21,638

Total operating expenses
44,436

 
3,601

 
16,190

 
(1,641
)
 
62,586

Income (loss) before income taxes and non-controlling interest
6,558

 
170

 
(716
)
 

 
6,012

Income tax expense
1,230

 
120

 

 

 
1,350

Net income (loss)
5,328

 
50

 
(716
)
 

 
4,662

Non-controlling interest in consolidated subsidiary

 

 
298

 

 
298

Net income (loss) attributable to Middleburg Financial Corporation
$
5,328

 
$
50

 
$
(418
)
 
$

 
$
4,960

Total assets
$
1,262,358

 
$
5,975

 
$
101,876

 
$
(177,349
)
 
$
1,192,860

Capital expenditures
$
1,197

 
$
3

 
$
151

 
$

 
$
1,351

Goodwill and other intangibles
$

 
$
4,322

 
$
1,867

 
$

 
$
6,189