XML 30 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows From Operating Activities    
Net income $ 5,264 $ 5,922
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,466 1,442
Undistributed earnings of affiliate (202) (4)
Provision for (recovery of) loan losses (1) 2,156
Net gain on securities available for sale (397) (452)
Net loss on disposal of assets 141 8
Premium amortization on securities, net 2,764 2,765
Origination of loans held for sale (590,369) (696,327)
Proceeds from sales of loans held for sale 643,166 711,428
Net gains on mortgages held for sale (12,538) (15,088)
Share-based compensation 380 317
Net loss on sale of other real estate owned 747 128
Valuation adjustment on other real estate owned 235 1,616
Decrease in prepaid FDIC insurance 3,015 727
Changes in other assets and liabilities:    
Decrease (increase) in other assets 129 (1,081)
Increase in other liabilities 2,123 696
Net cash provided by operating activities 55,923 14,253
Cash Flows from Investing Activities    
Proceeds from maturity, principal paydowns and calls of securities available for sale 70,540 71,036
Proceeds from sale of securities available for sale 12,713 39,475
Purchase of securities available for sale (103,380) (109,228)
Purchase of restricted stock (15) 352
Purchases of bank premises and equipment (1,273) (541)
Net increase in loans (9,946) (31,091)
Proceeds from sale of other real estate owned 6,806 2,126
Net cash used in investing activities (24,555) (27,871)
Cash Flows from Financing Activities    
Net (decrease) increase in non-interest-bearing and interest-bearing demand deposits and savings accounts (3,849) 85,328
Net (decrease) in time deposits (19,485) (30,750)
Increase in securities sold under agreements to repurchase 1,030 1,081
Decrease in short-term borrowings (6,422) (10,674)
Increase (decrease) in FHLB borrowings 7,088 (10,000)
Distributions to non-controlling interest (233) (59)
Payment of dividends on common stock (1,203) (1,055)
Issuance of common stock 38 0
Repurchase of common stock (102) 0
Net cash (used in) provided by financing activities (23,138) 33,871
Increase in cash and and cash equivalents 8,230 20,253
Cash and Cash Equivalents    
Beginning 54,415 51,270
Ending 62,645 71,523
Cash payments for:    
Interest 5,189 7,080
Income taxes 0 1,850
Supplemental Disclosure of Non-cash Transactions    
Unrealized gain (loss) on securities available for sale (8,839) 3,727
Change in market value of interest rate swap 303 (185)
Transfer of loans to other real estate owned 2,389 7,431
Loans originated from sale of other real estate owned $ 0 $ 149