XML 45 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Segment
Sep. 30, 2012
Dec. 31, 2012
Segment Reporting [Abstract]          
Number of reportable segments     3    
Line of credit $ 5,000,000   $ 5,000,000    
Participating agreement 75,000,000   75,000,000    
Revenues:          
Interest income 10,954,000 11,407,000 33,158,000 35,563,000  
Trust and investment fee income 963,000 928,000 2,937,000 2,828,000  
Other income 5,165,000 7,390,000 16,199,000 18,645,000  
Total operating income 17,082,000 19,725,000 52,294,000 57,036,000  
Expenses:          
Interest expense 1,634,000 2,190,000 5,062,000 6,917,000  
Salaries and employee benefits 7,750,000 7,276,000 23,242,000 22,139,000  
Provision for (recovery of) loan losses 3,000 635,000 (1,000) 2,156,000  
Other 5,555,000 6,560,000 17,099,000 18,324,000  
Total operating expenses 14,942,000 16,661,000 45,402,000 49,536,000  
Income before income taxes 2,140,000 3,064,000 6,892,000 7,500,000  
Income tax expense 491,000 565,000 1,628,000 1,578,000  
NET INCOME 1,649,000 2,499,000 5,264,000 5,922,000  
Non-controlling interest in income of consolidated subsidiary (38,000) (785,000) (233,000) (856,000)  
Net income attributable to Middleburg Financial Corporation 1,611,000 1,714,000 5,031,000 5,066,000  
Total assets 1,215,327,000 1,235,961,000 1,215,327,000 1,235,961,000 1,236,781,000
Capital expenditures 813,000 6,000 1,273,000 541,000  
Goodwill and other intangibles 5,889,000 6,060,000 5,889,000 6,060,000 6,017,000
Retail Banking [Member]
         
Revenues:          
Interest income 10,750,000 11,262,000 32,742,000 34,837,000  
Trust and investment fee income 0 0 0 0  
Other income 899,000 1,164,000 3,363,000 3,351,000  
Total operating income 11,649,000 12,426,000 36,105,000 38,188,000  
Expenses:          
Interest expense 1,574,000 2,115,000 4,956,000 6,606,000  
Salaries and employee benefits 4,183,000 3,912,000 12,485,000 11,585,000  
Provision for (recovery of) loan losses 0 642,000 (9,000) 2,127,000  
Other 4,240,000 5,221,000 12,930,000 13,267,000  
Total operating expenses 9,997,000 11,890,000 30,362,000 33,585,000  
Income before income taxes 1,652,000 536,000 5,743,000 4,603,000  
Income tax expense 440,000 514,000 1,403,000 1,319,000  
NET INCOME 1,212,000 22,000 4,340,000 3,284,000  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 1,212,000 22,000 4,340,000 3,284,000  
Total assets 1,202,151,000 1,209,455,000 1,202,151,000 1,209,455,000  
Capital expenditures 693,000 6,000 1,144,000 541,000  
Goodwill and other intangibles 0 0 0 0  
Wealth Management [Member]
         
Revenues:          
Interest income 4,000 2,000 11,000 7,000  
Trust and investment fee income 1,000,000 963,000 3,052,000 2,932,000  
Other income 0 0 0 0  
Total operating income 1,004,000 965,000 3,063,000 2,939,000  
Expenses:          
Interest expense 0 0 0 0  
Salaries and employee benefits 393,000 358,000 1,623,000 1,438,000  
Provision for (recovery of) loan losses 0 0 0 0  
Other 223,000 232,000 910,000 874,000  
Total operating expenses 616,000 590,000 2,533,000 2,312,000  
Income before income taxes 388,000 375,000 530,000 627,000  
Income tax expense 51,000 51,000 225,000 259,000  
NET INCOME 337,000 324,000 305,000 368,000  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 337,000 324,000 305,000 368,000  
Total assets 12,192,000 12,789,000 12,192,000 12,789,000  
Capital expenditures 5,000 0 5,000 0  
Goodwill and other intangibles 4,022,000 4,193,000 4,022,000 4,193,000  
Mortgage Banking [Member]
         
Revenues:          
Interest income 520,000 630,000 1,398,000 2,067,000  
Trust and investment fee income 0 0 0 0  
Other income 4,358,000 6,306,000 13,161,000 15,719,000  
Total operating income 4,878,000 6,936,000 14,559,000 17,786,000  
Expenses:          
Interest expense 380,000 562,000 1,099,000 1,659,000  
Salaries and employee benefits 3,174,000 3,006,000 9,134,000 9,116,000  
Provision for (recovery of) loan losses 3,000 (7,000) 8,000 29,000  
Other 1,221,000 1,222,000 3,699,000 4,712,000  
Total operating expenses 4,778,000 4,783,000 13,940,000 15,516,000  
Income before income taxes 100,000 2,153,000 619,000 2,270,000  
Income tax expense 0 0 0 0  
NET INCOME 100,000 2,153,000 619,000 2,270,000  
Non-controlling interest in income of consolidated subsidiary (38,000) (785,000) (233,000) (856,000)  
Net income attributable to Middleburg Financial Corporation 62,000 1,368,000 386,000 1,414,000  
Total assets 52,281,000 104,919,000 52,281,000 104,919,000  
Capital expenditures 115,000 0 124,000 0  
Goodwill and other intangibles 1,867,000 1,867,000 1,867,000 1,867,000  
Intercompany Eliminations [Member]
         
Revenues:          
Interest income (320,000) (487,000) (993,000) (1,348,000)  
Trust and investment fee income (37,000) (35,000) (115,000) (104,000)  
Other income (92,000) (80,000) (325,000) (425,000)  
Total operating income (449,000) (602,000) (1,433,000) (1,877,000)  
Expenses:          
Interest expense (320,000) (487,000) (993,000) (1,348,000)  
Salaries and employee benefits 0 0 0 0  
Provision for (recovery of) loan losses 0 0 0 0  
Other (129,000) (115,000) (440,000) (529,000)  
Total operating expenses (449,000) (602,000) (1,433,000) (1,877,000)  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
NET INCOME 0 0 0 0  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 0 0 0 0  
Total assets (51,297,000) (91,202,000) (51,297,000) (91,202,000)  
Capital expenditures 0 0 0 0  
Goodwill and other intangibles $ 0 $ 0 $ 0 $ 0