XML 20 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Schedule of segment information
The following table presents segment information for the three months ended September 30, 2013 and 2012, respectively.


 
For the three months ended
 
September 30, 2013
 
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
(In Thousands)
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Interest income
$
10,750

 
$
4

 
$
520

 
$
(320
)
 
$
10,954

Trust and investment fee income

 
1,000

 

 
(37
)
 
963

Other income
899

 

 
4,358

 
(92
)
 
5,165

Total operating income
11,649

 
1,004

 
4,878

 
(449
)
 
17,082

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
1,574

 

 
380

 
(320
)
 
1,634

Salaries and employee benefits
4,183

 
393

 
3,174

 

 
7,750

Provision for loan losses

 

 
3

 

 
3

Other
4,240

 
223

 
1,221

 
(129
)
 
5,555

Total operating expenses
9,997

 
616

 
4,778

 
(449
)
 
14,942

Income before income taxes and non-controlling interest
1,652

 
388

 
100

 

 
2,140

Income tax expense
440

 
51

 

 

 
491

Net Income
1,212

 
337

 
100

 

 
1,649

Non-controlling interest in income of consolidated subsidiary

 

 
(38
)
 

 
(38
)
Net income attributable to Middleburg Financial Corporation
$
1,212

 
$
337

 
$
62

 
$

 
$
1,611

Total assets
$
1,202,151

 
$
12,192

 
$
52,281

 
$
(51,297
)
 
$
1,215,327

Capital expenditures
$
693

 
$
5

 
$
115

 
$

 
$
813

Goodwill and other intangibles
$

 
$
4,022

 
$
1,867

 
$

 
$
5,889

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
September 30, 2012
 
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
(In Thousands)
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Interest income
$
11,262

 
$
2

 
$
630

 
$
(487
)
 
$
11,407

Trust and investment fee income

 
963

 

 
(35
)
 
928

Other income
1,164

 

 
6,306

 
(80
)
 
7,390

Total operating income
12,426

 
965

 
6,936

 
(602
)
 
19,725

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
2,115

 

 
562

 
(487
)
 
2,190

Salaries and employee benefits
3,912

 
358

 
3,006

 

 
7,276

Provision for (recovery of) loan losses
642

 

 
(7
)
 

 
635

Other
5,221

 
232

 
1,222

 
(115
)
 
6,560

Total operating expenses
11,890

 
590

 
4,783

 
(602
)
 
16,661

Income before income taxes and non-controlling interest
536

 
375

 
2,153

 

 
3,064

Income tax expense
514

 
51

 

 

 
565

Net Income
22

 
324

 
2,153

 

 
2,499

Non-controlling interest in income of consolidated subsidiary

 

 
(785
)
 

 
(785
)
Net income attributable to Middleburg Financial Corporation
$
22

 
$
324

 
$
1,368

 
$

 
$
1,714

Total assets
$
1,209,455

 
$
12,789

 
$
104,919

 
$
(91,202
)
 
$
1,235,961

Capital expenditures
$
6

 
$

 
$

 
$

 
$
6

Goodwill and other intangibles
$

 
$
4,193

 
$
1,867

 
$

 
$
6,060

 
The following table presents segment information for the nine months ended September 30, 2013 and 2012, respectively.
 
For the nine months ended
 
September 30, 2013
 
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
(In Thousands)
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Interest income
$
32,742

 
$
11

 
$
1,398

 
$
(993
)
 
$
33,158

Trust and investment fee income

 
3,052

 

 
(115
)
 
2,937

Other income
3,363

 

 
13,161

 
(325
)
 
16,199

Total operating income
36,105

 
3,063

 
14,559

 
(1,433
)
 
52,294

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
4,956

 

 
1,099

 
(993
)
 
5,062

Salaries and employee benefits
12,485

 
1,623

 
9,134

 

 
23,242

Provision for (recovery of) loan losses
(9
)
 

 
8

 

 
(1
)
Other
12,930

 
910

 
3,699

 
(440
)
 
17,099

Total operating expenses
30,362

 
2,533

 
13,940

 
(1,433
)
 
45,402

Income before income taxes and non-controlling interest
5,743

 
530

 
619

 

 
6,892

Income tax expense
1,403

 
225

 

 

 
1,628

Net Income
4,340

 
305

 
619

 

 
5,264

Non-controlling interest in income of consolidated subsidiary

 

 
(233
)
 

 
(233
)
Net income attributable to Middleburg Financial Corporation
$
4,340

 
$
305

 
$
386

 
$

 
$
5,031

Total assets
$
1,202,151

 
$
12,192

 
$
52,281

 
$
(51,297
)
 
$
1,215,327

Capital expenditures
$
1,144

 
$
5

 
$
124

 
$

 
$
1,273

Goodwill and other intangibles
$

 
$
4,022

 
$
1,867

 
$

 
$
5,889

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the nine months ended
 
September 30, 2012
 
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
(In Thousands)
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Interest income
$
34,837

 
$
7

 
$
2,067

 
$
(1,348
)
 
$
35,563

Trust and investment fee income

 
2,932

 

 
(104
)
 
2,828

Other income
3,351

 

 
15,719

 
(425
)
 
18,645

Total operating income
38,188

 
2,939

 
17,786

 
(1,877
)
 
57,036

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
6,606

 

 
1,659

 
(1,348
)
 
6,917

Salaries and employee benefits
11,585

 
1,438

 
9,116

 

 
22,139

Provision for loan losses
2,127

 

 
29

 

 
2,156

Other
13,267

 
874

 
4,712

 
(529
)
 
18,324

Total operating expenses
33,585

 
2,312

 
15,516

 
(1,877
)
 
49,536

Income before income taxes and non-controlling interest
4,603

 
627

 
2,270

 

 
7,500

Income tax expense
1,319

 
259

 

 

 
1,578

Net Income
3,284

 
368

 
2,270

 

 
5,922

Non-controlling interest in income of consolidated subsidiary

 

 
(856
)
 

 
(856
)
Net income attributable to Middleburg Financial Corporation
$
3,284

 
$
368

 
$
1,414

 
$

 
$
5,066

Total assets
$
1,209,455

 
$
12,789

 
$
104,919

 
$
(91,202
)
 
$
1,235,961

Capital expenditures
$
541

 
$

 
$

 
$

 
$
541

Goodwill and other intangibles
$

 
$
4,193

 
$
1,867

 
$

 
$
6,060