XML 51 R32.htm IDEA: XBRL DOCUMENT v3.21.1
ACQUISITION (Tables)
12 Months Ended
Apr. 03, 2021
Mar. 30, 2019
Business Combinations [Abstract]    
Schedule of preliminary allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed
The allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the Acquisition date is as follows:
(in thousands)
July 2, 2018
ASSETS
Cash and cash equivalents$80,139 
Trade receivables, net165,798 
Inventories109,074 
Prepaid expenses and other current assets68,558 
Property and equipment, net79,497 
Intangible assets985,400 
Other assets27,237 
Total assets acquired$1,515,703 
LIABILITIES
Accounts payable$80,653 
Accrued payroll and related liabilities44,538 
Accrued expenses147,167 
Income tax payable27,044 
Deferred revenue115,061 
Deferred income taxes94,618 
Other liabilities
54,394 
Total liabilities assumed$563,475 
Total identifiable net assets acquired952,228 
Goodwill1,264,417 
Total Purchase Price$2,216,645 
 
Details of acquired intangible assets
The following table shows the fair value of the separately identifiable intangible assets at the time of Acquisition and the period over which each intangible asset will be amortized:
(in thousands, except for remaining life)Fair ValueWeighted-Average Amortization Period
Existing technology$538,600 4.95
Customer relationships245,100 5.46
Trade name/Trademarks115,600 9.00
Backlog28,100 0.25
Total amortizable intangible assets acquired927,400 5.45
In-process research and development58,000 
Total acquired intangible assets$985,400 
As of April 3, 2021 and March 28, 2020, the carrying value of Purchased Intangibles, excluding fully amortized assets, is as follows:
April 3, 2021March 28, 2020
(in thousands)Gross Carrying ValueAccumulated AmortizationNet Carrying ValueWeighted Average Remaining Useful LifeGross Carrying ValueAccumulated AmortizationNet Carrying Amount
Existing technology$427,123 $(277,071)$150,052 2.3 years$427,123 $(208,848)$218,275 
Customer relationships240,024 (128,740)111,284 3.2 years240,024 (84,506)155,518 
Trade names/Trademarks115,600 (35,322)80,278 6.3 years115,600 (22,478)93,122 
Purchased intangibles$782,747 $(441,133)$341,614 3.5 years$782,747 $(315,832)$466,915 
 
Details of acquired intangible assets
The following table shows the fair value of the separately identifiable intangible assets at the time of Acquisition and the period over which each intangible asset will be amortized:
(in thousands, except for remaining life)Fair ValueWeighted-Average Amortization Period
Existing technology$538,600 4.95
Customer relationships245,100 5.46
Trade name/Trademarks115,600 9.00
Backlog28,100 0.25
Total amortizable intangible assets acquired927,400 5.45
In-process research and development58,000 
Total acquired intangible assets$985,400 
As of April 3, 2021 and March 28, 2020, the carrying value of Purchased Intangibles, excluding fully amortized assets, is as follows:
April 3, 2021March 28, 2020
(in thousands)Gross Carrying ValueAccumulated AmortizationNet Carrying ValueWeighted Average Remaining Useful LifeGross Carrying ValueAccumulated AmortizationNet Carrying Amount
Existing technology$427,123 $(277,071)$150,052 2.3 years$427,123 $(208,848)$218,275 
Customer relationships240,024 (128,740)111,284 3.2 years240,024 (84,506)155,518 
Trade names/Trademarks115,600 (35,322)80,278 6.3 years115,600 (22,478)93,122 
Purchased intangibles$782,747 $(441,133)$341,614 3.5 years$782,747 $(315,832)$466,915 
 
Pro forma information  
The unaudited pro forma information presented below is for informational purposes only and is not necessarily indicative of the Company's consolidated results of operations of the combined business had the Acquisition actually occurred at the beginning of Fiscal Year 2018 or of the results of its future operations of the combined business.
Pro Forma (unaudited)
(in thousands)
Fiscal Year Ended
March 30, 2019
Total net revenues$2,008,245 
Operating income (loss)18,929 
Net loss$(38,516)