XML 47 R25.htm IDEA: XBRL DOCUMENT v3.19.2
ACQUISITION, GOODWILL, AND ACQUIRED INTANGIBLE ASSETS (Tables)
3 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of preliminary allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed
The allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the Acquisition date is as follows:
(in thousands)
 
July 2, 2018
ASSETS
 
 
Cash and cash equivalents
 
$
80,139

Trade receivables, net
 
165,798

Inventories
 
109,074

Prepaid expenses and other current assets
 
68,558

Property and equipment, net
 
79,497

Intangible assets
 
985,400

Other assets
 
27,237

Total assets acquired
 
$
1,515,703

 
 
 
LIABILITIES
 
 
Accounts payable
 
$
80,653

Accrued payroll and related liabilities
 
44,538

Accrued expenses
 
147,167

Income tax payable
 
27,044

Deferred revenue
 
115,061

Deferred income taxes
 
94,618

Other liabilities
 
54,394

Total liabilities assumed
 
$
563,475

 
 
 
Total identifiable net assets acquired
 
952,228

Goodwill
 
1,264,417

Total Purchase Price
 
$
2,216,645


Details of acquired intangible assets
(in thousands, except for remaining life)
 
Fair Value
 
Weighted Remaining Life of Intangibles
Existing technology
 
$
538,600

 
4.95
Customer relationships
 
245,100

 
5.46
Trade name/Trademarks
 
115,600

 
9.00
Backlog
 
28,100

 
0.25
   Total amortizable intangible assets acquired
 
$
927,400

 
5.45
In-process technology
 
58,000

 
 
   Total acquired intangible assets
 
$
985,400

 
 

Details of acquired intangible assets
(in thousands, except for remaining life)
 
Fair Value
 
Weighted Remaining Life of Intangibles
Existing technology
 
$
538,600

 
4.95
Customer relationships
 
245,100

 
5.46
Trade name/Trademarks
 
115,600

 
9.00
Backlog
 
28,100

 
0.25
   Total amortizable intangible assets acquired
 
$
927,400

 
5.45
In-process technology
 
58,000

 
 
   Total acquired intangible assets
 
$
985,400

 
 

Pro forma information
 
 
Pro Forma (unaudited)
 
 
Three Months Ended June 30,
(in thousands)
 
2018
Total net revenues
 
$
463,837

Operating loss
 
(118,148
)
Net loss
 
$
(107,385
)