XML 58 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITION, GOODWILL, AND ACQUIRED INTANGIBLE ASSETS (Tables)
9 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of preliminary allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed
The preliminary allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date is as follows:
(in thousands)
 
July 2, 2018
ASSETS
 
 
Cash and cash equivalents
 
$
80,139

Trade receivables, net
 
166,067

Inventories
 
107,842

Prepaid expenses and other current assets
 
66,491

Property and equipment, net
 
80,310

Intangible assets
 
985,400

Other assets
 
27,237

Total assets acquired
 
$
1,513,486

 
 
 
LIABILITIES
 
 
Accounts payable
 
$
81,395

Accrued payroll and related liabilities
 
44,538

Accrued expenses
 
136,823

Income tax payable
 
32,513

Deferred revenue
 
115,061

Deferred income taxes
 
104,242

Other liabilities
 
39,390

Total liabilities assumed
 
$
553,962

 
 
 
Total identifiable net assets acquired
 
959,524

Goodwill
 
1,257,121

Total Purchase Price
 
$
2,216,645

Details of acquired intangible assets
The details of the acquired intangible assets are as follows:
(in thousands, except for remaining life)
 
Value as of
July 2, 2018
 
Amortization for
 the Nine Months
 Ended December 31, 2018
 
Value as of
 December 31, 2018
 
Weighted Remaining Life of Intangibles
Existing technology
 
$
538,600

 
$
55,135

 
$
483,465

 
4.46

In-process technology
 
58,000

 

 
58,000

 
N/A

Customer relationships
 
245,100

 
24,133

 
220,967

 
5

Backlog
 
28,100

 
28,100

 

 

Trade name/Trademarks
 
115,600

 
6,422

 
109,178

 
8.50

Total acquired intangible assets
 
$
985,400

 
$
113,790

 
$
871,610

 
 
Details of acquired intangible assets
The details of the acquired intangible assets are as follows:
(in thousands, except for remaining life)
 
Value as of
July 2, 2018
 
Amortization for
 the Nine Months
 Ended December 31, 2018
 
Value as of
 December 31, 2018
 
Weighted Remaining Life of Intangibles
Existing technology
 
$
538,600

 
$
55,135

 
$
483,465

 
4.46

In-process technology
 
58,000

 

 
58,000

 
N/A

Customer relationships
 
245,100

 
24,133

 
220,967

 
5

Backlog
 
28,100

 
28,100

 

 

Trade name/Trademarks
 
115,600

 
6,422

 
109,178

 
8.50

Total acquired intangible assets
 
$
985,400

 
$
113,790

 
$
871,610

 
 
Schedule of goodwill
The following summarizes the Company's goodwill activity for the nine months ended December 31, 2018:
(in thousands)
 
Amount
Goodwill- March 31, 2018
 
$
15,498

Polycom Acquisition
 
1,257,121

Goodwill- December 31, 2018
 
$
1,272,619

Pro forma information
 
 
Pro Forma (unaudited)
 
 
Three Months Ended December 31,
 
Nine Months Ended
December 31,
(in thousands)
 
2017
 
2018
 
2017
 
2018
Total net revenues
 
$
498,744

 
$
523,662

 
$
1,419,151

 
$
1,526,182

Operating loss
 
(69,472
)
 
14,132

 
(186,721
)
 
16,597

Net loss
 
$
(211,180
)
 
$
(9,273
)
 
$
(327,693
)
 
$
(39,485
)