XML 53 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITION, GOODWILL, AND ACQUIRED INTANGIBLE ASSETS (Tables)
6 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of preliminary allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed
The preliminary allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date is as follows:
(in thousands)
 
July 2, 2018
ASSETS
 
 
Cash and cash equivalents
 
$
80,139

Trade receivables, net
 
168,595

Inventories
 
107,820

Prepaid expenses and other current assets
 
32,551

Property and equipment, net
 
80,310

Intangible assets
 
985,400

Other assets
 
28,572

Total assets acquired
 
$
1,483,387

 
 
 
LIABILITIES
 
 
Accounts payable
 
$
81,854

Accrued payroll and related liabilities
 
45,317

Accrued expenses
 
120,167

Income tax payable
 
30,153

Deferred revenue
 
114,264

Deferred income taxes
 
150,112

Other liabilities
 
35,912

Total liabilities assumed
 
$
577,779

 
 
 
Total identifiable net assets acquired
 
905,608

Goodwill
 
1,319,036

Total Purchase Price
 
$
2,224,644

Details of acquired intangible assets
The details of the acquired intangible assets are as follows:
(in thousands, except for remaining life)
 
Value as of
July 2, 2018
 
Amortization for
 the Three Months
 Ended September 30, 2018
 
Value as of
 September 30, 2018
 
Weighted Remaining Life of Intangibles
Existing technology
 
$
538,600

 
$
27,568

 
$
511,032

 
4.71
In-process technology
 
58,000

 

 
58,000

 
N/A
Customer relationships
 
245,100

 
12,066

 
233,034

 
5.22
Backlog
 
28,100

 
28,100

 

 
0
Trade name/Trademarks
 
115,600

 
3,211

 
112,389

 
8.75
Total acquired intangible assets
 
$
985,400

 
$
70,945

 
$
914,455

 
 
Details of acquired intangible assets
The details of the acquired intangible assets are as follows:
(in thousands, except for remaining life)
 
Value as of
July 2, 2018
 
Amortization for
 the Three Months
 Ended September 30, 2018
 
Value as of
 September 30, 2018
 
Weighted Remaining Life of Intangibles
Existing technology
 
$
538,600

 
$
27,568

 
$
511,032

 
4.71
In-process technology
 
58,000

 

 
58,000

 
N/A
Customer relationships
 
245,100

 
12,066

 
233,034

 
5.22
Backlog
 
28,100

 
28,100

 

 
0
Trade name/Trademarks
 
115,600

 
3,211

 
112,389

 
8.75
Total acquired intangible assets
 
$
985,400

 
$
70,945

 
$
914,455

 
 
Schedule of goodwill
The following summarizes our goodwill activity for the six months ended September 30, 2018:
(in thousands)
 
Amount
Goodwill- March 31, 2018
 
$
15,498

Polycom Acquisition
 
1,319,036

Goodwill- September 30, 2018
 
$
1,334,534

Pro forma information
 
 
Pro Forma (unaudited)
 
 
Three Months Ended September 30,
 
Six Months Ended
September 30,
(in thousands)
 
2017
 
2018
 
2017
 
2018
Total net revenues
 
$
483,233

 
$
511,639

 
$
920,404

 
$
1,002,524

Operating income (loss)
 
3,270

 
21,298

 
(117,252
)
 
2,468

Net income (loss)
 
$
250

 
$
(1,026
)
 
$
(116,516
)
 
$
(30,209
)