XML 28 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments
9 Months Ended
Sep. 27, 2014
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments
The Company accounts for its assets utilizing a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following fair-value hierarchy:
 
Level 1—Quoted prices for identical instruments in active markets;
Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. 

Assets and liabilities measured and recorded at fair value on a recurring basis at September 27, 2014 are as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying
Amount
 
Total
Fair Value
 
 
 
 
 
 
 
 
 
 
Cash
 
Level 1
 
Level 2
 
Level 3
Measured on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
$
97,133

 
$
97,133

 
$
97,133

 
$

 
$

 
$

Cash equivalents
 
126,479

 
126,479

 

 
117,481

 
8,998

 

Short-term—marketable securities
 
24,330

 
24,330

 

 

 
24,330

 

Non-qualified deferred compensation plan
 
7,149

 
7,149

 

 
7,149

 

 

Total
 
$
255,091

 
$
255,091

 
$
97,133

 
$
124,630

 
$
33,328

 
$

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Earnout and milestone payment liability
 
1,839

 
1,839

 

 

 

 
1,839

Non-qualified deferred compensation plan
 
7,149

 
7,149

 

 
7,149

 

 

Total
 
$
8,988

 
$
8,988

 
$

 
$
7,149

 
$

 
$
1,839

 
 
 
 
 
 
 
 
 
 
 
 
 
Assets and liabilities measured and recorded at fair value on a recurring basis at December 31, 2013 are as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying
Amount
 
Total
Fair Value
 
 
 
 
 
 
 
 
 
 
Cash
 
Level 1
 
Level 2
 
Level 3
Measured on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
$
53,122

 
$
53,122

 
$
53,122

 
$

 
$

 
$

Cash equivalents
 
25,904

 
25,904

 

 
25,904

 

 

Non-qualified deferred compensation plan
 
6,571

 
6,571

 

 
6,571

 

 

Total
 
$
85,597

 
$
85,597

 
$
53,122

 
$
32,475

 
$

 
$

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Earnout and milestone payment liability
 
$
2,426

 
$
2,426

 
$

 
$

 
$

 
$
2,426

Non-qualified deferred compensation plan
 
6,571

 
6,571

 

 
6,571

 

 

Total
 
$
8,997

 
$
8,997

 
$

 
$
6,571

 
$

 
$
2,426


There were no transfers between Level 1, Level 2 or Level 3 fair value measurements during the three or nine months ended September 27, 2014.
The Company's non-qualified deferred compensation plan provides eligible employees and members of the Board of Directors with the opportunity to defer a specified percentage of their cash compensation. The Company includes the asset deferred by the participants in Other noncurrent assets, net on its consolidated balance sheets and the Company’s obligation to deliver the deferred compensation in Other long-term liabilities on its consolidated balance sheets.
The Company's earnout and milestone payment liability as of September 27, 2014 resulted from two acquisitions during 2012 and represents the fair value of the estimated payout to the former businesses contingent upon meeting certain requirements. For the first acquisition, as of September 27, 2014, the Company estimated the fair value of the obligation as $641 using a cash flow based approach discounted with a market discount rate. For the second acquisition, as of September 27, 2014, the Company estimated the fair value of the obligation as $1,198 using a Monte Carlo simulation model discounted using the risk free rate adjusted for an applicable credit spread. During the nine months ended September 27, 2014, the Company remeasured the fair value of its obligations based on a change in forecast related to the achievement of earnout targets. The change in estimate resulted in a decrease to the liability of $337 in aggregate and was recorded to selling, general and administrative expenses in the statement of operations. For both of the acquisitions, total accretion of $613 was recognized during the nine months ended September 27, 2014.
Ending earnout and milestone payment liability at December 31, 2013
$
2,426

Accretion
613

Change in estimate
(337
)
Payments
(863
)
Ending earnout and milestone payment liability at September 27, 2014
$
1,839


Financial Instruments Not Recorded at Fair Value on a Recurring Basis
The Company entered into two separate cross-licensing agreements, one in 2012 and another in the first quarter of 2014. The fair value of the first cross-licensing agreement was estimated using a discounted cash flow model which discounted the future cash flows using an incremental borrowing rate of 9%. The fair value of the second cross-licensing agreement was estimated using a discounted cash flow model which discounted the future cash flows using an incremental borrowing rate of 5%. These cross-licensing liabilities are categorized as Level 3 in the fair-value hierarchy and the ending carrying value at September 27, 2014 was $14,449, of which $3,140 was current and is included in other accrued liabilities on the consolidated balance sheets.