-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GSPfWGoqrzGrYt+CNkv87dUGutGL1SIDBJL2d1dHl+Hgk18h2wXV9cAjTs9SFeXU CRYZfAu2B1z63J0fMzM1Mw== 0001193125-06-076711.txt : 20061115 0001193125-06-076711.hdr.sgml : 20061115 20060410141836 ACCESSION NUMBER: 0001193125-06-076711 CONFORMED SUBMISSION TYPE: CORRESP PUBLIC DOCUMENT COUNT: 2 FILED AS OF DATE: 20060410 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SMITHFIELD FOODS INC CENTRAL INDEX KEY: 0000091388 STANDARD INDUSTRIAL CLASSIFICATION: MEAT PACKING PLANTS [2011] IRS NUMBER: 520845861 STATE OF INCORPORATION: VA FISCAL YEAR END: 0430 FILING VALUES: FORM TYPE: CORRESP BUSINESS ADDRESS: STREET 1: 200 COMMERCE STREET STREET 2: EXECUTIVE OFFICE BUILDING CITY: SMITHFIELD STATE: VA ZIP: 23430 BUSINESS PHONE: 7573653000 MAIL ADDRESS: STREET 1: 200 COMMERCE STREET STREET 2: EXECUTIVE OFFICE BUILDING CITY: SMITHFIELD STATE: VA ZIP: 23430 FORMER COMPANY: FORMER CONFORMED NAME: LIBERTY EQUITIES CORP DATE OF NAME CHANGE: 19710221 FORMER COMPANY: FORMER CONFORMED NAME: LIBERTY REAL ESTATE TRUST DATE OF NAME CHANGE: 19661113 CORRESP 1 filename1.htm Correspondence Letter
LOGO      

Jeffrey A. Deel

Corporate Controller

Smithfield Foods Inc.

200 Commerce Street

Smithfield, VA 23430    

 

(757) 365-3035 tel

(757) 365-3073 fax

April 10, 2006

Jill S. Davis

Branch Chief

Division of Corporate Finance

United States Securities and Exchange Commission

100 F Street, N.E., Stop 7010

Washington, DC 20549

 

Re: Smithfield Foods, Inc.

Form 10-K filed July 11, 2005

File No. 1-15321

Dear Ms. Davis:

Attached are our responses to the Staff’s comments dated March 30, 2006 with respect to the Company’s Form 10-K referenced above. The Company appreciates the Staff’s observations. Each comment has been repeated below with our response directly after.

 

  1. We note that you begin your reconciliation of Cash flows from operating activities with Income from continuing operations, instead of with Net income, as required by paragraph 28 of SFAS 95. Please amend your Form 10-K to comply with the requirement of paragraph 28 of SFAS 95.

RESPONSE

The Company has attached Schedule A, showing the previously filed cash flow statements and cash flow statements using the revised presentation as required by paragraph 28 of SFAS 95 with differences denoted with an asterisk.

As there is no change to the captions Net cash flows from operating, investing or financing activities, the Company believes these changes should be considered revisions, as per AICPA Alert 90, and would like to incorporate these changes, for the appropriate periods, in its fiscal 2006 10-K to be filed in July 2006.

The Company will also add enhanced footnote disclosures to ensure that the reader is aware that 1) the cash flow presentation has been modified; and 2) that cash associated with discontinued operations is not included in the cash balance on the respective balance sheets, rather that it is included within the Assets of discontinued operations held for sale line of the consolidated balance sheets previously filed.

 

  2. We note your disclosure that indicates the company is the primary beneficiary of entities consolidated under FIN 46(R). Please modify your disclosures to include the requirements of paragraphs 23 and 24 of FIN 46(R).

RESPONSE

As discussed, for fiscal 2005, the entities consolidated under FIN 46(R) represent 0.2% or less of any consolidated income statement caption and 2.6% or less of any major balance sheet classification. The Company will use the following language in future filings as the first paragraph of “Principles of Consolidation” with the underlined revision.

jeffdeel@smithfieldfoods.com

www.smithfieldfoods.com


April 7, 2006

Jill S. Davis, Division of Corporate Finance

United States Securities and Exchange Commission

Page 2

“The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and entities for which the consolidation rules of Financial Accounting Standards Board (FASB) Interpretation (FIN) No. 46R, “Consolidation of Variable Interest Entities” (FIN 46R) apply. Subsidiaries that are less than 100% owned but greater than 50% owned, as well as entities for which the Company is the primary beneficiary, are consolidated with a minority interest. Entities that are 50% owned or less, and as to which the Company has the ability to exercise significant influence, are accounted for under the equity method of accounting. Investments as to which the Company’s ability to exercise influence is limited are accounted for under the cost method of accounting. All intercompany transactions and accounts have been eliminated. The results of operations of the Company include the Company’s proportionate share of results of operations of entities acquired from the date of each acquisition for purchase business combinations. Consolidating the results of operations and financial position of entities for which the Company is the primary beneficiary does not have a material effect on sales, net income or net income per diluted share or on the Company’s financial position for the fiscal periods presented.

 

  3. We note that you account for stock option plans in accordance with SFAS 123. Please modify your header, if true, to indicate the information labeled as 2003 is for 2004. In addition, we note that your volatility percentage has not changed from the prior period. Please describe to us your method of determining your volatility index and provide us with a copy of your analysis supporting the volatility you disclose.

RESPONSE

In response to the first part of the comment, the Company granted no stock options during fiscal 2004, therefore the column headings are correct. Please see the first sentence following the table as it relates to fiscal 2004.

In response to the second part of the comment, the Company has used a 35% expected volatility index for the valuation of its stock options based on historical stock price results and expected future Company stock performance.

As you requested in our discussions, however, we have also included a comparison of the results using our 35% volatility assumption with an amount determined using the actual daily stock price performance for the twelve preceding months. As you will see on Schedule B, the difference between the fair value calculation using only the historical volatility and using both historical and expected future performance is not material (ie. less than $30,000 for the three fiscal years ended 2005).

jeffdeel@smithfieldfoods.com


April 7, 2006

Jill S. Davis, Division of Corporate Finance

United States Securities and Exchange Commission

Page 3

As specifically requested by the Commission, Smithfield Foods, Inc. acknowledges that:

 

    The Company is responsible for the adequacy and accuracy of the disclosure in its Form 10-K;

 

    Staff comments or changes to disclosure in response to Staff comments do not foreclose the Commission from taking any action with respect to the filing; and

 

    The Company may not assert Staff comments as a defense in any proceeding initiated by the commission or any person under the federal securities laws of the United States.

We trust this letter is responsive to the points raised in your letter. The Company values the Staff’s review of our filing and the associated comments. Since our fiscal year ends this month, please let me know at your earliest convenience if we can help you in any way to expedite this process.

Thank you for your assistance.

 

Sincerely,

/s/ Jeffrey A. Deel

Jeffrey A. Deel

Corporate Controller

jeffdeel@smithfieldfoods.com


Schedule A

SMITHFIELD FOODS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     

As Filed

Fiscal Years

   

Revised

Fiscal Years

 
      2005     2004     2003     2005     2004     2003  
      (in millions)     (in millions)  

Cash flows from operating activities:

                  

*Income from continuing operations/Net income (as revised)

   $ 296.2     $ 162.7     $ 11.9     $ 296.2     $ 227.1     $ 26.3  

Adjustments to reconcile net cash flows from operating activities:

                  

*Income from discontinued operations

     —         —         —         —         (15.4 )     (14.4 )

*Gain on sale of Schneider Corporation

     —         —         —         —         (49.0 )     —    

Depreciation and amortization

     198.9       175.1       158.2       198.9       175.1       158.2  

Deferred income taxes

     0.8       16.6       (17.7 )     0.8       16.6       (17.7 )

Income from equity investments

     (17.3 )     0.9       9.6       (17.3 )     0.9       9.6  

Changes in operating assets and liabilities, net of effect of acquisitions and discontinued operations:

                  

Accounts receivable

     (74.9 )     (51.0 )     75.4       (74.9 )     (51.0 )     75.4  

Inventories

     (330.2 )     (33.5 )     (178.0 )     (330.2 )     (33.5 )     (178.0 )

Prepaid expenses and other current assets

     61.4       (57.1 )     (10.7 )     61.4       (57.1 )     (10.7 )

Other assets

     (22.0 )     38.7       (62.2 )     (22.0 )     38.7       (62.2 )

Accounts payable, accrued expenses and other liabilities

     (11.9 )     69.2       75.0       (11.9 )     69.2       75.0  
                                                  

Net cash flows from operating activities

     101.0       321.6       61.5       101.0       321.6       61.5  
                                                  
 

Cash flows from investing activities:

                  

Capital expenditures, net of proceeds

     (201.6 )     (135.4 )     (167.1 )     (201.6 )     (135.4 )     (167.1 )

Business acquisitions, net of cash acquired

     (219.5 )     (512.2 )     (90.4 )     (219.5 )     (512.2 )     (90.4 )

Investments in partnerships and other assets

     (85.5 )     (87.9 )     (8.5 )     (85.5 )     (87.9 )     (8.5 )

Proceeds from disposition of Schneider Corporation

     —         279.4       —         —         279.4       —    
                                                  

Net cash flows from investing activities

     (506.6 )     (456.1 )     (266.0 )     (506.6 )     (456.1 )     (266.0 )
                                                  
 

Cash flows from financing activities:

                  

Net borrowings (repayments) on notes payable

     (0.1 )     7.8       0.3       (0.1 )     7.8       0.3  

Proceeds from issuance of long-term debt

     656.5       387.0       10.8       656.5       387.0       10.8  

Net borrowings (repayments) on long-term credit facility

     (184.0 )     (178.4 )     301.0       (184.0 )     (178.4 )     301.0  

Principal payments on long-term debt and capital lease obligations

     (62.7 )     (81.3 )     (79.2 )     (62.7 )     (81.3 )     (79.2 )

Repurchase and retirement of common stock

     (3.0 )     —         (24.6 )     (3.0 )     —         (24.6 )

Effect of common stock options

     4.6       19.8       1.2       4.6       19.8       1.2  

Debt premium and issuance costs

     3.3       (10.7 )     (3.4 )     3.3       (10.7 )     (3.4 )
                                                  

Net cash flows from financing activities

     414.6       144.2       206.1       414.6       144.2       206.1  
                                                  
 

*Cash flows from discontinued operations:

                  

*Net cash flows from operating activities

     —         —         —         —         33.5       28.7  

*Net cash flows from investing activities

     —         —         —         —         (36.4 )     (22.8 )

*Net cash flows from financing activities

     —         —         —         —         3.3       (6.6 )

*Effect of currency exchange rates on cash

     —         —         —         —         (0.4 )     0.7  
                                                  

*Total

     —         —         —         —         —         —    
                                                  

Effect of currency exchange rates on cash

     3.5       (0.2 )     0.7       3.5       (0.2 )     0.7  

Net change in cash and cash equivalents

     12.5       9.5       2.3       12.5       9.5       2.3  

Cash and cash equivalents at beginning of year

     74.3       64.8       62.5       74.3       64.8       62.5  
                                                  

Cash and cash equivalents at end of year

   $ 86.8     $ 74.3     $ 64.8     $ 86.8     $ 74.3     $ 64.8  
                                                  
* Indicates revised lines.


Schedule B

SFD Option Pricing Model

Summary

 

Annual expense difference - FY 2003 options

   $ 16,200  

Annual expense difference - FY 2005 options

   $ (6,972 )

Fiscal 2003 expense change

   $ 16,200  

Fiscal 2004 expense change

     16,200  

Fiscal 2005 expense change

     9,228  

Cumulative reduction to retained earnings

   $ 28,068  

 

Note: For calculation of “Annual expense difference” see additional attached schedules.


Schedule B - continued

SFD Option Pricing Model - 1 Year Volatility (Daily)

FY 2005

 

Stock price    $ 27.74        d1&d2    0.726905      0.019755004  
Exercise price      30.00        N(d1)&N(d2)    0.766358      0.507880594  
Expected term (in years)      8        1st & 2nd terms    21.25877      11.70116572  
Risk-free interest rate      3.3 %           
Expected dividend yield      —          Calculated option value    $ 9.56  
                   
Expected volatility      25.00 %      Recorded option value      9.79  
                   
        Difference    $ (0.23 )
                   
Daily volatility      1.58 %      Number of shares      240,000  
Annualized daily volatility      25.00 %      Expense difference    $ (55,776.13 )
                   
        Expense difference per year    $ (6,972.02 )
                   

Volatiltiy

 

Date

   Day   

Stock

Price per

Share ($)

  

Daily

Rate of

Return

        

Natural

Log

24-May-04

   1    $ 27.740    (0.01 )   0.99171    -0.00833

21-May-04

   2    $ 27.510    0.00     1.00109    0.00109

20-May-04

   3    $ 27.540    0.00     1.00472    0.00471

19-May-04

   4    $ 27.670    0.01     1.00614    0.00613

18-May-04

   5    $ 27.840    (0.00 )   0.99856    -0.00144

17-May-04

   6    $ 27.800    (0.01 )   0.98885    -0.01121

14-May-04

   7    $ 27.490    (0.04 )   0.96471    -0.03592

13-May-04

   8    $ 26.520    (0.01 )   0.99170    -0.00833

12-May-04

   9    $ 26.300    0.02     1.02471    0.02441

11-May-04

   10    $ 26.950    0.00     1.00000    0.00000

10-May-04

   11    $ 26.950    0.00     1.00000    0.00000

7-May-04

   12    $ 26.950    0.02     1.01670    0.01656

6-May-04

   13    $ 27.400    (0.01 )   0.99343    -0.00659

5-May-04

   14    $ 27.220    (0.01 )   0.99082    -0.00923

4-May-04

   15    $ 26.970    (0.00 )   0.99926    -0.00074

3-May-04

   16    $ 26.950    (0.01 )   0.98701    -0.01307

30-Apr-04

   17    $ 26.600    0.02     1.02105    0.02083

29-Apr-04

   18    $ 27.160    0.02     1.02246    0.02221

28-Apr-04

   19    $ 27.770    0.00     1.00144    0.00144

27-Apr-04

   20    $ 27.810    (0.01 )   0.99029    -0.00976

26-Apr-04

   21    $ 27.540    0.01     1.01053    0.01048

23-Apr-04

   22    $ 27.830    0.00     1.00216    0.00215

22-Apr-04

   23    $ 27.890    0.00     1.00215    0.00215

21-Apr-04

   24    $ 27.950    (0.01 )   0.98855    -0.01152

20-Apr-04

   25    $ 27.630    0.00     1.00434    0.00433

19-Apr-04

   26    $ 27.750    (0.02 )   0.98450    -0.01562

16-Apr-04

   27    $ 27.320    (0.00 )   0.99817    -0.00183

15-Apr-04

   28    $ 27.270    (0.01 )   0.99303    -0.00699

14-Apr-04

   29    $ 27.080    0.00     1.00222    0.00221

13-Apr-04

   30    $ 27.140    (0.01 )   0.99484    -0.00517

12-Apr-04

   31    $ 27.000    0.00     1.00370    0.00370

8-Apr-04

   32    $ 27.100    0.01     1.01402    0.01392

7-Apr-04

   33    $ 27.480    (0.00 )   0.99563    -0.00438

6-Apr-04

   34    $ 27.360    (0.02 )   0.98282    -0.01733

5-Apr-04

   35    $ 26.890    0.01     1.01264    0.01256

2-Apr-04

   36    $ 27.230    0.00     1.00477    0.00476

1-Apr-04

   37    $ 27.360    (0.01 )   0.99123    -0.00881

31-Mar-04

   38    $ 27.120    (0.00 )   0.99742    -0.00258


Schedule B - continued

SFD Option Pricing Model - 1 Year Volatility (Daily)

FY 2005

 

Date

   Day   

Stock

Price per

Share ($)

  

Daily

Rate of

Return

        

Natural

Log

30-Mar-04

   39    $ 27.050    (0.02 )   0.98152    -0.01866

29-Mar-04

   40    $ 26.550    (0.02 )   0.98041    -0.01978

26-Mar-04

   41    $ 26.030    (0.00 )   0.99808    -0.00192

25-Mar-04

   42    $ 25.980    (0.01 )   0.99500    -0.00502

24-Mar-04

   43    $ 25.850    (0.00 )   0.99884    -0.00116

23-Mar-04

   44    $ 25.820    (0.01 )   0.99264    -0.00739

22-Mar-04

   45    $ 25.630    0.01     1.01444    0.01433

19-Mar-04

   46    $ 26.000    (0.03 )   0.96923    -0.03125

18-Mar-04

   47    $ 25.200    0.02     1.01825    0.01809

17-Mar-04

   48    $ 25.660    (0.03 )   0.97467    -0.02566

16-Mar-04

   49    $ 25.010    (0.01 )   0.98840    -0.01166

15-Mar-04

   50    $ 24.720    0.01     1.00728    0.00726

12-Mar-04

   51    $ 24.900    (0.01 )   0.98795    -0.01212

11-Mar-04

   52    $ 24.600    0.01     1.01179    0.01172

10-Mar-04

   53    $ 24.890    0.02     1.01768    0.01752

9-Mar-04

   54    $ 25.330    0.01     1.00513    0.00512

8-Mar-04

   55    $ 25.460    0.01     1.00746    0.00743

5-Mar-04

   56    $ 25.650    (0.00 )   0.99961    -0.00039

4-Mar-04

   57    $ 25.640    0.00     1.00429    0.00428

3-Mar-04

   58    $ 25.750    0.01     1.00505    0.00504

2-Mar-04

   59    $ 25.880    0.00     1.00155    0.00154

1-Mar-04

   60    $ 25.920    (0.01 )   0.98688    -0.01320

27-Feb-04

   61    $ 25.580    (0.02 )   0.97967    -0.02054

26-Feb-04

   62    $ 25.060    (0.02 )   0.97805    -0.02219

25-Feb-04

   63    $ 24.510    (0.01 )   0.99225    -0.00778

24-Feb-04

   64    $ 24.320    0.01     1.00535    0.00533

23-Feb-04

   65    $ 24.450    0.02     1.02454    0.02424

20-Feb-04

   66    $ 25.050    (0.00 )   0.99960    -0.00040

19-Feb-04

   67    $ 25.040    (0.00 )   0.99840    -0.00160

18-Feb-04

   68    $ 25.000    0.00     1.00040    0.00040

17-Feb-04

   69    $ 25.010    (0.00 )   0.99760    -0.00240

13-Feb-04

   70    $ 24.950    (0.01 )   0.99399    -0.00603

12-Feb-04

   71    $ 24.800    0.00     1.00242    0.00242

11-Feb-04

   72    $ 24.860    (0.01 )   0.98552    -0.01459

10-Feb-04

   73    $ 24.500    (0.01 )   0.99184    -0.00820

9-Feb-04

   74    $ 24.300    0.03     1.02881    0.02840

6-Feb-04

   75    $ 25.000    (0.05 )   0.95360    -0.04751

5-Feb-04

   76    $ 23.840    0.01     1.00881    0.00877

4-Feb-04

   77    $ 24.050    (0.01 )   0.99335    -0.00668

3-Feb-04

   78    $ 23.890    0.00     1.00377    0.00376

2-Feb-04

   79    $ 23.980    (0.04 )   0.95955    -0.04129

30-Jan-04

   80    $ 23.010    0.01     1.01391    0.01381

29-Jan-04

   81    $ 23.330    0.00     1.00171    0.00171

28-Jan-04

   82    $ 23.370    0.01     1.00513    0.00512

27-Jan-04

   83    $ 23.490    0.00     1.00213    0.00213

26-Jan-04

   84    $ 23.540    (0.04 )   0.96134    -0.03942

23-Jan-04

   85    $ 22.630    (0.01 )   0.98984    -0.01022

22-Jan-04

   86    $ 22.400    (0.00 )   0.99955    -0.00045

21-Jan-04

   87    $ 22.390    (0.01 )   0.99241    -0.00762

20-Jan-04

   88    $ 22.220    (0.04 )   0.95635    -0.04464

16-Jan-04

   89    $ 21.250    (0.01 )   0.99106    -0.00898

15-Jan-04

   90    $ 21.060    (0.00 )   0.99668    -0.00333

14-Jan-04

   91    $ 20.990    (0.01 )   0.99381    -0.00621

13-Jan-04

   92    $ 20.860    0.01     1.01055    0.01049

12-Jan-04

   93    $ 21.080    (0.00 )   0.99620    -0.00380


Schedule B - continued

SFD Option Pricing Model - 1 Year Volatility (Daily)

FY 2005

 

Date

   Day   

Stock

Price per

Share ($)

  

Daily

Rate of

Return

        

Natural

Log

9-Jan-04

   94    $ 21.000    (0.01 )   0.98571    -0.01439

8-Jan-04

   95    $ 20.700    (0.02 )   0.98068    -0.01951

7-Jan-04

   96    $ 20.300    0.01     1.00887    0.00883

6-Jan-04

   97    $ 20.480    0.00     1.00098    0.00098

5-Jan-04

   98    $ 20.500    (0.00 )   0.99707    -0.00293

2-Jan-04

   99    $ 20.440    0.01     1.01272    0.01264

31-Dec-03

   100    $ 20.700    0.01     1.00918    0.00914

30-Dec-03

   101    $ 20.890    0.01     1.00814    0.00810

29-Dec-03

   102    $ 21.060    0.04     1.04036    0.03957

26-Dec-03

   103    $ 21.910    0.01     1.01095    0.01089

24-Dec-03

   104    $ 22.150    0.00     1.00497    0.00495

23-Dec-03

   105    $ 22.260    (0.00 )   0.99955    -0.00045

22-Dec-03

   106    $ 22.250    0.00     1.00045    0.00045

19-Dec-03

   107    $ 22.260    (0.00 )   0.99955    -0.00045

18-Dec-03

   108    $ 22.250    (0.01 )   0.99056    -0.00948

17-Dec-03

   109    $ 22.040    0.01     1.00998    0.00993

16-Dec-03

   110    $ 22.260    (0.00 )   0.99506    -0.00495

15-Dec-03

   111    $ 22.150    0.00     1.00451    0.00450

12-Dec-03

   112    $ 22.250    0.00     1.00045    0.00045

11-Dec-03

   113    $ 22.260    (0.00 )   0.99910    -0.00090

10-Dec-03

   114    $ 22.240    (0.00 )   0.99865    -0.00135

9-Dec-03

   115    $ 22.210    0.01     1.00630    0.00628

8-Dec-03

   116    $ 22.350    0.03     1.02685    0.02649

5-Dec-03

   117    $ 22.950    0.00     1.00392    0.00391

4-Dec-03

   118    $ 23.040    0.00     1.00260    0.00260

3-Dec-03

   119    $ 23.100    0.00     1.00043    0.00043

2-Dec-03

   120    $ 23.110    0.02     1.01817    0.01801

1-Dec-03

   121    $ 23.530    (0.00 )   0.99660    -0.00341

28-Nov-03

   122    $ 23.450    (0.00 )   0.99957    -0.00043

26-Nov-03

   123    $ 23.440    (0.00 )   0.99829    -0.00171

25-Nov-03

   124    $ 23.400    0.02     1.01709    0.01695

24-Nov-03

   125    $ 23.800    (0.00 )   0.99790    -0.00210

21-Nov-03

   126    $ 23.750    0.01     1.01053    0.01047

20-Nov-03

   127    $ 24.000    0.02     1.01958    0.01939

19-Nov-03

   128    $ 24.470    0.01     1.01471    0.01460

18-Nov-03

   129    $ 24.830    0.00     1.00081    0.00081

17-Nov-03

   130    $ 24.850    (0.02 )   0.97787    -0.02238

14-Nov-03

   131    $ 24.300    (0.01 )   0.99342    -0.00661

13-Nov-03

   132    $ 24.140    (0.00 )   0.99959    -0.00041

12-Nov-03

   133    $ 24.130    (0.04 )   0.96353    -0.03715

11-Nov-03

   134    $ 23.250    (0.06 )   0.94237    -0.05936

10-Nov-03

   135    $ 21.910    (0.01 )   0.99087    -0.00917

7-Nov-03

   136    $ 21.710    0.01     1.01013    0.01008

6-Nov-03

   137    $ 21.930    (0.01 )   0.99270    -0.00732

5-Nov-03

   138    $ 21.770    0.01     1.00781    0.00778

4-Nov-03

   139    $ 21.940    (0.02 )   0.98496    -0.01516

3-Nov-03

   140    $ 21.610    (0.02 )   0.98380    -0.01633

31-Oct-03

   141    $ 21.260    (0.01 )   0.99012    -0.00993

30-Oct-03

   142    $ 21.050    (0.00 )   0.99572    -0.00428

29-Oct-03

   143    $ 20.960    (0.02 )   0.98187    -0.01830

28-Oct-03

   144    $ 20.580    (0.00 )   0.99514    -0.00487

27-Oct-03

   145    $ 20.480    0.01     1.00732    0.00730

24-Oct-03

   146    $ 20.630    0.00     1.00145    0.00145

23-Oct-03

   147    $ 20.660    0.01     1.00823    0.00819

22-Oct-03

   148    $ 20.830    0.01     1.00816    0.00813


Schedule B - continued

SFD Option Pricing Model - 1 Year Volatility (Daily)

FY 2005

 

Date

   Day   

Stock

Price per

Share ($)

  

Daily

Rate of

Return

        

Natural

Log

21-Oct-03

   149    $ 21.000    (0.00 )   0.99952    -0.00048

20-Oct-03

   150    $ 20.990    0.00     1.00000    0.00000

17-Oct-03

   151    $ 20.990    0.02     1.02430    0.02401

16-Oct-03

   152    $ 21.500    (0.00 )   0.99535    -0.00466

15-Oct-03

   153    $ 21.400    0.00     1.00327    0.00327

14-Oct-03

   154    $ 21.470    (0.03 )   0.97112    -0.02930

13-Oct-03

   155    $ 20.850    (0.08 )   0.92134    -0.08192

10-Oct-03

   156    $ 19.210    0.00     1.00156    0.00156

9-Oct-03

   157    $ 19.240    (0.01 )   0.99480    -0.00521

8-Oct-03

   158    $ 19.140    0.02     1.01829    0.01812

7-Oct-03

   159    $ 19.490    0.00     1.00051    0.00051

6-Oct-03

   160    $ 19.500    (0.01 )   0.98821    -0.01186

3-Oct-03

   161    $ 19.270    (0.00 )   0.99896    -0.00104

2-Oct-03

   162    $ 19.250    0.01     1.00779    0.00776

1-Oct-03

   163    $ 19.400    (0.01 )   0.98969    -0.01036

30-Sep-03

   164    $ 19.200    0.01     1.01198    0.01191

29-Sep-03

   165    $ 19.430    0.01     1.00772    0.00769

26-Sep-03

   166    $ 19.580    0.03     1.03166    0.03117

25-Sep-03

   167    $ 20.200    (0.04 )   0.96485    -0.03578

24-Sep-03

   168    $ 19.490    0.01     1.01026    0.01021

23-Sep-03

   169    $ 19.690    (0.01 )   0.99340    -0.00662

22-Sep-03

   170    $ 19.560    0.00     1.00153    0.00153

19-Sep-03

   171    $ 19.590    0.01     1.00766    0.00763

18-Sep-03

   172    $ 19.740    0.00     1.00051    0.00051

17-Sep-03

   173    $ 19.750    0.00     1.00051    0.00051

16-Sep-03

   174    $ 19.760    (0.00 )   0.99949    -0.00051

15-Sep-03

   175    $ 19.750    0.02     1.01873    0.01856

12-Sep-03

   176    $ 20.120    0.01     1.00547    0.00545

11-Sep-03

   177    $ 20.230    (0.01 )   0.98863    -0.01143

10-Sep-03

   178    $ 20.000    (0.01 )   0.99000    -0.01005

9-Sep-03

   179    $ 19.800    0.00     1.00152    0.00151

8-Sep-03

   180    $ 19.830    (0.01 )   0.98638    -0.01371

5-Sep-03

   181    $ 19.560    0.01     1.01176    0.01169

4-Sep-03

   182    $ 19.790    0.00     1.00101    0.00101

3-Sep-03

   183    $ 19.810    0.03     1.02726    0.02689

2-Sep-03

   184    $ 20.350    (0.00 )   0.99509    -0.00493

29-Aug-03

   185    $ 20.250    (0.01 )   0.99111    -0.00893

28-Aug-03

   186    $ 20.070    0.01     1.01246    0.01238

27-Aug-03

   187    $ 20.320    0.00     1.00492    0.00491

26-Aug-03

   188    $ 20.420    0.01     1.00784    0.00780

25-Aug-03

   189    $ 20.580    0.01     1.01215    0.01207

22-Aug-03

   190    $ 20.830    (0.00 )   0.99856    -0.00144

21-Aug-03

   191    $ 20.800    0.02     1.01971    0.01952

20-Aug-03

   192    $ 21.210    0.00     1.00424    0.00423

19-Aug-03

   193    $ 21.300    (0.01 )   0.98592    -0.01418

18-Aug-03

   194    $ 21.000    (0.01 )   0.98571    -0.01439

15-Aug-03

   195    $ 20.700    (0.00 )   0.99517    -0.00484

14-Aug-03

   196    $ 20.600    (0.01 )   0.98544    -0.01467

13-Aug-03

   197    $ 20.300    (0.00 )   0.99557    -0.00444

12-Aug-03

   198    $ 20.210    (0.01 )   0.99307    -0.00695

11-Aug-03

   199    $ 20.070    (0.01 )   0.99352    -0.00650

8-Aug-03

   200    $ 19.940    (0.02 )   0.97793    -0.02231

7-Aug-03

   201    $ 19.500    0.03     1.02615    0.02582

6-Aug-03

   202    $ 20.010    0.01     1.00850    0.00846

5-Aug-03

   203    $ 20.180    (0.01 )   0.99108    -0.00896


Schedule B - continued

SFD Option Pricing Model - 1 Year Volatility (Daily)

FY 2005

 

Date

   Day   

Stock

Price per

Share ($)

  

Daily

Rate of

Return

        

Natural

Log

4-Aug-03

   204    $ 20.000    0.03     1.02500    0.02469

1-Aug-03

   205    $ 20.500    0.04     1.03902    0.03828

31-Jul-03

   206    $ 21.300    0.07     1.06808    0.06586

30-Jul-03

   207    $ 22.750    (0.00 )   0.99824    -0.00176

29-Jul-03

   208    $ 22.710    (0.00 )   0.99516    -0.00486

28-Jul-03

   209    $ 22.600    (0.00 )   0.99867    -0.00133

25-Jul-03

   210    $ 22.570    0.00     1.00354    0.00354

24-Jul-03

   211    $ 22.650    0.02     1.01898    0.01881

23-Jul-03

   212    $ 23.080    (0.01 )   0.98917    -0.01089

22-Jul-03

   213    $ 22.830    (0.02 )   0.97898    -0.02125

21-Jul-03

   214    $ 22.350    0.03     1.02685    0.02649

18-Jul-03

   215    $ 22.950    (0.03 )   0.97124    -0.02918

17-Jul-03

   216    $ 22.290    0.03     1.02557    0.02525

16-Jul-03

   217    $ 22.860    0.01     1.01225    0.01217

15-Jul-03

   218    $ 23.140    (0.02 )   0.97666    -0.02361

14-Jul-03

   219    $ 22.600    0.01     1.00531    0.00530

11-Jul-03

   220    $ 22.720    (0.00 )   0.99824    -0.00176

10-Jul-03

   221    $ 22.680    (0.00 )   0.99956    -0.00044

9-Jul-03

   222    $ 22.670    (0.00 )   0.99691    -0.00309

8-Jul-03

   223    $ 22.600    0.01     1.00575    0.00574

7-Jul-03

   224    $ 22.730    0.00     1.00352    0.00351

3-Jul-03

   225    $ 22.810    0.00     1.00175    0.00175

2-Jul-03

   226    $ 22.850    0.01     1.01007    0.01002

1-Jul-03

   227    $ 23.080    (0.01 )   0.99307    -0.00696

30-Jun-03

   228    $ 22.920    0.00     1.00000    0.00000

27-Jun-03

   229    $ 22.920    (0.01 )   0.99040    -0.00964

26-Jun-03

   230    $ 22.700    (0.00 )   0.99912    -0.00088

25-Jun-03

   231    $ 22.680    0.01     1.01190    0.01183

24-Jun-03

   232    $ 22.950    (0.01 )   0.99129    -0.00875

23-Jun-03

   233    $ 22.750    0.01     1.01319    0.01310

20-Jun-03

   234    $ 23.050    0.01     1.01432    0.01422

19-Jun-03

   235    $ 23.380    0.00     1.00214    0.00214

18-Jun-03

   236    $ 23.430    0.00     1.00085    0.00085

17-Jun-03

   237    $ 23.450    (0.00 )   0.99531    -0.00470

16-Jun-03

   238    $ 23.340    (0.01 )   0.98929    -0.01077

13-Jun-03

   239    $ 23.090    0.00     1.00433    0.00432

12-Jun-03

   240    $ 23.190    (0.01 )   0.98965    -0.01040

11-Jun-03

   241    $ 22.950    (0.01 )   0.98780    -0.01228

10-Jun-03

   242    $ 22.670    (0.02 )   0.98191    -0.01825

9-Jun-03

   243    $ 22.260    0.01     1.00719    0.00716

6-Jun-03

   244    $ 22.420    (0.00 )   0.99599    -0.00402

5-Jun-03

   245    $ 22.330    (0.02 )   0.98119    -0.01899

4-Jun-03

   246    $ 21.910    (0.04 )   0.96029    -0.04052

3-Jun-03

   247    $ 21.040    0.00     1.00048    0.00048

2-Jun-03

   248    $ 21.050    (0.00 )   0.99715    -0.00285

30-May-03

   249    $ 20.990    (0.01 )   0.98666    -0.01343

29-May-03

   250    $ 20.710    0.00     1.00048    0.00048

28-May-03

   251    $ 20.720    (0.01 )   0.99276    -0.00727

27-May-03

   252    $ 20.570    (1.00 )   0.00000   


SFD Option Pricing Model - 1 Year Volatility (Daily)

FY 2003

 

Stock price    $ 17.90        d1&d2    0.844164      -0.156886945
Exercise price      18.20        N(d1)&N(d2)    0.800711      0.437666974
Expected term (in years)      8        1st & 2nd terms    14.33273      5.647000978
Risk-free interest rate      4.3 %           
Expected dividend yield      —          Calculated option value    $ 8.69
                 
Expected volatility      35.39 %      Recorded option value      7.76
                 
        Difference    $ 0.93
                 
Daily volatility      2.26 %      Number of shares      140,000
Annualized daily volatility      35.39 %      Expense difference    $ 129,602.19
                 
        Expense difference per year    $ 16,200.27
                 

Volatiltiy

 

Date

   Day   

Stock

Price per

Share ($)

  

Daily

Rate of

Return

        

Natural

Log

4-Jun-02

   1    $ 17.900    0.01     1.00559    0.00557

3-Jun-02

   2    $ 18.000    0.02     1.02222    0.02198

31-May-02

   3    $ 18.400    0.00     1.00435    0.00434

30-May-02

   4    $ 18.480    0.03     1.02760    0.02722

29-May-02

   5    $ 18.990    (0.01 )   0.99421    -0.00581

28-May-02

   6    $ 18.880    (0.05 )   0.94968    -0.05163

24-May-02

   7    $ 17.930    0.01     1.01450    0.01440

23-May-02

   8    $ 18.190    0.03     1.03024    0.02979

22-May-02

   9    $ 18.740    (0.01 )   0.98719    -0.01289

21-May-02

   10    $ 18.500    0.01     1.01297    0.01289

20-May-02

   11    $ 18.740    0.01     1.01121    0.01114

17-May-02

   12    $ 18.950    0.03     1.02955    0.02912

16-May-02

   13    $ 19.510    0.00     1.00051    0.00051

15-May-02

   14    $ 19.520    0.00     1.00154    0.00154

14-May-02

   15    $ 19.550    (0.03 )   0.97442    -0.02591

13-May-02

   16    $ 19.050    0.01     1.00735    0.00732

10-May-02

   17    $ 19.190    0.02     1.01876    0.01859

9-May-02

   18    $ 19.550    (0.02 )   0.98210    -0.01807

8-May-02

   19    $ 19.200    0.02     1.01667    0.01653

7-May-02

   20    $ 19.520    0.06     1.05891    0.05724

6-May-02

   21    $ 20.670    0.03     1.03145    0.03096

3-May-02

   22    $ 21.320    (0.00 )   0.99672    -0.00329

2-May-02

   23    $ 21.250    (0.01 )   0.99106    -0.00898

1-May-02

   24    $ 21.060    0.00     1.00190    0.00190

30-Apr-02

   25    $ 21.100    0.01     1.00521    0.00520

29-Apr-02

   26    $ 21.210    (0.01 )   0.99010    -0.00995

26-Apr-02

   27    $ 21.000    0.00     1.00000    0.00000

25-Apr-02

   28    $ 21.000    0.01     1.00571    0.00570

24-Apr-02

   29    $ 21.120    0.05     1.05398    0.05257

23-Apr-02

   30    $ 22.260    (0.04 )   0.95912    -0.04174

22-Apr-02

   31    $ 21.350    0.02     1.01827    0.01810

19-Apr-02

   32    $ 21.740    (0.05 )   0.94618    -0.05532

18-Apr-02

   33    $ 20.570    (0.00 )   0.99903    -0.00097

17-Apr-02

   34    $ 20.550    0.07     1.07299    0.07045

16-Apr-02

   35    $ 22.050    0.01     1.01134    0.01127

15-Apr-02

   36    $ 22.300    (0.04 )   0.96009    -0.04073

12-Apr-02

   37    $ 21.410    0.06     1.05558    0.05409

11-Apr-02

   38    $ 22.600    0.04     1.04381    0.04287

10-Apr-02

   39    $ 23.590    (0.01 )   0.99195    -0.00809

9-Apr-02

   40    $ 23.400    0.02     1.01667    0.01653

8-Apr-02

   41    $ 23.790    0.00     1.00252    0.00252

5-Apr-02

   42    $ 23.850    (0.01 )   0.98532    -0.01478

4-Apr-02

   43    $ 23.500    (0.01 )   0.99149    -0.00855

3-Apr-02

   44    $ 23.300    0.05     1.05150    0.05022

2-Apr-02

   45    $ 24.500    0.06     1.06286    0.06096

1-Apr-02

   46    $ 26.040    0.00     1.00230    0.00230

28-Mar-02

   47    $ 26.100    0.01     1.00536    0.00535

27-Mar-02

   48    $ 26.240    (0.01 )   0.99009    -0.00996

26-Mar-02

   49    $ 25.980    (0.01 )   0.98922    -0.01084

25-Mar-02

   50    $ 25.700    (0.02 )   0.98327    -0.01687

22-Mar-02

   51    $ 25.270    0.03     1.03047    0.03002

21-Mar-02

   52    $ 26.040    (0.05 )   0.95238    -0.04879

20-Mar-02

   53    $ 24.800    0.01     1.01008    0.01003

19-Mar-02

   54    $ 25.050    (0.01 )   0.98802    -0.01205

18-Mar-02

   55    $ 24.750    0.00     1.00202    0.00202

15-Mar-02

   56    $ 24.800    0.00     1.00403    0.00402


Date

   Day   

Stock

Price per

Share ($)

  

Daily

Rate of

Return

        

Natural

Log

14-Mar-02

   57    $ 24.900    (0.01 )   0.98715    -0.01293

13-Mar-02

   58    $ 24.580    0.01     1.01058    0.01052

12-Mar-02

   59    $ 24.840    (0.03 )   0.97182    -0.02859

11-Mar-02

   60    $ 24.140    0.03     1.03231    0.03180

8-Mar-02

   61    $ 24.920    0.01     1.00642    0.00640

7-Mar-02

   62    $ 25.080    (0.00 )   0.99681    -0.00319

6-Mar-02

   63    $ 25.000    (0.01 )   0.99200    -0.00803

5-Mar-02

   64    $ 24.800    0.01     1.01331    0.01322

4-Mar-02

   65    $ 25.130    (0.01 )   0.99483    -0.00519

1-Mar-02

   66    $ 25.000    (0.01 )   0.98800    -0.01207

28-Feb-02

   67    $ 24.700    0.02     1.01781    0.01766

27-Feb-02

   68    $ 25.140    (0.00 )   0.99642    -0.00359

26-Feb-02

   69    $ 25.050    (0.00 )   0.99721    -0.00280

25-Feb-02

   70    $ 24.980    (0.01 )   0.99079    -0.00925

22-Feb-02

   71    $ 24.750    0.03     1.02626    0.02592

21-Feb-02

   72    $ 25.400    0.00     1.00433    0.00432

20-Feb-02

   73    $ 25.510    (0.01 )   0.98902    -0.01104

19-Feb-02

   74    $ 25.230    0.01     1.01110    0.01104

15-Feb-02

   75    $ 25.510    (0.02 )   0.98275    -0.01740

14-Feb-02

   76    $ 25.070    (0.02 )   0.97527    -0.02504

13-Feb-02

   77    $ 24.450    (0.04 )   0.95910    -0.04176

12-Feb-02

   78    $ 23.450    0.09     1.09382    0.08967

11-Feb-02

   79    $ 25.650    (0.04 )   0.96296    -0.03774

8-Feb-02

   80    $ 24.700    (0.01 )   0.99433    -0.00568

7-Feb-02

   81    $ 24.560    0.00     1.00163    0.00163

6-Feb-02

   82    $ 24.600    0.00     1.00000    0.00000

5-Feb-02

   83    $ 24.600    (0.12 )   0.88455    -0.12267

4-Feb-02

   84    $ 21.760    0.02     1.02022    0.02002

31-Jan-02

   85    $ 22.200    0.02     1.01712    0.01697

30-Jan-02

   86    $ 22.580    (0.00 )   0.99867    -0.00133

29-Jan-02

   87    $ 22.550    0.01     1.00887    0.00883

28-Jan-02

   88    $ 22.750    (0.01 )   0.99341    -0.00662

25-Jan-02

   89    $ 22.600    (0.01 )   0.99071    -0.00934

24-Jan-02

   90    $ 22.390    0.03     1.02724    0.02688

23-Jan-02

   91    $ 23.000    0.00     1.00435    0.00434

22-Jan-02

   92    $ 23.100    0.00     1.00000    0.00000

18-Jan-02

   93    $ 23.100    (0.02 )   0.97749    -0.02277

17-Jan-02

   94    $ 22.580    (0.00 )   0.99867    -0.00133

16-Jan-02

   95    $ 22.550    0.01     1.00665    0.00663

15-Jan-02

   96    $ 22.700    (0.00 )   0.99956    -0.00044

14-Jan-02

   97    $ 22.690    0.00     1.00044    0.00044

11-Jan-02

   98    $ 22.700    0.00     1.00000    0.00000

10-Jan-02

   99    $ 22.700    (0.02 )   0.98458    -0.01554

9-Jan-02

   100    $ 22.350    0.03     1.03400    0.03344

8-Jan-02

   101    $ 23.110    (0.01 )   0.98572    -0.01438

7-Jan-02

   102    $ 22.780    0.02     1.02283    0.02257

4-Jan-02

   103    $ 23.300    (0.02 )   0.97854    -0.02169

3-Jan-02

   104    $ 22.800    (0.01 )   0.98684    -0.01325

2-Jan-02

   105    $ 22.500    (0.02 )   0.97956    -0.02066

31-Dec-01

   106    $ 22.040    0.02     1.02132    0.02110

28-Dec-01

   107    $ 22.510    0.01     1.00622    0.00620

27-Dec-01

   108    $ 22.650    (0.02 )   0.98013    -0.02007

26-Dec-01

   109    $ 22.200    0.01     1.00766    0.00763

24-Dec-01

   110    $ 22.370    0.03     1.03487    0.03427

21-Dec-01

   111    $ 23.150    (0.01 )   0.98661    -0.01348

20-Dec-01

   112    $ 22.840    (0.00 )   0.99825    -0.00175

19-Dec-01

   113    $ 22.800    0.02     1.02368    0.02341

18-Dec-01

   114    $ 23.340    (0.01 )   0.99400    -0.00602

17-Dec-01

   115    $ 23.200    0.03     1.03405    0.03348

14-Dec-01

   116    $ 23.990    0.02     1.01917    0.01899

13-Dec-01

   117    $ 24.450    0.02     1.02331    0.02305

12-Dec-01

   118    $ 25.020    0.00     1.00440    0.00439

11-Dec-01

   119    $ 25.130    0.01     1.00676    0.00674

10-Dec-01

   120    $ 25.300    0.02     1.02174    0.02151

7-Dec-01

   121    $ 25.850    (0.00 )   0.99613    -0.00388

6-Dec-01

   122    $ 25.750    (0.01 )   0.99029    -0.00976

5-Dec-01

   123    $ 25.500    0.04     1.03922    0.03847

4-Dec-01

   124    $ 26.500    (0.02 )   0.98113    -0.01905

3-Dec-01

   125    $ 26.000    (0.03 )   0.97308    -0.02729

30-Nov-01

   126    $ 25.300    (0.01 )   0.98854    -0.01153

29-Nov-01

   127    $ 25.010    (0.02 )   0.98281    -0.01734

28-Nov-01

   128    $ 24.580    (0.01 )   0.99268    -0.00735

27-Nov-01

   129    $ 24.400    (0.00 )   0.99631    -0.00370

26-Nov-01

   130    $ 24.310    (0.04 )   0.96257    -0.03815

23-Nov-01

   131    $ 23.400    (0.01 )   0.98632    -0.01377

21-Nov-01

   132    $ 23.080    (0.00 )   0.99783    -0.00217

20-Nov-01

   133    $ 23.030    0.00     1.00304    0.00303

19-Nov-01

   134    $ 23.100    (0.03 )   0.97403    -0.02632

16-Nov-01

   135    $ 22.500    0.00     1.00000    0.00000

15-Nov-01

   136    $ 22.500    (0.02 )   0.98444    -0.01568

14-Nov-01

   137    $ 22.150    (0.00 )   0.99549    -0.00452

13-Nov-01

   138    $ 22.050    (0.00 )   0.99819    -0.00182

12-Nov-01

   139    $ 22.010    (0.01 )   0.98864    -0.01142

9-Nov-01

   140    $ 21.760    0.00     1.00000    0.00000

8-Nov-01

   141    $ 21.760    (0.01 )   0.98989    -0.01016

7-Nov-01

   142    $ 21.540    0.00     1.00046    0.00046

6-Nov-01

   143    $ 21.550    0.00     1.00139    0.00139

5-Nov-01

   144    $ 21.580    (0.03 )   0.97266    -0.02772

2-Nov-01

   145    $ 20.990    0.00     1.00286    0.00285

1-Nov-01

   146    $ 21.050    0.00     1.00000    0.00000

31-Oct-01

   147    $ 21.050    (0.03 )   0.96675    -0.03382

30-Oct-01

   148    $ 20.350    (0.02 )   0.97543    -0.02488

29-Oct-01

   149    $ 19.850    0.05     1.04786    0.04675

26-Oct-01

   150    $ 20.800    (0.01 )   0.98558    -0.01453

25-Oct-01

   151    $ 20.500    (0.02 )   0.98146    -0.01871

24-Oct-01

   152    $ 20.120    (0.01 )   0.98907    -0.01099

23-Oct-01

   153    $ 19.900    0.02     1.01658    0.01645

22-Oct-01

   154    $ 20.230    (0.02 )   0.98270    -0.01745

19-Oct-01

   155    $ 19.880    (0.02 )   0.98139    -0.01879

18-Oct-01

   156    $ 19.510    0.01     1.00718    0.00715

17-Oct-01

   157    $ 19.650    0.02     1.01730    0.01715

16-Oct-01

   158    $ 19.990    (0.01 )   0.99300    -0.00703

15-Oct-01

   159    $ 19.850    (0.01 )   0.99244    -0.00759

12-Oct-01

   160    $ 19.700    0.05     1.04569    0.04467

11-Oct-01

   161    $ 20.600    0.02     1.02184    0.02161

10-Oct-01

   162    $ 21.050    0.00     1.00000    0.00000

9-Oct-01

   163    $ 21.050    (0.01 )   0.99050    -0.00955

8-Oct-01

   164    $ 20.850    0.01     1.00624    0.00622

5-Oct-01

   165    $ 20.980    (0.01 )   0.98665    -0.01344

4-Oct-01

   166    $ 20.700    0.02     1.01691    0.01677

3-Oct-01

   167    $ 21.050    (0.00 )   0.99905    -0.00095

2-Oct-01

   168    $ 21.030    (0.01 )   0.99287    -0.00716

1-Oct-01

   169    $ 20.880    0.01     1.00814    0.00811

28-Sep-01

   170    $ 21.050    0.00     1.00000    0.00000

27-Sep-01

   171    $ 21.050    (0.00 )   0.99525    -0.00476

26-Sep-01

   172    $ 20.950    0.01     1.00621    0.00619

25-Sep-01

   173    $ 21.080    0.01     1.00806    0.00803

24-Sep-01

   174    $ 21.250    (0.03 )   0.96941    -0.03107

21-Sep-01

   175    $ 20.600    0.03     1.03398    0.03342

20-Sep-01

   176    $ 21.300    0.03     1.02723    0.02687

19-Sep-01

   177    $ 21.880    0.05     1.04890    0.04774

18-Sep-01

   178    $ 22.950    0.00     1.00261    0.00261

17-Sep-01

   179    $ 23.010    (0.01 )   0.99348    -0.00654

10-Sep-01

   180    $ 22.860    0.00     1.00284    0.00284

7-Sep-01

   181    $ 22.925    0.01     1.00894    0.00890

6-Sep-01

   182    $ 23.130    0.01     1.00670    0.00668

5-Sep-01

   183    $ 23.285    (0.04 )   0.95770    -0.04322

4-Sep-01

   184    $ 22.300    (0.01 )   0.99215    -0.00788

31-Aug-01

   185    $ 22.125    0.00     1.00000    0.00000

30-Aug-01

   186    $ 22.125    0.01     1.00565    0.00563

29-Aug-01

   187    $ 22.250    (0.01 )   0.99326    -0.00676

28-Aug-01

   188    $ 22.100    (0.01 )   0.99208    -0.00795

27-Aug-01

   189    $ 21.925    (0.00 )   0.99567    -0.00434

24-Aug-01

   190    $ 21.830    0.01     1.00756    0.00753

23-Aug-01

   191    $ 21.995    (0.01 )   0.98818    -0.01189

22-Aug-01

   192    $ 21.735    (0.00 )   0.99586    -0.00415

21-Aug-01

   193    $ 21.645    (0.00 )   0.99515    -0.00486

20-Aug-01

   194    $ 21.540    0.01     1.01439    0.01429

17-Aug-01

   195    $ 21.850    (0.00 )   0.99748    -0.00252

16-Aug-01

   196    $ 21.795    0.00     1.00321    0.00321

15-Aug-01

   197    $ 21.865    (0.02 )   0.97553    -0.02477

14-Aug-01

   198    $ 21.330    0.00     1.00211    0.00211

13-Aug-01

   199    $ 21.375    0.00     1.00374    0.00374

10-Aug-01

   200    $ 21.455    0.00     1.00210    0.00210

9-Aug-01

   201    $ 21.500    (0.00 )   0.99977    -0.00023

8-Aug-01

   202    $ 21.495    0.01     1.01186    0.01179

7-Aug-01

   203    $ 21.750    (0.01 )   0.98736    -0.01272

6-Aug-01

   204    $ 21.475    0.01     1.01048    0.01042

3-Aug-01

   205    $ 21.700    0.01     1.00922    0.00917

2-Aug-01

   206    $ 21.900    0.02     1.01621    0.01608

1-Aug-01

   207    $ 22.255    (0.01 )   0.98854    -0.01152

31-Jul-01

   208    $ 22.000    0.00     1.00455    0.00454

30-Jul-01

   209    $ 22.100    0.01     1.01380    0.01371

27-Jul-01

   210    $ 22.405    (0.01 )   0.99107    -0.00897

26-Jul-01

   211    $ 22.205    (0.00 )   0.99887    -0.00113

25-Jul-01

   212    $ 22.180    (0.01 )   0.98963    -0.01042

24-Jul-01

   213    $ 21.950    (0.00 )   0.99863    -0.00137

23-Jul-01

   214    $ 21.920    0.00     1.00365    0.00364

20-Jul-01

   215    $ 22.000    (0.04 )   0.96500    -0.03563

19-Jul-01

   216    $ 21.230    (0.00 )   0.99882    -0.00118

18-Jul-01

   217    $ 21.205    (0.04 )   0.96204    -0.03870

17-Jul-01

   218    $ 20.400    0.00     1.00123    0.00122

16-Jul-01

   219    $ 20.425    0.03     1.02570    0.02538

13-Jul-01

   220    $ 20.950    0.00     1.00477    0.00476

12-Jul-01

   221    $ 21.050    (0.01 )   0.99192    -0.00811

11-Jul-01

   222    $ 20.880    0.01     1.00575    0.00573

10-Jul-01

   223    $ 21.000    (0.04 )   0.96357    -0.03711

9-Jul-01

   224    $ 20.235    0.00     1.00222    0.00222

6-Jul-01

   225    $ 20.280    (0.00 )   0.99606    -0.00395

5-Jul-01

   226    $ 20.200    0.02     1.02376    0.02348

3-Jul-01

   227    $ 20.680    (0.02 )   0.97848    -0.02175

2-Jul-01

   228    $ 20.235    (0.00 )   0.99580    -0.00421

29-Jun-01

   229    $ 20.150    (0.01 )   0.99231    -0.00772

28-Jun-01

   230    $ 19.995    (0.05 )   0.95149    -0.04973

27-Jun-01

   231    $ 19.025    (0.04 )   0.96189    -0.03885

26-Jun-01

   232    $ 18.300    (0.02 )   0.97951    -0.02070

25-Jun-01

   233    $ 17.925    0.02     1.01980    0.01961

22-Jun-01

   234    $ 18.280    0.04     1.03939    0.03863

21-Jun-01

   235    $ 19.000    0.00     1.00132    0.00131

20-Jun-01

   236    $ 19.025    (0.03 )   0.96978    -0.03069

19-Jun-01

   237    $ 18.450    0.02     1.01626    0.01613

18-Jun-01

   238    $ 18.750    (0.00 )   0.99680    -0.00321

15-Jun-01

   239    $ 18.690    0.01     1.00829    0.00826

14-Jun-01

   240    $ 18.845    (0.01 )   0.99363    -0.00639

13-Jun-01

   241    $ 18.725    0.00     1.00401    0.00400

12-Jun-01

   242    $ 18.800    (0.01 )   0.98989    -0.01016

11-Jun-01

   243    $ 18.610    0.01     1.01290    0.01281

8-Jun-01

   244    $ 18.850    0.01     1.00796    0.00793

7-Jun-01

   245    $ 19.000    (0.00 )   0.99947    -0.00053

6-Jun-01

   246    $ 18.990    (0.01 )   0.99263    -0.00740

5-Jun-01

   247    $ 18.850    (1.00 )   0.00000   
GRAPHIC 2 filename2.jpg begin 644 filename2.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`'P"6`P$1``(1`0,1`?_$`&T```("`@(#```````` M```````)!P@*"P0%`0,&`0$`````````````````````$```!@,``00!`P,% M```````"`P0%!@QQEKR^TEU MOTEAR"*;M\LXG4MTR1Y0+8++),V6S`:KE9=$^?.O^XE@1"*P*6V^18IKM$X4K=5L::10 MNV)U7J0#>I>CU+F(2I#$RCSPFC%[%!@PAS[<8\!D'@'@<98:H(2*CDB7*U42 MF/-3(\'`3Y5J"RA#)2X4&XR41D\S&`>\7^D/KZY_3'@85_%SL?V3W"ZIV+K; MMG0>&*BTB*TE%B1@--+($/4Y?%DK@IA[>9-C4:9RD&7>1)4S`).]J%RIP$M_ M,3"+`09C(,ZN[[#VN47Z7:\9BK8ES:X-L>>DD4F;TK:3A(?DP0:E^,W.#?=CP M,IK2V\GW9S4#5[8V4,C3&I)?%`5';S_'6$Y8H8V)XL2",!@I=\>O6X5X[UPOB[RYF3U";`>I5&JXN.SH.^ M&1N6R&RYHE3+15LRSM!G*Z!02NH\N"LE3JB,*6Y4!4IAC)3H%`%@+_6U/U"KG:TXTIC%D.%'6.?,K&=H=8U9,YC?6Z M[+&264W,2VSUK[-T\BKEKD,?6-\85.K#'(^WKS$@1C6%E+L&#Q@L0,^`X_D' MO!-^C?/JB]P[%A<5KV7VN=99;G$H4J=UD;;`0BUIM7[>)`H?3E#F(2YNBY2@ M[!@Q8">:,(<^W&/`KIW*Z/;7H'>NL>L2'8YN,E;\FN96],\]<8W4\#:8 M\)R(FDB<8.,D,?:SG7VIA*G`PM+C(L!QGW9QX".=:/M.;/WAS]Z8;A/>LU#, MLKT<2:@GPF*-3S81D>FAFQM[#J>1@E1JMY,L/2$.$?,'4I:-EK[!BAW@^.9SFWN<701AF0QUSA"4F M!NSB28J/)7)RW\DL0#CLJ3`@LU]O7NS?_'YUZ)O72:Q6W7#7BWA4NMB,?MFP M(3?4U>)1-XV6=,93*X>V-JJ:HVN06@WMJ,AU?1Y2-B+T(3EA*QE0':T]L+W? MW,Y-[%[+L?26;Q[7[0A]PUR=I%8DPB>Q%EA?"8RZN1"RV8FR`E\P;(DV/R:QNFT4P=KNKV'Q)GU=O^T)C)G.; M5E*KHAUI-2,;K8A*9^G"ICBT@@B->B-%ARS*S),^0H^916DK-+B\A/1K`FGC)8)T'\JF0$HKS2R]P;'"S?Y@ M!A%.,DJWHHU3^7^W?G"P/UR3@6/:GR%CF4F M">I5`DH@A%G.,!2?<^O^S.D7.K MGGN'*>E]N`I*\H)5T2ING:=NVVX`;3<2.J8B7U.PJV>-'Q:*.(4]=L@251I( M3#$RHD)0QJ?=\W@.LBMG]>]ZN`NL^XM1=`%%&S/5S.XDFV@MJ3V+-8-+K8JN MJ5AYL)*7N$&B$B%,Y@Q,L:5)0#7Y2F+3C"AFG'*3C3E.PJK[:F:-CA%:2A[D MD4:8PN;%")G3,[TC=8.M,,3I/R4V"3BA!.$(0P@!@7V'N\NW>KK=K-I;JG83 MM5TUE6J]/W)?M]("TBFRG5?8+'G#/$8>^.!*D45,$G9S'-U=DH`N2@U>04G/ M3!)484`ER_\`;7:#1ZNZ7V,UB^Q=/]Q;WD,C9B+?H=JEEY/S3!ERYC<)`8Y! M2W$]2>!VI"&IS;?VM=E>T-IHSU*;<7UD?C()R7*:+(IA<0I1H M9@\+9.U(TJTPHP2-*8J-(P!4$@XD*40;7_[`]R\G=@^@ZS<>:65IY:59V?BT M*?NB_9?9DRL"F8LZ/$=L:?,4)GS9*8E'BHTYQQ::2:G=FE_$2WFF)BQEC++4 MA4[GW_X>?8,_V_ES_P`S!>`ZW:#ZX/8>T.K&S&X>OCW6U'-4KV:N^^Z.NG_- M9#3(60Y4^R>8UP<-OBR5RES$XR99^(WF>B0X"+*P65(1)P&^H?';3RI*_LDDE=C:P1BO4,@+;7"/%SMX3TDF'/90Y)F1V5%`&8 MTJU)12DW`"0",'ZA>3H5]>_H2V:NB;Y"+7J:MG6Q[BVO=):_P`)KO\` MGNQ;VZ(E<4E;".3E'R-#'F!KDC\V(4B1666)`6G$N`:IP$S`1-K[PS[*17CK MT#YSV9':M&39L\UEL?5R"H[-KG+7I,+XE$&+*8AR5 M&D9,3""E`6,9OO#QH'PU[,:]Z+]-M+K'CM6(*VVBH-0;5,);[.K=U*<]CQ3& MM$1#NZ29(E,>V1N_QK'5Y.0GJPMWRA!_2^86#,!]#QLX^=X^99VYI,8(JJNV M^Z]6+%2P4MNG]/S?*W::(L+J5K<\+OWIJ>AMS;'WB5.N3OESAK-"H_O2C@@+ MP$*?:"?7X[TZ=[W4SMTQ1VGXH^LUIIW"R)4FM:I9&I/KZ>.V6JY2$T><43BW MC4/D(>G0D'XR<*@D1V!)1%&A+$$)>WV^NEV"_P"U6\-ZM(7:K5I ML)/9L;A\M@[_`"1\,E93:[QJ;M^48G2,NZLU-ZAPO0KDX`&"]/E,(+"1>VW$ M[M]TJVBBDU2-E7V!4=7TS4$.K4;Y9E71!U:I*LJ*N5%^95EIF]H=7+#Q>:%\ M5%'*Q'`^`0/Q?B3Y`4$)3VPXS]B=J>*6F>E]CLU92[9#6;8\X:!K,L6MV%AC MVM,.IYVKJK&E/(F9(V,SVY-`%1:N<`LK9.)='>-_#/8+0 M[<]PA4?:=JKIJB"ZL0^$RN"2EQ8H,F>9];^VKRL=XND)>U#<].+?$FHP+BH5 M8`![$61@D`AX$&1=]0/4(Z@.8R^^I"UC03'<6T7FP2#5!6"5F:MK[*FO:[2G M`R#!F4ZAV0O[LF%G.<&)77^+L*YJ3)FQP-4I7:3N)PCG'YUXLG^T9H@`+P$);WP^M MAT'WTU*U)O6>3FL2^E=05$[4G?L$?GUA;(+:T!AMF3M71ZR*3&"L94/99U%: MR>4+:I"H2E(G,@LK)ZLA2F,&K#B1+5'[4\Z,JBILZW:`ZYM%??M;,_7>Z5;I M3)`3MO1MX&@+G9*?$6M.8[`VQN2.K$PO$;<6DE,CPL/ M1XP4(SV_DB.&((CAOUO^DE^-I8/F.,5 MK,",P()@>BE_KB]X*HURW)UK:8E3K56>U\+I]--8J"X*J7AEU*=2\L!;`@+?#O[52F*5","6?@S^EC`;.;P#P#P#P#P#P#P#P#P*M[JS_9: MK]7;@G6GE--.P&RK%&RC:FJA_?&R/,4ED*IU;T)QSRX.TDB"WM]J7TPZ@[B4C8G=&Z=2>7-%-!+@S0R.VWL#2%1?# M7;<[M3C8Z37RLI+;,JDTPG#X>6 7K+%@W!@_=[LA,'@'@'@'@'@'@'@?_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----