XML 94 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Millions, unless otherwise specified
Dec. 28, 2014
Dec. 29, 2013
Current assets:    
Goodwill $ 1,631.5us-gaap_Goodwill  
Total assets 10,147.6us-gaap_Assets 9,954.8us-gaap_Assets
Current liabilities:    
Net long-term pension liability 574.9us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent 504.4us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
Successor    
Taxes Payable, Current 1.2us-gaap_TaxesPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1.0us-gaap_TaxesPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Current assets:    
Cash and cash equivalents 433.5us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
193.4us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Accounts receivable, net 864.0us-gaap_AccountsReceivableNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
810.9us-gaap_AccountsReceivableNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Inventories 2,206.8us-gaap_InventoryNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
2,274.7us-gaap_InventoryNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Prepaid expenses and other current assets 244.3us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
225.1us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Total current assets 3,748.6us-gaap_AssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
3,504.1us-gaap_AssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Property, plant and equipment, net 2,753.4us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
2,745.9us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Goodwill 1,626.2us-gaap_Goodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,622.5us-gaap_Goodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Investments 498.0us-gaap_EquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
496.5us-gaap_EquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Intangible assets, net 1,380.9us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,405.8us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Other assets 140.5us-gaap_OtherAssetsNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
180.0us-gaap_OtherAssetsNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Total assets 10,147.6us-gaap_Assets
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
9,954.8us-gaap_Assets
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Current liabilities:    
Current portion of long-term debt and capital lease obligations 48.1us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
48.5us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Accounts payable 675.1us-gaap_AccountsPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
614.4us-gaap_AccountsPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Accrued expenses and other current liabilities 745.0us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
632.7us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Total current liabilities 1,468.2us-gaap_LiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,295.6us-gaap_LiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Long-term debt and capital lease obligations 2,694.6us-gaap_LongTermDebtAndCapitalLeaseObligations
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
2,997.4us-gaap_LongTermDebtAndCapitalLeaseObligations
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Net long-term pension liability 574.9us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
504.4us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Deferred income taxes, net 697.5us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
745.9us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Other liabilities 122.2us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
131.1us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Redeemable noncontrolling interests 49.8us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
48.6us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Commitments and contingencies      
Shareholders' equity:    
Common Stock, no par value, 1,000 authorized shares; 1,000 issued and outstanding $ 0us-gaap_CommonStockNoParValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
$ 0us-gaap_CommonStockNoParValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Additional paid-in capital 4,167.3us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
4,157.4us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Retained earnings 590.8us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
34.7us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Accumulated other comprehensive income (loss) (218.6)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
39.0us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Total shareholders’ equity 4,539.5us-gaap_StockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
4,231.1us-gaap_StockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Noncontrolling interests 0.9us-gaap_MinorityInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
0.7us-gaap_MinorityInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Total equity 4,540.4us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
4,231.8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Total liabilities and shareholders' equity $ 10,147.6us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
$ 9,954.8us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember