-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
Uw+Y3u+OlYzQ9aRsjI2DRflGfqn09rNWM1dDtbjbXKJCR21SrnY3BSR8wy245R/q
j0ayGXiVmS2qVbO8/N8zuQ==
- FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark One) (X) QUARTERLY REPORT PERSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended December 31, 2005 or ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______ to _______ BOSTON CAPITAL TAX CREDIT FUND IV L.P. Delaware 04-3208648 (State or other jurisdiction (I.R.S. Employer of incorporation or organization) Identification No.)
Commission file number 0-26200
(Exact name of registrant as specified in its charter)
One Boston Place, Suite 2100, Boston, Massachusetts 02108
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (617)624-8900
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [ ] No [ X ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer[ ] Accelerated filer[ ] Non-accelerated filer[ X ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]
BOSTON CAPITAL TAX CREDIT FUND IV L.P.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED DECEMBER 31, 2005
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION |
||||
Pages |
||||
Item 1. Financial Statements |
||||
Balance Sheets |
3-30 |
|||
Statements of Operations |
31-86 |
|||
Statements of Changes in Partners' |
|
|||
Statements of Cash Flows |
102-157 |
|||
Notes to Financial Statements |
158-191 |
|||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of |
|
|||
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
|
|||
Item 4. Evaluation of Disclosure and Procedures |
|
|||
PART II - OTHER INFORMATION |
||||
Item 6. Exhibits and Reports on Form 8-K |
258 |
|||
Signatures |
259 |
|||
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
11,834,646 |
18,346,447 |
|
Investments |
7,810,878 |
16,022,675 |
|
Notes receivable |
4,862,520 |
4,919,220 |
|
Acquisition costs net |
34,292,612 |
35,278,068 |
|
Other assets |
10,070,461 |
10,038,491 |
|
$434,966,024 |
$455,953,085 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
31,053,581 |
26,220,340 |
|
Capital contributions payable |
17,136,369 |
19,635,047 |
|
50,980,877 |
45,893,866 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(3,304,387) |
(3,067,321) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
(124,012) |
(127,119) |
|
383,985,147 |
410,059,219 |
||
$434,966,024 |
$455,953,085 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 20
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
190,087 |
2,435,923 |
|
Investments |
231,498 |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
74,123 |
76,802 |
|
Other assets |
1,891,399 |
1,742,519 |
|
$ 6,121,064 |
$ 8,247,390 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
3,002,700 |
2,808,344 |
|
Capital contributions payable |
388,026 |
388,026 |
|
3,390,726 |
3,196,370 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(280,948) |
(280,055) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
2,730,338 |
5,051,020 |
||
$ 6,121,064 |
$ 8,247,390 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 21
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
71,731 |
100,468 |
|
Investments |
- |
- |
|
Notes receivable |
457,639 |
457,639 |
|
Acquisition costs net |
40,543 |
42,008 |
|
Other assets |
280,232 |
280,232 |
|
$ 1,438,769 |
$ 1,676,435 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,223,090 |
1,053,710 |
|
Capital contributions payable |
457,642 |
457,642 |
|
1,680,732 |
1,511,352 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership 1,892,700 issued and outstanding |
|
|
|
General Partner |
(164,371) |
(160,301) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
(241,963) |
165,083 |
||
$ 1,438,769 |
$ 1,676,435 |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 22
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
236,158 |
272,446 |
|
Investments |
- |
- |
|
Notes receivable |
450,981 |
450,981 |
|
Acquisition costs net |
127,400 |
132,005 |
|
Other assets |
167,344 |
167,344 |
|
$ 4,141,646 |
$ 4,798,960 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
2,265,049 |
2,099,106 |
|
Capital contributions payable |
477,996 |
477,996 |
|
2,741,545 |
2,577,102 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(205,080) |
(196,862) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
1,400,101 |
2,221,858 |
||
$ 4,141,646 |
$ 4,798,960 |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 23
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
101,575 |
126,832 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
189,463 |
196,311 |
|
Other assets |
269,371 |
269,371 |
|
$ 8,361,526 |
$ 9,401,434 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,734,939 |
1,554,741 |
|
Capital contributions payable |
117,796 |
117,796 |
|
1,852,735 |
1,672,537 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(219,758) |
(207,557) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
6,508,791 |
7,728,897 |
||
$ 8,361,526 |
$ 9,401,434 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 24
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
0THER ASSETS |
|||
Cash and cash equivalents |
178,350 |
220,367 |
|
Investments |
- |
- |
|
Notes receivable |
155,478 |
155,478 |
|
Acquisition costs net |
211,745 |
219,398 |
|
Other assets |
857,394 |
857,394 |
|
$ 6,798,706 |
$ 7,116,510 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,743,224 |
1,598,844 |
|
Capital contributions payable |
368,239 |
368,239 |
|
2,112,141 |
1,967,761 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(138,433) |
(133,811) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
4,686,565 |
5,148,749 |
||
$ 6,798,706 |
$ 7,116,510 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 25
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
199,808 |
378,135 |
|
Investments |
126,618 |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
212,651 |
220,337 |
|
Other assets |
746,769 |
746,785 |
|
$12,647,340 |
$12,969,779 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,588,241 |
1,408,733 |
|
Capital contributions payable |
768,198 |
768,198 |
|
2,357,417 |
2,177,909 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
10,941,396 |
General Partner |
(154,545) |
(149,526) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
10,289,923 |
10,791,870 |
||
$12,647,340 |
$12,969,779 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 26
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
330,519 |
353,640 |
|
Investments |
- |
- |
|
Notes receivable |
135,822 |
135,822 |
|
Acquisition costs net |
376,111 |
388,789 |
|
Other assets |
1,564,626 |
1,564,626 |
|
$18,858,966 |
$19,490,452 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
2,701,630 |
2,425,561 |
|
Capital contributions payable |
1,443,838 |
1,443,838 |
|
4,145,558 |
3,869,489 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(193,119) |
(184,043) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
14,713,408 |
15,620,963 |
||
$18,858,966 |
$19,490,452 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 27
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
119,045 |
127,380 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
310,145 |
321,355 |
|
Other assets |
172,425 |
172,425 |
|
$12,079,303 |
$12,622,195 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,906,922 |
1,670,518 |
|
Capital contributions payable |
39,749 |
39,749 |
|
1,946,671 |
1,710,267 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(105,121) |
(97,328) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
10,132,632 |
10,911,928 |
||
$12,079,303 |
$12,622,195 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 28
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
92,035 |
428,256 |
|
Investments |
501,622 |
- |
|
Notes receivable |
350,913 |
350,913 |
|
Acquisition costs net |
68,487 |
70,962 |
|
Other assets |
2,595 |
2,595 |
|
$19,239,432 |
$20,318,647 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
225,587 |
- |
|
Capital contributions payable |
40,968 |
40,968 |
|
266,555 |
40,968 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(154,019) |
(140,971) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
18,972,877 |
20,277,679 |
||
$19,239,432 |
$20,318,647 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 29
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
209,199 |
253,902 |
|
Investments |
167,751 |
161,615 |
|
Notes receivable |
20,935 |
20,935 |
|
Acquisition costs net |
68,658 |
71,142 |
|
Other assets |
573 |
782 |
|
$13,269,065 |
$14,405,294 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,277,242 |
1,048,756 |
|
Capital contributions payable |
66,718 |
66,718 |
|
1,343,960 |
1,115,474 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(219,390) |
(205,743) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
(568) |
(568) |
|
11,925,105 |
13,289,820 |
||
$13,269,065 |
$14,405,294 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 30
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
279,075 |
300,371 |
|
Investments |
- |
- |
|
Notes receivable |
51,842 |
51,842 |
|
Acquisition costs net |
440,656 |
456,585 |
|
Other assets |
39,235 |
39,235 |
|
$12,418,443 |
$13,323,778 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
571,017 |
405,327 |
|
Capital contributions payable |
128,167 |
128,167 |
|
699,184 |
533,494 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(109,864) |
(99,154) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
11,719,259 |
12,790,284 |
||
$12,418,443 |
$13,323,778 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 31
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
96,336 |
134,942 |
|
Investments |
- |
- |
|
Notes receivable |
641,362 |
641,362 |
|
Acquisition costs net |
- |
- |
|
Other assets |
134,136 |
134,136 |
|
$17,151,215 |
$18,394,927 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
563,040 |
264,960 |
|
Capital contributions payable |
682,058 |
682,058 |
|
1,245,098 |
947,018 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(220,198) |
(204,780) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
15,906,117 |
17,447,909 |
||
$17,151,215 |
$18,394,927 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 32
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
58,731 |
439,407 |
|
Investments |
360,659 |
- |
|
Notes receivable |
129,908 |
129,908 |
|
Acquisition costs net |
630,872 |
653,670 |
|
Other assets |
348,301 |
348,301 |
|
$23,273,031 |
$24,411,921 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,259,314 |
1,010,661 |
|
Capital contributions payable |
520,571 |
520,571 |
|
1,779,885 |
1,531,232 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(191,429) |
(177,554) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
21,493,146 |
22,880,689 |
||
$23,273,031 |
$24,411,921 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 33
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
200,608 |
191,000 |
|
Investments |
- |
- |
|
Notes receivable |
40,478 |
58,877 |
|
Acquisition costs net |
566,055 |
586,513 |
|
Other assets |
133,131 |
133,131 |
|
$14,529,967 |
$15,039,832 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
771,803 |
641,330 |
|
Capital contributions payable |
202,285 |
202,285 |
|
974,088 |
843,615 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
14,280,034 |
|
General Partner |
(90,220) |
(83,817) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
13,555,879 |
14,196,217 |
||
$14,529,967 |
$15,039,832 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 34
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
134,668 |
198,385 |
|
Investments |
- |
- |
|
Notes receivable |
3,547 |
3,547 |
|
Acquisition costs net |
899,600 |
932,117 |
|
Other assets |
- |
11,473 |
|
$16,037,397 |
$17,389,912 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,403,284 |
1,183,388 |
|
Capital contributions payable |
8,244 |
48,744 |
|
1,411,528 |
1,232,132 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(154,132) |
(138,813) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
14,625,869 |
16,157,780 |
||
$16,037,397 |
$17,389,912 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 35
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
595,218 |
636,348 |
|
Investments |
- |
- |
|
Notes receivable |
322,784 |
322,784 |
|
Acquisition costs net |
2,549,372 |
2,641,520 |
|
Other assets |
124,353 |
124,353 |
|
$19,452,517 |
$20,267,613 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
654,812 |
508,542 |
|
Capital contributions payable |
603,740 |
603,740 |
|
1,258,552 |
1,112,282 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(100,085) |
(90,471) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
18,193,965 |
19,155,331 |
||
$19,452,517 |
$20,267,613 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 36
|
December 31, |
March 31, |
|||
ASSETS |
|||||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|||
OTHER ASSETS |
|||||
Cash and cash equivalents |
77,817 |
76,718 |
|||
Investments |
- |
- |
|||
Notes receivable |
322,784 |
322,784 |
|||
Acquisition costs net |
1,750,477 |
1,813,747 |
|||
Other assets |
338,277 |
338,277 |
|||
$12,480,456 |
$12,949,568 |
||||
LIABILITIES |
|||||
Accounts payable & accrued expenses |
|
|
|||
Accounts payable affiliates |
940,873 |
809,640 |
|||
Capital contributions payable |
657,998 |
657,998 |
|||
1,598,871 |
1,467,638 |
||||
PARTNERS' EQUITY (DEFICIT) |
|||||
Limited Partners |
|||||
Units of limited partnership |
|
|
|||
General Partner |
(69,847) |
(63,844) |
|||
Unrealized gain (loss) on securities |
|||||
available for sale, net |
- |
- |
|||
10,881,585 |
11,481,930 |
||||
$12,480,456 |
$12,949,568 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 37
|
December 31, |
March 31, |
|||
ASSETS |
|||||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|||
OTHER ASSETS |
|||||
Cash and cash equivalents |
104,432 |
390,428 |
|||
Investments |
282,647 |
- |
|||
Notes receivable |
84,261 |
122,562 |
|||
Acquisition costs net |
1,957,390 |
2,024,879 |
|||
Other assets |
98,160 |
98,160 |
|||
$15,984,419 |
$16,505,058 |
||||
LIABILITIES |
|||||
Accounts payable & accrued expenses |
|
|
|||
Accounts payable affiliates |
797,019 |
668,371 |
|||
Capital contributions payable |
155,363 |
155,363 |
|||
952,382 |
823,734 |
||||
PARTNERS' EQUITY (DEFICIT) |
|||||
Limited Partners |
|||||
|
Units of limited partnership |
|
|
||
General Partner |
(65,243) |
(58,750) |
|||
Unrealized gain (loss) on securities |
|||||
available for sale, net |
- |
- |
|||
15,032,037 |
15,681,324 |
||||
$15,984,419 |
$16,505,058 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 38
|
December 31, |
March 31, |
|||
ASSETS |
|||||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|||
OTHER ASSETS |
|||||
Cash and cash equivalents |
185,817 |
200,256 |
|||
Investments |
- |
- |
|||
Notes receivable |
- |
- |
|||
Acquisition costs net |
2,229,701 |
2,301,626 |
|||
Other assets |
4,875 |
4,875 |
|||
$16,355,540 |
$16,784,593 |
||||
LIABILITIES |
|||||
Accounts payable & accrued expenses |
|
|
|||
Accounts payable affiliates |
730,514 |
595,053 |
|||
Capital contributions payable |
- |
- |
|||
730,514 |
595,053 |
||||
PARTNERS' EQUITY (DEFICIT) |
|||||
Limited Partners |
|||||
Units of limited partnership |
|
|
|||
General Partner |
(62,034) |
(56,389) |
|||
Unrealized gain (loss) on securities |
|||||
available for sale, net |
- |
- |
|||
15,625,026 |
16,189,540 |
||||
$16,355,540 |
$16,784,593 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 39
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
188,523 |
198,542 |
|
Investments |
156,537 |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
2,062,890 |
2,128,726 |
|
Other assets |
1,497 |
184,159 |
|
$14,331,833 |
$14,964,599 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
735,979 |
646,653 |
|
Capital contributions payable |
- |
- |
|
$ 735,979 |
646,653 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(60,483) |
(53,262) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
13,595,854 |
14,317,946 |
||
$14,331,833 |
$14,964,599 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 40
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
208,639 |
30,695 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
2,513,342 |
2,590,141 |
|
Other assets |
37,381 |
325,418 |
|
$18,242,779 |
$19,008,294 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,129,910 |
967,209 |
|
Capital contributions payable |
8,694 |
152,424 |
|
1,175,337 |
1,156,366 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(54,268) |
(46,423) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
17,067,442 |
17,851,928 |
||
$18,242,779 |
$19,008,294 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 41
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
94,739 |
178,767 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
2,743,881 |
2,830,533 |
|
Other assets |
404,918 |
627,489 |
|
$16,426,620 |
$17,591,725 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,181,262 |
960,276 |
|
Capital contributions payable |
304,884 |
480,554 |
|
1,486,146 |
1,440,830 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(99,765) |
(89,051) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
14,940,474 |
16,150,895 |
||
$16,426,620 |
$17,591,725 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 42
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
890,712 |
943,069 |
|
Investments |
150,584 |
- |
|
Notes receivable |
591,011 |
591,011 |
|
Acquisition costs net |
2,801,265 |
2,886,153 |
|
Other assets |
197,406 |
290,765 |
|
$20,486,848 |
$21,123,716 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
945,362 |
775,603 |
|
Capital contributions payable |
680,975 |
680,975 |
|
1,626,337 |
1,456,578 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(47,626) |
(39,560) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
18,860,511 |
19,667,138 |
||
$20,486,848 |
$21,123,716 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 43
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$20,948,451 |
$21,850,521 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
339,572 |
332,509 |
|
Investments |
- |
382,839 |
|
Notes receivable |
1,102,775 |
1,102,775 |
|
Acquisition costs net |
3,609,033 |
3,718,356 |
|
Other assets |
191,314 |
192,557 |
|
$26,191,145 |
$27,579,557 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
944,017 |
703,358 |
|
Capital contributions payable |
602,890 |
822,429 |
|
1,546,907 |
1,525,787 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(70,762) |
(56,636) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
(3,107) |
|
24,644,238 |
26,053,770 |
||
$26,191,145 |
$27,579,557 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 44
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$17,148,450 |
$13,310,274 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
3,928,363 |
1,764,709 |
|
Investments |
1,324,123 |
4,551,671 |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
2,592,533 |
2,658,301 |
|
Other assets |
- |
5,465 |
|
$24,993,469 |
$22,290,420 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
505,525 |
328,018 |
|
Capital contributions payable |
1,789,414 |
1,207,614 |
|
5,047,387 |
1,535,632 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
20,810,026 |
|
General Partner |
(33,802) |
(25,715) |
|
Unrealized gain (loss) on securities |
|||
Available for sale, net |
(29,523) |
(29,523) |
|
19,946,082 |
20,754,788 |
||
$24,993,469 |
$22,290,420 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 45
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$28,079,800 |
$25,212,481 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
955,046 |
2,145,548 |
|
Investments |
2,416,789 |
6,744,288 |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
2,958,713 |
2,994,869 |
|
Other assets |
2,045,709 |
1,362,092 |
|
$36,456,057 |
$38,459,278 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
- |
- |
|
Capital contributions payable |
4,268,900 |
5,381,087 |
|
4,268,900 |
5,381,087 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
33,150,543 |
|
General Partner |
(27,501) |
(18,591) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
(53,761) |
(53,761) |
|
32,187,157 |
33,078,191 |
||
$36,456,057 |
$38,459,278 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 46
|
December 31, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$21,012,032 |
$16,815,777 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
1,767,843 |
5,487,404 |
|
Investments |
2,092,050 |
4,182,262 |
|
Notes receivable |
- |
- |
|
Acquisition costs net |
2,307,506 |
2,321,223 |
|
Other assets |
19,040 |
14,532 |
|
$27,198,471 |
$28,821,198 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
251,226 |
83,638 |
|
Capital contributions payable |
2,354,516 |
3,741,868 |
|
2,605,742 |
3,825,506 |
||
PARTNERS' EQUITY (DEFICIT) |
|||
Limited Partners |
|||
Units of limited partnership |
|
25,044,166 |
|
General Partner |
(12,344) |
(8,314) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
(40,160) |
(40,160) |
|
24,592,729 |
24,995,692 |
||
$27,198,471 |
$28,821,198 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
|
|
||||||
Income |
|||||||
Interest income |
$ 197,792 |
$ 300,546 |
|||||
Other income |
56,708 |
7,001 |
|||||
254,500 |
307,547 |
||||||
Share of loss from Operating |
|
|
|||||
Expenses |
|||||||
Professional fees |
97,751 |
71,632 |
|||||
Fund management fee (Note C) |
1,692,918 |
1,643,002 |
|||||
Organization costs |
- |
- |
|||||
Amortization |
408,448 |
439,108 |
|||||
General and administrative expenses |
297,581 |
256,463 |
|||||
2,496,698 |
2,410,205 |
||||||
NET INCOME (LOSS) |
$(7,791,194) |
$(8,066,113) |
|||||
Net income (loss) allocated to |
|
|
|||||
Net income (loss) allocated to |
|
|
|||||
Net income (loss) per BAC |
$ (.09) |
$ (.10) |
|||||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 20
|
|
|||
Income |
||||
Interest income |
$ 4,876 |
$ 2,354 |
||
Other income |
- |
- |
||
4,876 |
2,354 |
|||
Share of income (loss) from Operating |
|
|
||
Expenses |
||||
Professional fees |
4,494 |
2,809 |
||
Fund management fee (Note C) |
86,097 |
80,061 |
||
Organization costs |
- |
- |
||
Amortization |
893 |
893 |
||
General and administrative expenses |
11,562 |
7,906 |
||
|
103,046 |
91,669 |
||
NET INCOME (LOSS) |
$ (162,994) |
$ (255,777) |
||
Net income (loss) allocated to limited |
|
|
||
Net income (loss) allocated to general |
|
|
||
Net income (loss) per BAC |
$ (.04) |
$ (.07) |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 21
|
|
||
Income |
|||
Interest income |
$ 71 |
$ 105 |
|
Other income |
1,121 |
- |
|
1,192 |
105 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
2,183 |
2,981 |
|
Fund management fee (Note C) |
49,844 |
54,608 |
|
Organization costs |
- |
- |
|
Amortization |
488 |
488 |
|
General and administrative expenses |
7,344 |
4,170 |
|
|
59,859 |
62,247 |
|
NET INCOME (LOSS) |
$ (118,623) |
$ (171,245) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
$ (1,186) |
$ (1,712) |
|
Net income (loss) per BAC |
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 22
|
|
||
Income |
|||
Interest income |
$ 241 |
$ 258 |
|
Other income |
725 |
- |
|
966 |
258 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
2,231 |
1,219 |
|
Fund management fee (Note C) |
56,273 |
60,119 |
|
Organization costs |
- |
- |
|
Amortization |
1,535 |
1,535 |
|
General and administrative expenses |
8,990 |
5,665 |
|
69,029 |
68,538 |
||
NET INCOME (LOSS) |
$ (207,707) |
$ (351,159) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.14) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 23
|
|
||
Income |
|||
Interest income |
$ 98 |
$ 125 |
|
Other income |
801 |
801 |
|
899 |
926 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
2,056 |
1,455 |
|
Fund management fee (Note C) |
54,877 |
56,002 |
|
Organization costs |
- |
- |
|
Amortization |
2,283 |
2,283 |
|
General and administrative expenses |
10,293 |
7,137 |
|
69,509 |
66,877 |
||
NET INCOME (LOSS) |
$ (324,305) |
$ (376,222) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.11) |
|
The accompanying notes are an ntegral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 24
|
|
||
Income |
|||
Interest income |
$ 186 |
$ 208 |
|
Other income |
- |
- |
|
186 |
208 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
2,055 |
1,075 |
|
Fund management fee (Note C) |
51,651 |
49,674 |
|
Organization costs |
- |
- |
|
Amortization |
2,551 |
2,551 |
|
General and administrative expenses |
7,862 |
4,558 |
|
64,119 |
57,858 |
||
NET INCOME (LOSS) |
$ (170,082) |
$ (185,565) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 25
|
|
||
Income |
|||
Interest income |
$ 2,418 |
$ 438 |
|
Other income |
- |
- |
|
2,418 |
438 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
4,000 |
4,560 |
|
Fund management fee (Note C) |
62,644 |
67,202 |
|
Organization costs |
- |
- |
|
Amortization |
3,805 |
3,805 |
|
General and administrative expenses |
9,662 |
6,130 |
|
80,111 |
81,697 |
||
NET INCOME (LOSS) |
$ (151,043) |
$ (190,077) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.05) |
$ (.06) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 26
|
|
||
Income |
|||
Interest income |
$ 802 |
$ 343 |
|
Other income |
- |
- |
|
802 |
343 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
3,889 |
2,692 |
|
Fund management fee (Note C) |
101,515 |
97,586 |
|
Organization costs |
- |
- |
|
Amortization |
4,226 |
4,226 |
|
General and administrative expenses |
10,464 |
6,618 |
|
120,094 |
111,122 |
||
NET INCOME (LOSS) |
$ (266,077) |
$ (300,598) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.07) |
$ (.07) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 27
|
|
||
Income |
|||
Interest income |
$ 118 |
$ 122 |
|
Other income |
- |
- |
|
118 |
122 |
||
Share of loss from Operating |
(162,441) |
(131,762) |
|
Expenses |
|||
Professional fees |
1,583 |
1,095 |
|
Fund management fee (Note C) |
71,536 |
78,594 |
|
Organization costs |
- |
- |
|
Amortization |
3,914 |
3,914 |
|
General and administrative expenses |
7,446 |
3,849 |
|
84,479 |
87,452 |
||
NET INCOME (LOSS) |
$ (246,802) |
$ (219,092) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.09) |
|
The accompanying notes are an integral part of this statement
Boston Capital Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 28
|
|
||
Income |
|||
Interest income |
$ 6,328 |
$ 281 |
|
Other income |
- |
- |
|
6,328 |
281 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
4,187 |
2,691 |
|
Fund management fee (Note C) |
75,663 |
69,593 |
|
Organization costs |
- |
- |
|
Amortization |
825 |
825 |
|
General and administrative expenses |
11,629 |
5,879 |
|
92,304 |
78,988 |
||
NET INCOME (LOSS) |
$ (393,368) |
$ (310,340) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 29
|
|
||
Income |
|||
Interest income |
$ 2,898 |
$ 2,421 |
|
Other income |
- |
3,100 |
|
2,898 |
5,521 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
3,143 |
2,541 |
|
Fund management fee (Note C) |
76,370 |
75,064 |
|
Organization costs |
- |
- |
|
Amortization |
828 |
828 |
|
General and administrative expenses |
10,471 |
7,256 |
|
90,812 |
85,689 |
||
NET INCOME (LOSS) |
$ (376,766) |
$ (392,029) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.09) |
$ (.10) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 30
|
|
||
Income |
|||
Interest income |
$ 881 |
$ 87 |
|
Other income |
- |
- |
|
881 |
87 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
3,699 |
1,984 |
|
Fund management fee (Note C) |
48,580 |
51,900 |
|
Organization costs |
- |
- |
|
Amortization |
5,310 |
5,310 |
|
General and administrative expenses |
7,686 |
3,897 |
|
65,275 |
63,091 |
||
NET INCOME (LOSS) |
$ (387,445) |
$ (391,786) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.14) |
$ (.15) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 31
|
|
||
Income |
|||
Interest income |
$ 95 |
$ 213 |
|
Other income |
- |
3,100 |
|
95 |
3,313 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
2,113 |
929 |
|
Fund management fee (Note C) |
98,378 |
97,860 |
|
Organization costs |
- |
- |
|
Amortization |
- |
- |
|
General and administrative expenses |
9,834 |
6,120 |
|
110,325 |
104,909 |
||
NET INCOME (LOSS) |
$ (488,408) |
$ (489,357) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.11) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 32
|
|
||
Income |
|||
Interest income |
$ 4,653 |
$ 162 |
|
Other income |
- |
- |
|
4,653 |
162 |
||
Share of loss from Operating |
|
(333,578) |
|
Expenses |
|||
Professional fees |
2,362 |
1,847 |
|
Fund management fee (Note C) |
72,290 |
77,436 |
|
Organization costs |
- |
- |
|
Amortization |
9,181 |
9,181 |
|
General and administrative expenses |
13,350 |
6,639 |
|
97,183 |
95,103 |
||
NET INCOME (LOSS) |
$ (421,120) |
$ (428,519) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.09) |
$ (.09) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 33
|
|
||
Income |
|||
Interest income |
$ 492 |
$ 185 |
|
Other income |
- |
- |
|
492 |
185 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
1,233 |
1,105 |
|
Fund management fee (Note C) |
31,991 |
36,822 |
|
Organization costs |
- |
- |
|
Amortization |
6,820 |
6,820 |
|
General and administrative expenses |
8,687 |
3,687 |
|
48,731 |
48,434 |
||
NET INCOME (LOSS) |
$ (202,642) |
$ (178,202) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.07) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 34
|
|
||
Income |
|||
Interest income |
$ 136 |
$ 231 |
|
Other income |
- |
- |
|
136 |
231 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
1,346 |
869 |
|
Fund management fee (Note C) |
72,099 |
70,019 |
|
Organization costs |
- |
- |
|
Amortization |
10,984 |
10,984 |
|
General and administrative expenses |
10,044 |
5,034 |
|
94,473 |
86,906 |
||
NET INCOME (LOSS) |
$ (487,827) |
$ (619,766) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.14) |
$ (.17) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 35
|
|
||
Income |
|||
Interest income |
$ 1,018 |
$ 974 |
|
Other income |
- |
- |
|
1,018 |
974 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
3,017 |
854 |
|
Fund management fee (Note C) |
57,090 |
53,890 |
|
Organization costs |
- |
- |
|
Amortization |
32,309 |
32,309 |
|
General and administrative expenses |
9,834 |
4,859 |
|
102,250 |
91,912 |
||
NET INCOME (LOSS) |
$ (317,980) |
$ (364,226) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 36
|
|
||
Income |
|||
Interest income |
$ 73 |
$ 68 |
|
Other income |
- |
- |
|
73 |
68 |
||
Share of loss from Operating |
|
(169,662) |
|
Expenses |
|||
Professional fees |
1,407 |
1,737 |
|
Fund management fee (Note C) |
39,716 |
39,572 |
|
Organization costs |
- |
- |
|
Amortization |
22,116 |
22,116 |
|
General and administrative expenses |
7,991 |
5,036 |
|
71,230 |
68,461 |
||
NET INCOME (LOSS) |
$ (210,693) |
$ (238,055) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 37
|
|
||
Income |
|||
Interest income |
$ 3,824 |
$ 365 |
|
Other income |
- |
- |
|
3,824 |
365 |
||
Share of loss from Operating |
|
(147,815) |
|
Expenses |
|||
Professional fees |
5,895 |
798 |
|
Fund management fee (Note C) |
51,216 |
51,216 |
|
Organization costs |
- |
- |
|
Amortization |
23,705 |
24,914 |
|
General and administrative expenses |
10,263 |
3,303 |
|
91,079 |
80,231 |
||
NET INCOME (LOSS) |
$ (185,672) |
$ (227,681) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.07) |
$ (.09) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 38
|
|
||
Income |
|||
Interest income |
$ 488 |
$ 178 |
|
Other income |
- |
- |
|
488 |
178 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
4,604 |
1,397 |
|
Fund management fee (Note C) |
41,100 |
41,100 |
|
Organization costs |
- |
- |
|
Amortization |
24,728 |
24,728 |
|
General and administrative expenses |
9,286 |
5,793 |
|
79,718 |
73,018 |
||
NET INCOME (LOSS) |
$ (187,553) |
$ (247,026) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.07) |
$ (.10) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 39
|
|
||
Income |
|||
Interest income |
$ 1,539 |
$ 178 |
|
Other income |
- |
- |
|
1,539 |
178 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
4,843 |
1,379 |
|
Fund management fee (Note C) |
34,200 |
26,700 |
|
Organization costs |
- |
- |
|
Amortization |
22,581 |
22,581 |
|
General and administrative expenses |
11,973 |
5,901 |
|
73,597 |
56,561 |
||
NET INCOME (LOSS) |
$ (221,138) |
$ (193,107) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 40
|
2004 |
||
Income |
|||
Interest income |
$ 657 |
$ 13 |
|
Other income |
- |
- |
|
657 |
13 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
3,374 |
2,237 |
|
Fund management fee (Note C) |
48,806 |
48,501 |
|
Organization costs |
- |
- |
|
Amortization |
28,433 |
28,433 |
|
General and administrative expenses |
10,349 |
5,605 |
|
90,962 |
84,776 |
||
NET INCOME (LOSS) |
$ (240,555) |
$ (296,980) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.09) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 41
|
|
||
Income |
|||
Interest income |
$ 91 |
$ 3,343 |
|
Other income |
- |
- |
|
91 |
3,343 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
3,667 |
2,194 |
|
Fund management fee (Note C) |
66,273 |
67,747 |
|
Organization costs |
- |
- |
|
Amortization |
33,482 |
33,472 |
|
General and administrative expenses |
11,389 |
6,751 |
|
114,811 |
110,164 |
||
NET INCOME (LOSS) |
$ (363,704) |
$ (645,885) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.12) |
$ (.22) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 42
|
|
||
Income |
|||
Interest income |
$ 8,057 |
$ 2,049 |
|
Other income |
- |
- |
|
8,057 |
2,049 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
3,470 |
1,410 |
|
Fund management fee (Note C) |
59,520 |
50,127 |
|
Organization costs |
- |
- |
|
Amortization |
29,055 |
29,028 |
|
General and administrative expenses |
14,339 |
6,976 |
|
106,384 |
87,541 |
||
NET INCOME (LOSS) |
$ (264,630) |
$ (239,055) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.09) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 43
|
|
|||
Income |
||||
Interest income |
$ 537 |
$ 24,215 |
||
Other income |
- |
- |
||
537 |
24,215 |
|||
Share of loss from Operating |
|
|
||
Expenses |
||||
Professional fees |
6,070 |
3,874 |
||
Fund management fee (Note C) |
75,623 |
67,444 |
||
Organization costs |
- |
|||
Amortization |
41,219 |
41,169 |
||
General and administrative expenses |
12,412 |
14,407 |
||
135,324 |
126,894 |
|||
NET INCOME (LOSS) |
$ (483,755) |
$ (455,382) |
||
Net income (loss) allocated to limited |
|
|
||
Net income (loss) allocated to general |
|
|
||
Net income (loss) per BAC |
$ (.13) |
$ (.12) |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 44
|
|
||
Income |
|||
Interest income |
$ 12,614 |
$ 67,025 |
|
Other income |
54,061 |
- |
|
66,675 |
67,025 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
7,364 |
7,082 |
|
Fund management fee (Note C) |
71,336 |
52,887 |
|
Organization costs |
- |
- |
|
Amortization |
36,425 |
25,315 |
|
General and administrative expenses |
20,645 |
20,920 |
|
135,770 |
106,204 |
||
NET INCOME (LOSS) |
$ (324,092) |
$ (96,349) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.12) |
$ (.04) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 45
|
2004 |
||
Income |
|||
Interest income |
$ 90,109 |
$ 137,396 |
|
Other income |
- |
- |
|
90,109 |
137,396 |
||
Share of loss from Operating |
(298,140) |
|
|
Expenses |
|||
Professional fees |
7,390 |
12,384 |
|
Fund management fee (Note C) |
83,265 |
67,532 |
|
Organization costs |
- |
- |
|
Amortization |
34,566 |
33,838 |
|
General and administrative expenses |
18,529 |
62,869 |
|
143,750 |
176,623 |
||
NET INCOME (LOSS) |
$ (351,781) |
$ (113,214) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.09) |
$ (.03) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 46
|
2004 |
||
Income |
|||
Interest income |
$ 54,492 |
$ 57,209 |
|
Other income |
- |
- |
|
54,492 |
57,209 |
||
Share of gain (loss) from Operating |
(186,450) |
|
|
Expenses |
|||
Professional fees |
6,076 |
6,434 |
|
Fund management fee (Note C) |
54,965 |
53,746 |
|
Organization costs |
- |
- |
|
Amortization |
26,186 |
67,562 |
|
General and administrative expenses |
15,247 |
29,498 |
|
102,474 |
157,240 |
||
NET INCOME (LOSS) |
$ (234,432) |
$ (89,419) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.03) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
|
|
||||||
Income |
|||||||
Interest income |
$ 455,662 |
$ 860,381 |
|||||
Other income |
240,183 |
20,737 |
|||||
695,845 |
881,118 |
||||||
Share of loss from Operating |
|
* |
|
||||
Expenses |
|||||||
Professional fees |
745,003 |
680,880 |
|||||
Fund management fee (Note C) |
4,880,798 |
4,618,359 |
|||||
Organization costs |
- |
- |
|||||
Amortization |
1,207,557 |
1,183,230 |
|||||
General and administrative expenses |
562,180 |
803,872 |
|||||
7,395,538 |
7,286,341 |
||||||
NET INCOME (LOSS) |
$(23,706,829) |
$(24,806,147) |
|||||
Net income (loss) allocated to |
|
|
|||||
Net income (loss) allocated to |
|
|
|||||
Net income (loss) per BAC |
$ (0.28) |
$ (.30) |
|||||
* Includes the gain on the sale of one operating limited partnership of $401,525 for Series 20.
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 20
|
|
|||
Income |
||||
Interest income |
$ 33,061 |
$ 6,828 |
||
Other income |
9,653 |
7,423 |
||
42,714 |
14,251 |
|||
Share of income (loss) from Operating |
|
|
|
|
Expenses |
||||
Professional fees |
35,191 |
32,477 |
||
Fund management fee (Note C) |
222,684 |
243,968 |
||
Organization costs |
- |
- |
||
Amortization |
2,679 |
2,679 |
||
General and administrative expenses |
24,485 |
17,410 |
||
|
285,039 |
296,534 |
||
NET INCOME (LOSS) |
$ (89,330) |
$ (996,537) |
||
Net income (loss) allocated to limited |
|
|
||
Net income (loss) allocated to general |
|
|
||
Net income (loss) per BAC |
$ (.02) |
$ (.26) |
||
* Includes the gain on the sale of one operating limited partnership of $401,525 for Series 20.
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 21
|
|
||
Income |
|||
Interest income |
$ 240 |
$ 355 |
|
Other income |
1,121 |
- |
|
1,361 |
355 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
28,777 |
18,541 |
|
Fund management fee (Note C) |
159,226 |
152,528 |
|
Organization costs |
- |
- |
|
Amortization |
1,465 |
1,465 |
|
General and administrative expenses |
11,475 |
11,606 |
|
|
200,943 |
184,140 |
|
NET INCOME (LOSS) |
$ (407,046) |
$ (546,931) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
$ (4,070) |
$ (5,469) |
|
Net income (loss) per BAC |
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 22
|
|
||
Income |
|||
Interest income |
$ 755 |
$ 813 |
|
Other income |
6,408 |
2,913 |
|
7,163 |
3,726 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
30,407 |
24,678 |
|
Fund management fee (Note C) |
167,455 |
175,700 |
|
Organization costs |
- |
- |
|
Amortization |
4,605 |
4,605 |
|
General and administrative expenses |
13,895 |
13,889 |
|
216,362 |
218,872 |
||
NET INCOME (LOSS) |
$ (821,757) |
$(1,197,766) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.33) |
$ (.46) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 23
|
|
||
Income |
|||
Interest income |
$ 333 |
$ 395 |
|
Other income |
5,627 |
801 |
|
5,960 |
1,196 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
27,701 |
24,480 |
|
Fund management fee (Note C) |
167,760 |
159,385 |
|
Organization costs |
- |
- |
|
Amortization |
6,848 |
6,848 |
|
General and administrative expenses |
15,954 |
16,160 |
|
218,263 |
206,873 |
||
NET INCOME (LOSS) |
$(1,220,106) |
$(1,150,677) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.36) |
$ (.34) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 24
|
|
||
Income |
|||
Interest income |
$ 599 |
$ 636 |
|
Other income |
2,798 |
- |
|
3,397 |
636 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
27,089 |
23,870 |
|
Fund management fee (Note C) |
151,720 |
144,066 |
|
Organization costs |
- |
- |
|
Amortization |
7,653 |
7,653 |
|
General and administrative expenses |
12,209 |
12,268 |
|
198,671 |
187,857 |
||
NET INCOME (LOSS) |
$ (462,184) |
$ (669,481) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.21) |
$ (.31) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 25
|
|
||
Income |
|||
Interest income |
$ 3,545 |
$ 1,347 |
|
Other income |
- |
- |
|
3,545 |
1,347 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
38,049 |
31,330 |
|
Fund management fee (Note C) |
190,883 |
162,198 |
|
Organization costs |
- |
- |
|
Amortization |
11,414 |
11,414 |
|
General and administrative expenses |
15,381 |
15,052 |
|
255,727 |
219,994 |
||
NET INCOME (LOSS) |
$ (501,947) |
$ (680,097) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.16) |
$ (.22) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 26
|
|
||
Income |
|||
Interest income |
$ 1,522 |
$ 1,078 |
|
Other income |
14,586 |
- |
|
16,108 |
1,078 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
41,979 |
39,410 |
|
Fund management fee (Note C) |
297,324 |
284,059 |
|
Organization costs |
- |
- |
|
Amortization |
12,678 |
12,678 |
|
General and administrative expenses |
16,539 |
16,525 |
|
368,520 |
352,672 |
||
NET INCOME (LOSS) |
$ (907,555) |
$(1,021,425) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.22) |
$ (.25) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 27
|
|
||
Income |
|||
Interest income |
$ 370 |
$ 412 |
|
Other income |
2,413 |
108 |
|
2,783 |
520 |
||
Share of loss from Operating |
(522,226) |
|
|
Expenses |
|||
Professional fees |
22,434 |
19,569 |
|
Fund management fee (Note C) |
213,789 |
218,120 |
|
Organization costs |
- |
- |
|
Amortization |
11,741 |
11,741 |
|
General and administrative expenses |
11,889 |
11,944 |
|
259,853 |
261,374 |
||
NET INCOME (LOSS) |
$ (779,296) |
$ (725,672) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.31) |
$ (.29) |
|
The accompanying notes are an integral part of this statement
Boston Capital Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 28
|
|
||
Income |
|||
Interest income |
$ 9,939 |
$ 1,088 |
|
Other income |
14,479 |
- |
|
24,418 |
1,088 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
32,606 |
29,614 |
|
Fund management fee (Note C) |
201,858 |
178,503 |
|
Organization costs |
- |
- |
|
Amortization |
2,475 |
2,475 |
|
General and administrative expenses |
17,269 |
15,537 |
|
254,208 |
226,129 |
||
NET INCOME (LOSS) |
$(1,304,802) |
$(1,086,247) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.32) |
$ (.27) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 29
|
|
||
Income |
|||
Interest income |
$ 6,335 |
$ 5,819 |
|
Other income |
7,240 |
6,092 |
|
13,575 |
11,911 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
29,516 |
26,125 |
|
Fund management fee (Note C) |
233,407 |
211,349 |
|
Organization costs |
- |
- |
|
Amortization |
2,484 |
2,484 |
|
General and administrative expenses |
17,914 |
20,010 |
|
283,321 |
259,968 |
||
NET INCOME (LOSS) |
$(1,364,715) |
$(1,106,909) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.34) |
$ (.27) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
,STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 30
|
|
||
Income |
|||
Interest income |
$ 1,455 |
$ 336 |
|
Other income |
- |
- |
|
1,455 |
336 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
35,493 |
36,479 |
|
Fund management fee (Note C) |
153,702 |
130,797 |
|
Organization costs |
- |
- |
|
Amortization |
15,929 |
15,929 |
|
General and administrative expenses |
12,116 |
12,032 |
|
217,240 |
195,237 |
||
NET INCOME (LOSS) |
$(1,071,025) |
$(1,078,942) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.40) |
$ (.40) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 31
|
|
||
Income |
|||
Interest income |
$ 344 |
$ 937 |
|
Other income |
- |
3,100 |
|
344 |
4,037 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
34,429 |
24,659 |
|
Fund management fee (Note C) |
291,189 |
264,128 |
|
Organization costs |
- |
- |
|
Amortization |
- |
- |
|
General and administrative expenses |
15,530 |
15,688 |
|
341,148 |
304,475 |
||
NET INCOME (LOSS) |
$(1,541,792) |
$(1,176,065) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.35) |
$ (.26) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 32
|
|
||
Income |
|||
Interest income |
$ 7,504 |
$ 5,949 |
|
Other income |
7,240 |
- |
|
14,744 |
5,949 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
30,095 |
26,913 |
|
Fund management fee (Note C) |
233,059 |
204,445 |
|
Organization costs |
- |
- |
|
Amortization |
27,542 |
27,542 |
|
General and administrative expenses |
20,260 |
17,526 |
|
310,956 |
276,426 |
||
NET INCOME (LOSS) |
$(1,387,543) |
$(1,264,368) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.29) |
$ (.27) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 33
|
|
||
Income |
|||
Interest income |
$ 857 |
$ 566 |
|
Other income |
2,413 |
- |
|
3,270 |
566 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
15,074 |
12,664 |
|
Fund management fee (Note C) |
118,973 |
117,246 |
|
Organization costs |
- |
- |
|
Amortization |
20,458 |
20,458 |
|
General and administrative expenses |
13,785 |
12,835 |
|
168,290 |
163,203 |
||
NET INCOME (LOSS) |
$ (640,338) |
$ (595,358) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.24) |
$ (.22) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 34
|
|
||
Income |
|||
Interest income |
$ 489 |
$ 732 |
|
Other income |
- |
- |
|
489 |
732 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
21,996 |
19,734 |
|
Fund management fee (Note C) |
218,696 |
198,886 |
|
Organization costs |
- |
- |
|
Amortization |
32,953 |
32,953 |
|
General and administrative expenses |
15,922 |
14,655 |
|
289,567 |
266,228 |
||
NET INCOME (LOSS) |
$(1,531,911) |
$(1,641,854) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.43) |
$ (.46) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 35
|
|
||
Income |
|||
Interest income |
$ 2,635 |
$ 2,064 |
|
Other income |
- |
- |
|
2,635 |
2,064 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
14,703 |
9,868 |
|
Fund management fee (Note C) |
158,975 |
144,270 |
|
Organization costs |
- |
- |
|
Amortization |
96,926 |
96,926 |
|
General and administrative expenses |
16,357 |
14,398 |
|
286,961 |
265,462 |
||
NET INCOME (LOSS) |
$ (961,366) |
$(1,028,493) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.29) |
$ (.31) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 36
|
|
||
Income |
|||
Interest income |
$ 233 |
$ 232 |
|
Other income |
4,826 |
150 |
|
5,059 |
382 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
15,015 |
13,921 |
|
Fund management fee (Note C) |
108,252 |
109,882 |
|
Organization costs |
- |
- |
|
Amortization |
66,347 |
66,347 |
|
General and administrative expenses |
14,419 |
13,569 |
|
204,033 |
203,719 |
||
NET INCOME (LOSS) |
$ (600,345) |
$ (730,158) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.28) |
$ (.35) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 37
|
|
||
Income |
|||
Interest income |
$ 4,599 |
$ 914 |
|
Other income |
- |
- |
|
4,599 |
914 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
18,971 |
14,331 |
|
Fund management fee (Note C) |
143,130 |
143,131 |
|
Organization costs |
- |
- |
|
Amortization |
71,115 |
71,115 |
|
General and administrative expenses |
15,291 |
12,233 |
|
248,507 |
240,810 |
||
NET INCOME (LOSS) |
$ (649,287) |
$ (580,007) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.26) |
$ (.23) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 38
|
|
||
Income |
|||
Interest income |
$ 868 |
$ 516 |
|
Other income |
4,826 |
- |
|
5,694 |
516 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
19,868 |
15,006 |
|
Fund management fee (Note C) |
120,725 |
113,101 |
|
Organization costs |
- |
- |
|
Amortization |
74,184 |
74,184 |
|
General and administrative expenses |
15,205 |
11,899 |
|
229,982 |
214,190 |
||
NET INCOME (LOSS) |
$ (564,514) |
$ (754,119) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.22) |
$ (.29) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 39
|
|
||
Income |
|||
Interest income |
$ 4,290 |
$ 515 |
|
Other income |
4,826 |
- |
|
9,116 |
515 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
21,947 |
16,923 |
|
Fund management fee (Note C) |
98,229 |
95,100 |
|
Organization costs |
- |
- |
|
Amortization |
67,743 |
67,743 |
|
General and administrative expenses |
14,410 |
11,609 |
|
202,329 |
191,375 |
||
NET INCOME (LOSS) |
$ (722,092) |
$ (680,578) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.31) |
$ (.29) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 40
|
2004 |
||
Income |
|||
Interest income |
$ 2,507 |
$ 73 |
|
Other income |
7,240 |
- |
|
9,747 |
73 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
25,263 |
29,204 |
|
Fund management fee (Note C) |
126,969 |
139,371 |
|
Organization costs |
- |
- |
|
Amortization |
85,297 |
85,297 |
|
General and administrative expenses |
15,839 |
12,060 |
|
253,368 |
265,932 |
||
NET INCOME (LOSS) |
$ (784,486) |
$ (900,116) |
|
Net income (loss) allocated to limited |
$ (776,641) |
$ (891,115) |
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.30) |
$ (.34) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 41
|
|
||
Income |
|||
Interest income |
$ 895 |
$ 4,229 |
|
Other income |
4,826 |
150 |
|
5,721 |
4,379 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
26,232 |
22,683 |
|
Fund management fee (Note C) |
175,625 |
193,357 |
|
Organization costs |
- |
- |
|
Amortization |
100,446 |
100,402 |
|
General and administrative expenses |
17,200 |
13,721 |
|
319,503 |
330,163 |
||
NET INCOME (LOSS) |
$( 1,071,423) |
$(2,115,358) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.37) |
$ (.72) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 42
|
|
||
Income |
|||
Interest income |
$ 17,108 |
$ 7,205 |
|
Other income |
4,826 |
- |
|
21,934 |
7,205 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
25,526 |
21,669 |
|
Fund management fee (Note C) |
153,078 |
150,595 |
|
Organization costs |
- |
- |
|
Amortization |
87,166 |
86,442 |
|
General and administrative expenses |
18,157 |
14,782 |
|
283,927 |
273,488 |
||
NET INCOME (LOSS) |
$ (806,627) |
$ (813,638) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.29) |
$ (.30) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 43
|
|
|||
Income |
||||
Interest income |
$ 6,445 |
$ 71,559 |
||
Other income |
- |
- |
||
6,445 |
71,559 |
|||
Share of loss from Operating |
|
|
||
Expenses |
||||
Professional fees |
32,481 |
33,367 |
||
Fund management fee (Note C) |
209,736 |
207,312 |
||
Organization costs |
- |
|||
Amortization |
123,658 |
123,310 |
||
General and administrative expenses |
23,712 |
53,510 |
||
389,587 |
417,499 |
|||
NET INCOME (LOSS) |
$(1,412,639) |
$(1,227,114) |
||
Net income (loss) allocated to limited |
|
|
||
Net income (loss) allocated to general |
|
|
||
Net income (loss) per BAC |
$ (.38) |
$ (.33) |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 44
|
|
||
Income |
|||
Interest income |
$ 17,872 |
$ 187,337 |
|
Other income |
134,835 |
- |
|
152,707 |
187,337 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
30,289 |
28,432 |
|
Fund management fee (Note C) |
174,144 |
149,361 |
|
Organization costs |
- |
- |
|
Amortization |
92,727 |
76,117 |
|
General and administrative expenses |
65,458 |
91,940 |
|
362,618 |
345,850 |
||
NET INCOME (LOSS) |
$ (808,706) |
$ (334,580) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.30) |
$ (.12) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 45
|
2004 |
||
Income |
|||
Interest income |
$ 176,143 |
$ 376,491 |
|
Other income |
- |
- |
|
176,143 |
376,491 |
||
Share of loss from Operating |
(624,608) |
|
|
Expenses |
|||
Professional fees |
38,563 |
54,880 |
|
Fund management fee (Note C) |
239,692 |
193,548 |
|
Organization costs |
- |
- |
|
Amortization |
102,949 |
99,238 |
|
General and administrative expenses |
61,365 |
221,355 |
|
442,569 |
569,021 |
||
NET INCOME (LOSS) |
$ (891,034) |
$ (536,831) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.22) |
$ (.13) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 46
|
2004 |
||
Income |
|||
Interest income |
$ 154,719 |
$ 181,955 |
|
Other income |
- |
- |
|
154,719 |
181,955 |
||
Share of gain (loss) from Operating |
(253,636) |
|
|
Expenses |
|||
Professional fees |
25,309 |
30,053 |
|
Fund management fee (Note C) |
150,518 |
133,953 |
|
Organization costs |
- |
||
Amortization |
78,075 |
75,185 |
|
General and administrative expenses |
50,144 |
109,659 |
|
304,046 |
348,850 |
||
NET INCOME (LOSS) |
$ (402,963) |
$ (166,826) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.13) |
$ (.06) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
$ (127,119) |
|
Distribution |
(2,370,350) |
- |
- |
(2,370,350) |
Net income (loss) |
(23,469,763) |
(237,066) |
- |
(23,706,829) |
Unrealized income (loss) on securities available for sale |
- |
- |
3,107 |
3,107 |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
(2,231,352) |
- |
- |
(2,231,352) |
Net income (loss) |
(88,437) |
(893) |
- |
(89,330) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(402,976) |
(4,070) |
- |
(407,046) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(813,539) |
(8,218) |
- |
(821,757) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
|
||||
Distribution |
- |
- |
- |
- |
Net income (loss) |
(1,207,905) |
(12,201) |
- |
(1,220,106) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(457,562) |
(4,622) |
- |
(462,184) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(496,928) |
(5,019) |
- |
(501,947) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PRTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(898,479) |
(9,076) |
- |
(907,555) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(771,503) |
(7,793) |
- |
(779,296) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(1,291,754) |
(13,048) |
- |
(1,304,802) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(1,351,068) |
(13,647) |
- |
(1,364,715) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(1,060,315) |
(10,710) |
- |
(1,071,025) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(1,526,374) |
(15,418) |
- |
(1,541,792) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(1,373,668) |
(13,875) |
- |
(1,387,543) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(633,935) |
(6,403) |
- |
(640,338) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(1,516,592) |
(15,319) |
- |
(1,531,911) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(951,752) |
(9,614) |
- |
(961,366) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(594,342) |
(6,003) |
- |
(600,345) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(642,794) |
(6,493) |
- |
(649,287) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(558,869) |
(5,645) |
- |
(564,514) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(714,871) |
(7,221) |
- |
(722,092) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Series 40 |
||||
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(776,641) |
(7,845) |
- |
(784,486) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Series 41 |
||||
Partners' capital |
|
|
|
|
Distribution |
(138,998) |
- |
- |
(138,998) |
Net income (loss) |
(1,060,709) |
(10,714) |
- |
(1,071,423) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Series 42 |
||||
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(798,561) |
(8,066) |
- |
(806,627) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Series 43 |
||||
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(1,398,513) |
(14,126) |
- |
(1,412,639) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Series 44 |
||||
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(800,619) |
(8,087) |
- |
(808,706) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
Series 45 |
||||
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
|
Net income (loss) |
(882,124) |
(8,910) |
- |
(891,034) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2005
(Unaudited)
|
|
|
|
|
Series 46 |
||||
Partners' capital |
|
|
|
|
Distribution |
- |
- |
- |
- |
Net income (loss) |
(398,933) |
(4,030) |
- |
(402,963) |
Unrealized income (loss) on securities available for sale |
- |
- |
|
|
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(23,706,829) |
$(24,806,147) |
|||
Adjustments |
|||||
Amortization |
1,207,557 |
1,183,230 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in prepaid |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
56,700 |
990,932 |
|||
Investments |
8,214,904 |
3,181,392 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
(2,262) |
||
Distribution |
(2,370,350) |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
(6,511,801) |
|
||
Cash and cash equivalents, beginning |
18,346,447 |
33,051,934 |
||
Cash and cash equivalents, ending |
$ 11,834,646 |
$ 21,222,194 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 20
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (89,330) |
$ (996,537) |
|||
Adjustments |
|||||
Amortization |
2,679 |
2,679 |
|||
Distributions from Operating |
|
|
|||
Share of (Income) Loss from Operating Partnerships |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
(231,498) |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 20
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
(2,231,352) |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
2,435,923 |
252,117 |
||
Cash and cash equivalents, ending |
$ 190,087 |
$ 2,484,615 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 21
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (407,046) |
$ (546,931) |
|||
Adjustments |
|||||
Amortization |
1,465 |
1,465 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 21
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
100,468 |
142,893 |
||
Cash and cash equivalents, ending |
$ 71,731 |
$ 104,954 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 22
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (821,757) |
$ (1,197,766) |
|||
Adjustments |
|||||
Amortization |
4,605 |
4,605 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in prepaid |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
(34,788) |
(56,013) |
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 22
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
272,446 |
320,139 |
||
Cash and cash equivalents, ending |
$ 236,158 |
$ 262,626 |
||
Supplemental schedule of non-cash |
|
|
||
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 23
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (1,220,106) |
$ (1,150,677) |
|||
Adjustments |
|||||
Amortization |
6,848 |
6,848 |
|||
Distributions from Operating |
- |
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in prepaid |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
- |
|
|||
Proceeds from sale of operating Limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 23
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
126,832 |
140,695 |
||
Cash and cash equivalents, ending |
$ 101,575 |
$ 132,645 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 24
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (462,184) |
$ (669,481) |
|||
Adjustments |
|||||
Amortization |
7,653 |
7,653 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
(42,017) |
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating Limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 24
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
220,367 |
221,188 |
||
Cash and cash equivalents, ending |
$ 178,350 |
$ 214,236 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 25
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (501,947) |
$ (680,097) |
|||
Adjustments |
|||||
Amortization |
11,414 |
11,414 |
|||
Distributions from Operating |
9,535 |
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
179,508 |
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
(126,618) |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 25
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
378,135 |
443,860 |
||
Cash and cash equivalents, ending |
$ 199,808 |
$ 441,148 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 26
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (907,555) |
$ (1,021,425) |
|||
Adjustments |
|||||
Amortization |
12,678 |
12,678 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
669,831 |
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 26
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
353,640 |
447,941 |
||
Cash and cash equivalents, ending |
$ 330,519 |
$ 354,137 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 27
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (779,296) |
$ (725,672) |
|||
Adjustments |
|||||
Amortization |
11,741 |
11,741 |
|||
Distributions from Operating |
590 |
|
|||
Share of Loss from Operating |
|
464,818 |
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 27
2005 |
2004 |
||
Continued |
|||
Cash flows from financing activities: |
|||
Sales and registration costs paid |
- |
- |
|
Distribution |
- |
- |
|
Net cash (used in) provided by |
|
|
|
INCREASE (DECREASE) IN CASH AND |
|
|
|
Cash and cash equivalents, beginning |
127,380 |
234,047 |
|
Cash and cash equivalents, ending |
$ 119,045 |
$ 125,420 |
|
Supplemental schedule of non-cash |
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 28
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (1,304,802) |
$ (1,086,247) |
|||
Adjustments |
|||||
Amortization |
2,475 |
2,475 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
(501,622) |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 28
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
(336,221) |
|
||
Cash and cash equivalents, beginning |
428,256 |
464,935 |
||
Cash and cash equivalents, ending |
$ 92,035 |
$ 254,798 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 29
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (1,364,715) |
$ (1,106,909) |
|||
Adjustments |
|||||
Amortization |
2,484 |
2,484 |
|||
Distributions from Operating |
- |
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
|
|||||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
(6,136) |
(3,087) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 29
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
(44,703) |
|
||
Cash and cash equivalents, beginning |
253,902 |
328,122 |
||
Cash and cash equivalents, ending |
$ 209,199 |
$ 262,874 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 30
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (1,071,025) |
$ (1,078,942) |
|||
Adjustments |
|||||
Amortization |
15,929 |
15,929 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
(37,464) |
|||
(Decrease) Increase in accounts |
|
165,690 |
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
(21,296) |
(37,037) |
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 30
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
300,371 |
124,788 |
||
Cash and cash equivalents, ending |
$ 279,075 |
$ 87,751 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 31
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(1,541,792) |
$ (1,176,065) |
|||
Adjustments |
|||||
Amortization |
- |
- |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 31
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
(38,606) |
|
||
Cash and cash equivalents, beginning |
134,942 |
487,978 |
||
Cash and cash equivalents, ending |
$ 96,336 |
$ 175,696 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 32
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (1,387,543) |
$ (1,264,368) |
|||
Adjustments |
|||||
Amortization |
27,542 |
27,542 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
- |
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
248,688 |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|
||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
(381,896) |
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
(360,659) |
- |
|||
Net cash (used in) provided by |
(360,659) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 32
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
439,407 |
319,906 |
||
Cash and cash equivalents, ending |
$ 58,731 |
$ 170,436 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 33
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (640,338) |
$ (595,358) |
|||
Adjustments |
|||||
Amortization |
20,458 |
20,458 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
475,318 |
432,721 |
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
130,473 |
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
18,399 |
11,731 |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 33
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
191,000 |
194,499 |
||
Cash and cash equivalents, ending |
$ 200,608 |
$ 195,157 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 34
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(1,531,911) |
$(1,641,854) |
|||
Adjustments |
|||||
Amortization |
32,953 |
32,953 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
1,242,833 |
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
11,473 |
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 34
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
198,385 |
248,852 |
||
Cash and cash equivalents, ending |
$ 134,668 |
$ 227,744 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 35
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (961,366) |
$(1,028,493) |
|||
Adjustments |
|||||
Amortization |
96,926 |
96,926 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
(41,130) |
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 35
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
636,348 |
568,900 |
||
Cash and cash equivalents, ending |
$ 595,218 |
$ 625,050 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 36
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (600,345) |
$ (730,158) |
|||
Adjustments |
|||||
Amortization |
66,347 |
66,347 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 36
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
1,099 |
|
||
Cash and cash equivalents, beginning |
76,718 |
79,639 |
||
Cash and cash equivalents, ending |
$ 77,817 |
$ 72,553 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 37
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (649,287) |
$ (580,007) |
|||
Adjustments |
|||||
Amortization |
71,115 |
71,115 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
- |
|
|||
Decrease (Increase) in accounts |
- |
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
38,301 |
24,416 |
|||
Investments |
(282,647) |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 37
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
390,428 |
168,094 |
||
Cash and cash equivalents, ending |
$ 104,432 |
$ 390,988 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 38
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (564,514) |
$ (754,119) |
|||
Adjustments |
|||||
Amortization |
74,184 |
74,184 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 38
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
200,256 |
139,965 |
||
Cash and cash equivalents, ending |
$ 185,817 |
$ 187,029 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 39
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (722,092) |
$ (680,578) |
|||
Adjustments |
|||||
Amortization |
67,743 |
67,743 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
(156,537) |
- |
|||
Net cash (used in) provided by |
|
- |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 39
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
198,542 |
96,315 |
||
Cash and cash equivalents, ending |
$ 188,523 |
$ 189,930 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 40
|
2004 |
||||||
Cash flows from operating activities: |
|||||||
Net income (xloss) |
$ (784,486) |
$ (900,116) |
|||||
Adjustments |
|||||||
Amortization |
85,297 |
85,297 |
|||||
Distributions from Operating |
|
|
|||||
Share of Loss from Operating |
|
|
|||||
Changes in assets and liabilities |
|||||||
(Decrease) Increase in accounts |
|
|
|||||
Decrease (Increase) in accounts |
|
|
|||||
(Decrease) Increase in accounts |
162,701 |
|
|||||
Line of credit |
- |
- |
|||||
Net cash (used in) provided by |
|
|
|||||
Cash flows from investing activities: |
|||||||
Acquisition costs repaid (paid) for |
|
|
|||||
Capital contributions paid to |
|
|
|||||
Proceeds from sale of operating limited partnerships: |
|
|
|||||
Advances to Operating Partnerships |
- |
- |
|||||
Investments |
- |
- |
|||||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 40
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
177,944 |
(26,608) |
||
Cash and cash equivalents, beginning |
30,695 |
40,313 |
||
Cash and cash equivalents, ending |
$ 208,639 |
$ 13,705 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 41
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(1,071,423) |
$(2,115,358) |
|||
Adjustments |
|||||
Amortization |
100,446 |
100,402 |
|||
Distributions from Operating |
419 |
|
|||
Share of Loss from Operating |
757,641 |
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
- |
|
|||
Capital contributions paid to |
(175,670) |
|
|||
Proceeds from sale of operating limited partnerships: |
|
50,000 |
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 41
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
(138,998) |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
178,767 |
323,017 |
||
Cash and cash equivalents, ending |
$ 94,739 |
$ 166,959 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 42
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (806,627) |
$ (813,638) |
|||
Adjustments |
|||||
Amortization |
87,166 |
86,442 |
|||
Distributions from Operating |
9,936 |
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
93,359 |
(156,733) |
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
- |
|||
Advances to Operating Partnerships |
- |
(19,619) |
|||
Investments |
(150,584) |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 42
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
943,069 |
1,858,784 |
||
Cash and cash equivalents, ending |
$ 890,712 |
$ 448,366 |
||
Supplemental schedule of non-cash |
$ - |
$ - |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 43
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(1,412,639) |
$(1,227,114) |
|||
Adjustments |
|||||
Amortization |
123,658 |
123,310 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
240,659 |
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
215,170 |
|||
Investments |
385,946 |
2,020,581 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 43
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
332,509 |
1,723,622 |
||
Cash and cash equivalents, ending |
$ 339,572 |
$ 622,150 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 44
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (808,706) |
$ (334,580) |
|||
Adjustments |
|||||
Amortization |
92,727 |
76,117 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
2,818,236 |
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
(10,252) |
|
|||
Capital contributions paid to |
(3,871,878) |
(286,143) |
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
747,691 |
|||
Investments |
3,227,548 |
(89,812) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 44
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
1,764,709 |
1,867,420 |
||
Cash and cash equivalents, ending |
$ 3,928,363 |
$ 2,205,946 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 45
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (891,034) |
$ (536,831) |
|||
Adjustments |
|||||
Amortization |
102,949 |
99,238 |
|||
Distributions from Operating |
|
- |
|||
Share of Loss from Operating |
|
344,301 |
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
(845,786) |
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
(38,457) |
|||
Investments |
4,327,499 |
1,113,989 |
|||
Net cash (used in) provided by |
(344,716) |
(2,609,844) |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 45
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
(2,639) |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
(2,639) |
||
INCREASE (DECREASE) IN CASH AND |
|
(2,175,982) |
||
Cash and cash equivalents, beginning |
2,145,548 |
5,967,616 |
||
Cash and cash equivalents, ending |
$ 955,046 |
$ 3,791,634 |
||
Supplemental schedule of non-cash |
|
$ 1,658,694 |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 46
2005 |
2004 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (402,963) |
$ (166,826) |
|||
Adjustments |
|||||
Amortization |
78,075 |
75,185 |
|||
Distributions from Operating |
|
- |
|||
Share of (Gain) Loss from Operating |
|
(69) |
|||
Changes in assets and liabilities |
|||||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
(1,920,394) |
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Proceeds from sale of operating limited partnerships: |
|
|
|||
Advances to Operating Partnerships |
- |
139,721 |
|||
Investments |
2,090,212 |
- |
|||
Net cash (used in) provided by |
(3,816,114) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 46
2005 |
2004 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
377 |
||
Distribution |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
(8,832,642) |
||
Cash and cash equivalents, beginning |
5,487,404 |
15,846,289 |
||
Cash and cash equivalents, ending |
$ 1,767,843 |
$ 7,013,647 |
||
Supplemental schedule of non-cash |
$ 1,804,602 |
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE A - ORGANIZATION
Boston Capital Tax Credit Fund IV L.P. (the "Fund") was organized under the laws of the State of Delaware as of October 5, 1993, for the purpose of acquiring, holding, and disposing of limited partnership interests in Operating Partnerships which will acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes ("Operating Partnerships"). Effective as of June 1, 2001 there was a restructuring, and as a result, the Fund's general partner was reorganized as follows. The General Partner of the Fund continues to be Boston Capital Associates IV L.P., a Delaware limited partnership. The general partner of the General Partner is now BCA Associates Limited Partnership, a Massachusetts limited partnership, whose sole general partner is C&M Management, Inc., a Massachusetts corporation and whose limited partners are Herbert F. Collins and John P. Manning. Mr. Manning is the principal of Boston Capital Partners, Inc. The limited partner of th
e General Partner is Capital Investment Holdings, a general partnership whose partners are certain officers and employees of Boston Capital Partners, Inc., and its affiliates. The Assignor Limited Partner is BCTC IV Assignor Corp., a Delaware corporation which is now wholly-owned by John P. Manning.
Pursuant to the Securities Act of 1933, the Fund filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective December 16, 1993 which covered the offering (the "Public Offering") of the Fund's beneficial assignee certificates ("BACs") representing assignments of units of the beneficial interest of the limited partnership interest of the Assignor Limited Partner. The Fund registered 30,000,000 BACs at $10 per BAC for sale to the public in one or more series. One April 18, 1996 an amendment to Form S-11 which registered an additional 10,000,000 BACs for sale to the public in one or more series became effective. On April 2, 1998 an amendment to Form S-11, which registered an additional 25,000,000 BACs for sale to the public in one or more series became effective. On August 31, 1999 an amendment to Form S-11, which registered an additional 8,000,000 BACs for sale to the public in one or more series became effective. On July 26, 2000 an amendment to Form S-11, which regi stered an additional 7,500,000 BACs for sale to the public in one or more series became effective. On July 24, 2001 an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public in one or more series became effective. On July 24, 2002 an amendment to Form S- 11, which registered an additional 7,000,000 BAC's for sale to the public became effective. On July 1, 2003 an amendment to Form S- 11, which registered an additional 7,000,000 BAC's for sale to the public became effective.
Below is a summary of the BACs sold and total equity raised by series as of the date of this filing:
Series |
Closing Date |
BACs Sold |
Equity Raised |
Series 20 |
June 24, 1994 |
3,866,700 |
$38,667,000 |
Series 21 |
December 31, 1994 |
1,892,700 |
$18,927,000 |
Series 22 |
December 28, 1994 |
2,564,400 |
$25,644,000 |
Series 23 |
June 23, 1995 |
3,336,727 |
$33,366,000 |
Series 24 |
September 22, 1995 |
2,169,878 |
$21,697,000 |
Series 25 |
December 29, 1995 |
3,026,109 |
$30,248,000 |
Series 26 |
June 25, 1996 |
3,995,900 |
$39,959,000 |
Series 27 |
September 17, 1996 |
2,460,700 |
$24,607,000 |
Series 28 |
January 29, 1997 |
4,000,738 |
$39,999,000 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
December 31, 2005
(Unaudited)
NOTE A - ORGANIZATION (continued)
Series |
Closing Date |
BACs Sold |
Equity Raised |
Series 29 |
June 10, 1997 |
3,991,800 |
$39,918,000 |
Series 30 |
September 10, 1997 |
2,651,000 |
$26,490,750 |
Series 31 |
January 18, 1998 |
4,417,857 |
$44,057,750 |
Series 32 |
June 23, 1998 |
4,754,198 |
$47,431,000 |
Series 33 |
September 21, 1998 |
2,636,533 |
$26,362,000 |
Series 34 |
February 11, 1999 |
3,529,319 |
$35,273,000 |
Series 35 |
June 28, 1999 |
3,300,463 |
$33,004,630 |
Series 36 |
September 28, 1999 |
2,106,837 |
$21,068,375 |
Series 37 |
January 28, 2000 |
2,512,500 |
$25,125,000 |
Series 38 |
July 31, 2000 |
2,543,100 |
$25,431,000 |
Series 39 |
January 31, 2001 |
2,292,152 |
$22,921,000 |
Series 40 |
July 31, 2001 |
2,630,256 |
$26,629,250 |
Series 41 |
January 31, 2002 |
2,891,626 |
$28,916,260 |
Series 42 |
July 31, 2002 |
2,744,262 |
$27,442,620 |
Series 43 |
December 31,2002 |
3,637,987 |
$36,379,870 |
Series 44 |
April 30, 2003 |
2,701,973 |
$27,019,730 |
Series 45 |
September 16, 2003 |
4,014,367 |
$40,143,670 |
Series 46 |
December 19, 2003 |
2,980,998 |
$29,809,980 |
The Fund concluded its public offering of BACs in the Fund on December 19, 2003.
NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES
The condensed financial statements herein as of December 31, 2005 and for the three and nine months then ended have been prepared by the Fund, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The Fund accounts for its investments in Operating Partnerships using the equity method, whereby the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. Costs incurred by the Fund in acquiring the investments in the Operating Partnerships are capitalized to the investment account.
The Fund's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principals have been condensed or omitted pursuant to such rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Fund's Annual Report on Form 10-K.
Investment Securities
The Fund has determined that all of its investment securities are to be categorized as securities available for sale. Securities classified as available for sale are those debt securities that the Fund purchased that may be liquidated prior to the maturity date should the need arise.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
December 31, 2005
(Unaudited)
NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES (continued)
These securities are carried at approximate fair market value. All of the investments held by the Fund are tax-exempt municipal bonds and Certificates of Deposit.
The amortized cost of securities available for sale as of December 31, 2005 by contractual maturity are as follows:
Amortized Cost |
|
Due in one year or less |
$6,628,052 |
Due after one year |
1,306,838 |
Total |
$7,934,890 |
The fair market value of the securities is $7,810,878. The difference being an unrealized loss on securities available for sale of $124,012, as of December 31, 2005.
Amortization
The Fund began amortizing unallocated and deferred acquisition costs over 330 months as of June 1999. Accumulated amortization of acquisition costs by Series as of December 31, 2005 and 2004 is as follows:
2005 |
2004 |
|
Series 20 |
$ 24,112 |
$ 20,540 |
Series 21 |
13,189 |
11,235 |
Series 22 |
41,444 |
35,304 |
Series 23 |
57,306 |
48,175 |
Series 24 |
68,881 |
58,676 |
Series 25 |
69,176 |
58,927 |
Series 26 |
116,340 |
99,437 |
Series 27 |
100,891 |
85,944 |
Series 28 |
22,276 |
18,976 |
Series 29 |
22,211 |
18,900 |
Series 30 |
143,226 |
121,988 |
Series 32 |
203,897 |
173,500 |
Series 33 |
183,217 |
155,938 |
Series 34 |
290,868 |
247,512 |
Series 35 |
825,625 |
702,761 |
Series 36 |
562,449 |
478,089 |
Series 37 |
514,138 |
424,152 |
Series 38 |
407,558 |
311,658 |
Series 39 |
351,111 |
263,330 |
Series 40 |
302,568 |
200,169 |
Series 41 |
432,137 |
316,603 |
Series 42 |
308,294 |
195,110 |
Series 43 |
398,425 |
252,661 |
Series 44 |
202,539 |
101,204 |
Series 45 |
223,732 |
109,205 |
Series 46 |
152,272 |
63,750 |
$6,037,882 |
$4,573,744 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
December 31, 2005
(Unaudited)
NOTE C - RELATED PARTY TRANSACTIONS
The Fund has entered into several transactions with various affiliates of the general partner, including Boston Capital Holdings Limited Partnership, Boston Capital Securites, Inc., and Boston Capital Asset Management L.P. as follows:
An annual fund management fee based on .5 percent of the aggregate cost of all apartment complexes owned by the Operating Partnerships has been accrued to Boston Capital Asset Management Limited Partnership. Since reporting fees collected by the series were added to reserves and not paid to Boston Capital Asset Management LP, the amounts accrued are not net of reporting fees received. The partnership management fee accrued for the quarters ended December 31, 2005 and 2004 are as follows:
2005 |
2004 |
|
Series 20 |
$ 40,410 |
$ 92,061 |
Series 21 |
56,460 |
56,460 |
Series 22 |
38,648 |
63,648 |
Series 23 |
60,066 |
60,066 |
Series 24 |
31,460 |
56,460 |
Series 25 |
43,169 |
68,169 |
Series 26 |
58,689 |
109,395 |
Series 27 |
78,801 |
78,801 |
Series 28 |
58,529 |
- |
Series 29 |
59,495 |
84,495 |
Series 30 |
55,230 |
55,230 |
Series 31 |
99,360 |
- |
Series 32 |
82,886 |
82,896 |
Series 33 |
43,491 |
43,491 |
Series 34 |
73,299 |
73,299 |
Series 35 |
32,090 |
57,090 |
Series 36 |
40,149 |
40,149 |
Series 37 |
26,216 |
51,216 |
Series 38 |
41,100 |
41,100 |
Series 39 |
9,200 |
34,200 |
Series 40 |
50,001 |
50,001 |
Series 41 |
69,042 |
70,744 |
Series 42 |
35,839 |
58,941 |
Series 43 |
75,623 |
75,144 |
Series 44 |
71,337 |
52,887 |
Series 45 |
- |
- |
Series 46 |
61,036 |
16,495 |
$1,391,626 |
$1,472,438 |
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
December 31, 2005
(Unaudited)
NOTE C - RELATED PARTY TRANSACTIONS (continued)
The fund management fees paid for the quarters ended December 31, 2005 and 2004 are as follows:
2005 |
2004 |
|
Series 20 |
$ 50,000 |
$ - |
Series 22 |
25,000 |
- |
Series 24 |
25,000 |
- |
Series 25 |
25,000 |
- |
Series 26 |
50,000 |
- |
25,000 |
83,529 |
|
Series 29 |
25,000 |
- |
Series 31 |
- |
99,360 |
Series 35 |
25,000 |
- |
Series 37 |
25,000 |
- |
Series 39 |
25,000 |
- |
Series 42 |
25,000 |
- |
Series 45 |
90,471 |
65,103 |
Series 46 |
- |
37,251 |
$415,471 |
$ 285,243 |
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS
At December 31, 2005 and 2004 the Fund has limited partnership interests in 517 and 509 Operating Partnerships, respectively, which own or are constructing apartment complexes.
The breakdown of Operating Partnerships within the Fund at December 31, 2005 and 2004 is as follows:
2005 |
2004 |
|
Series 20 |
23 |
24 |
Series 21 |
14 |
14 |
Series 22 |
29 |
29 |
Series 23 |
22 |
22 |
Series 24 |
24 |
24 |
Series 25 |
22 |
22 |
Series 26 |
45 |
45 |
Series 27 |
16 |
16 |
Series 28 |
26 |
26 |
Series 29 |
22 |
22 |
Series 30 |
20 |
20 |
Series 31 |
27 |
27 |
Series 32 |
17 |
17 |
Series 33 |
10 |
10 |
Series 34 |
14 |
14 |
Series 35 |
11 |
11 |
Series 36 |
11 |
11 |
Series 37 |
7 |
7 |
Series 38 |
10 |
10 |
Series 39 |
9 |
9 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
2005 |
2004 |
|
16 |
16 |
|
Series 41 |
23 |
23 |
Series 42 |
22 |
22 |
Series 43 |
22 |
22 |
Series 44 |
10 |
8 |
Series 45 |
31 |
26 |
Series 46 |
14 |
12 |
517 |
509 |
Under the terms of the Fund's investment in each Operating Partnership, the Fund is required to make capital contributions to the Operating Partnerships. These contributions are payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations. The contributions payable at December 31, 2005 and 2004 are as follows:
2005 |
2004 |
|
Series 20 |
$ 388,026 |
$ 388,026 |
Series 21 |
457,642 |
457,642 |
Series 22 |
476,496 |
477,996 |
Series 23 |
117,796 |
117,797 |
Series 24 |
368,239 |
368,239 |
Series 25 |
768,198 |
943,704 |
Series 26 |
1,443,838 |
1,443,838 |
Series 27 |
39,749 |
39,749 |
Series 28 |
40,968 |
40,968 |
Series 29 |
66,718 |
66,718 |
Series 30 |
128,167 |
128,167 |
Series 31 |
682,058 |
682,058 |
Series 32 |
520,571 |
520,571 |
Series 33 |
202,285 |
202,285 |
Series 34 |
8,244 |
75,968 |
Series 35 |
603,740 |
603,740 |
Series 36 |
657,998 |
657,998 |
Series 37 |
155,363 |
155,363 |
Series 38 |
- |
117,735 |
Series 39 |
- |
- |
Series 40 |
8,694 |
152,424 |
Series 41 |
304,884 |
480,554 |
Series 42 |
680,975 |
913,898 |
Series 43 |
602,890 |
1,111,386 |
Series 44 |
1,789,414 |
1,700,804 |
Series 45 |
4,268,900 |
7,458,378 |
Series 46 |
2,354,516 |
6,074,254 |
$17,136,369 |
$25,380,260 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
December 31, 2005
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
The Fund's fiscal year ends March 31st for each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership Agreement, financial results for each of the Operating Partnerships are provided to the Fund within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the current financial results available for the Operating Partnerships are for the Nine months ended September 30, 2005.
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 20
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 7,199,438 |
$ 7,164,786 |
|
Interest and other |
405,134 |
346,933 |
|
7,604,572 |
7,511,719 |
||
Expenses |
|||
Interest |
2,089,335 |
2,153,135 |
|
Depreciation and amortization |
2,045,378 |
2,065,768 |
|
Operating expenses |
4,093,030 |
4,266,108 |
|
8,227,743 |
8,485,011 |
||
NET LOSS |
$ (623,171) |
$ (973,292) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other partners |
|
|
|
Net loss suspended |
$ (368,409) |
$ (249,305) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 21
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 3,901,101 |
$ 3,600,073 |
|
Interest and other |
91,168 |
59,568 |
|
3,992,269 |
3,659,641 |
||
Expenses |
|||
Interest |
1,350,717 |
1,365,931 |
|
Depreciation and amortization |
663,477 |
648,540 |
|
Operating expenses |
3,108,476 |
2,743,295 |
|
5,122,670 |
4,757,766 |
||
NET LOSS |
$(1,130,401) |
$(1,098,125) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (911,633) |
$ (723,998) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 22
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 4,191,694 |
$ 4,036,671 |
|
Interest and other |
206,430 |
156,230 |
|
4,398,124 |
4,192,901 |
||
Expenses |
|||
Interest |
1,013,093 |
1,027,416 |
|
Depreciation and amortization |
1,407,574 |
1,427,697 |
|
Operating expenses |
2,863,766 |
2,763,200 |
|
5,284,433 |
5,218,313 |
||
NET LOSS |
$ (886,309) |
$(1,025,412) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (264,888) |
$ (32,538) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 23
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 3,845,496 |
$ 4,612,959 |
|
Interest and other |
200,734 |
144,607 |
|
4,046,230 |
4,757,566 |
||
Expenses |
|||
Interest |
1,091,734 |
1,298,374 |
|
Depreciation and amortization |
1,094,871 |
1,308,188 |
|
Operating expenses |
2,877,609 |
3,105,548 |
|
5,064,214 |
5,712,110 |
||
NET LOSS |
$(1,017,984) |
$ (954,545) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ - |
$ - |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 24
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 3,552,144 |
$ 3,403,439 |
|
Interest and other |
78,786 |
61,257 |
|
3,630,930 |
3,464,696 |
||
Expenses |
|||
Interest |
755,609 |
770,798 |
|
Depreciation and amortization |
1,003,817 |
984,083 |
|
Operating expenses |
2,256,342 |
2,284,956 |
|
4,015,768 |
4,039,837 |
||
NET LOSS |
$ (384,838) |
$ (575,141) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (114,080) |
$ (87,131) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 25
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 6,482,487 |
$ 6,236,411 |
|
Interest and other |
169,886 |
158,432 |
|
6,652,373 |
6,394,843 |
||
Expenses |
|||
Interest |
1,721,928 |
1,425,901 |
|
Depreciation and amortization |
1,545,382 |
1,564,614 |
|
Operating expenses |
4,186,075 |
4,015,905 |
|
7,453,385 |
7,006,420 |
||
NET LOSS |
$ (801,012) |
$ (611,577) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (543,237) |
$ (144,011) |
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 20050
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 26
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 7,427,980 |
$ 7,593,312 |
|
Interest and other |
262,091 |
177,403 |
|
7,690,071 |
7,770,715 |
||
Expenses |
|||
Interest |
1,764,122 |
1,714,391 |
|
Depreciation and amortization |
2,128,175 |
2,209,151 |
|
Operating expenses |
4,570,004 |
4,659,372 |
|
8,462,301 |
8,582,914 |
||
NET LOSS |
$ (772,230) |
$ (812,199) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (209,365) |
$ (134,246) |
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 27
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 5,151,901 |
$ 5,116,508 |
|
Interest and other |
134,617 |
59,863 |
|
5,286,518 |
5,176,371 |
||
Expenses |
|||
Interest |
2,076,674 |
1,917,688 |
|
Depreciation and amortization |
1,292,767 |
1,355,378 |
|
Operating expenses |
2,593,946 |
2,512,954 |
|
5,963,387 |
5,786,020 |
||
NET LOSS |
$ (676,869) |
$ (609,649) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (147,874) |
$ (138,735) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 28
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 4,648,700 |
$ 4,680,556 |
|
Interest and other |
108,205 |
88,583 |
|
4,756,905 |
4,769,139 |
||
Expenses |
|||
Interest |
1,132,267 |
1,212,968 |
|
Depreciation and amortization |
1,712,754 |
1,645,899 |
|
Operating expenses |
3,011,760 |
2,780,179 |
|
5,856,781 |
5,639,046 |
||
NET LOSS |
$(1,099,876) |
$ (869,907) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net Loss Suspended |
$ (13,865) |
$ - |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 29
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 5,412,986 |
$ 5,253,466 |
|
Interest and other |
221,505 |
178,453 |
|
5,634,491 |
5,431,919 |
||
Expenses |
|||
Interest |
1,392,279 |
1,134,708 |
|
Depreciation and amortization |
1,977,174 |
1,958,322 |
|
Operating expenses |
3,504,159 |
3,206,416 |
|
6,873,612 |
6,299,446 |
||
NET LOSS |
$(1,239,121) |
$ (867,527) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net Loss Suspended |
$ (131,761) |
$ - |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 30
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 3,692,006 |
$ 3,538,293 |
|
Interest and other |
158,229 |
135,260 |
|
3,850,235 |
3,673,553 |
||
Expenses |
|||
Interest |
902,313 |
823,329 |
|
Depreciation and amortization |
1,034,489 |
1,156,905 |
|
Operating expenses |
2,777,312 |
2,586,290 |
|
4,714,114 |
4,566,524 |
||
NET LOSS |
$ (863,879) |
$ (892,971) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 31
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 7,468,717 |
$ 7,540,216 |
|
Interest and other |
282,717 |
263,261 |
|
7,751,434 |
7,803,477 |
||
Expenses |
|||
Interest |
1,546,979 |
1,404,880 |
|
Depreciation and amortization |
2,455,361 |
2,324,591 |
|
Operating expenses |
4,962,067 |
4,958,478 |
|
8,964,407 |
8,687,949 |
||
NET LOSS |
$(1,212,973) |
$ (884,472) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 32
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 4,175,807 |
$ 4,198,361 |
|
Interest and other |
191,217 |
136,612 |
|
4,367,024 |
4,334,973 |
||
Expenses |
|||
Interest |
1,073,288 |
914,787 |
|
Depreciation and amortization |
1,705,193 |
1,832,124 |
|
Operating expenses |
2,799,486 |
2,695,383 |
|
5,577,967 |
5,442,294 |
||
NET LOSS |
$(1,210,943) |
$(1,107,321) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (107,503) |
$ (102,357) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 33
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 2,090,918 |
$ 2,248,856 |
|
Interest and other |
55,403 |
16,118 |
|
2,146,321 |
2,264,974 |
||
Expenses |
|||
Interest |
680,562 |
729,749 |
|
Depreciation and amortization |
709,910 |
747,085 |
|
Operating expenses |
1,235,968 |
1,225,232 |
|
2,626,440 |
2,702,066 |
||
NET LOSS |
$ (480,119) |
$ (437,092) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 34
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 3,980,759 |
$ 3,966,062 |
|
Interest and other |
199,321 |
117,586 |
|
4,180,080 |
4,083,648 |
||
Expenses |
|||
Interest |
1,205,544 |
1,152,723 |
|
Depreciation and amortization |
1,661,242 |
1,779,016 |
|
Operating expenses |
2,568,682 |
2,542,170 |
|
5,435,468 |
5,473,909 |
||
NET LOSS |
$(1,255,388) |
$ (1,390,261) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
$(1,242,833) |
$ (1,376,358) |
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
Series 35
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 3,187,800 |
$ 3,102,523 |
|
Interest and other |
197,789 |
118,491 |
|
3,385,589 |
3,221,014 |
||
Expenses |
|||
Interest |
841,661 |
808,651 |
|
Depreciation and amortization |
1,160,671 |
1,169,927 |
|
Operating expenses |
2,067,137 |
2,015,261 |
|
4,069,469 |
3,993,839 |
||
NET LOSS |
$ (683,880) |
$ (772,825) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 36
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 2,373,461 |
$ 2,285,184 |
|
Interest and other |
68,227 |
59,192 |
|
2,441,688 |
2,344,376 |
||
Expenses |
|||
Interest |
773,859 |
813,600 |
|
Depreciation and amortization |
796,193 |
818,000 |
|
Operating expenses |
1,278,692 |
1,245,938 |
|
2,848,744 |
2,877,538 |
||
NET LOSS |
$ (407,056) |
$ (533,162) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (1,614) |
$ (1,009) |
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 37
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 3,262,083 |
$ 3,281,561 |
|
Interest and other |
205,083 |
150,325 |
|
3,467,166 |
3,431,886 |
||
Expenses |
|||
Interest |
1,006,765 |
847,401 |
|
Depreciation and amortization |
1,012,381 |
1,046,841 |
|
Operating expenses |
1,857,493 |
1,881,190 |
|
3,876,639 |
3,775,432 |
||
NET LOSS |
$ (409,473) |
$ (343,546) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 38
|
|
||
Revenues |
|||
Rental |
$ 2,311,597 |
$ 2,278,222 |
|
Interest and other |
84,461 |
77,887 |
|
2,396,058 |
2,356,109 |
||
Expenses |
|||
Interest |
629,046 |
635,171 |
|
Depreciation and amortization |
734,297 |
833,066 |
|
Operating expenses |
1,376,377 |
1,433,777 |
|
2,739,720 |
2,902,014 |
||
NET LOSS |
$ (343,662) |
$ (545,905) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 39
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 1,638,608 |
$ 1,583,503 |
|
Interest and other |
118,083 |
158,151 |
|
1,756,691 |
1,741,654 |
||
Expenses |
|||
Interest |
488,768 |
452,244 |
|
Depreciation and amortization |
624,827 |
693,177 |
|
Operating expenses |
1,177,317 |
1,090,897 |
|
2,290,912 |
2,236,318 |
||
NET LOSS |
$ (534,221) |
$ (494,664) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 40
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 2,656,408 |
$ 2,580,037 |
|
Interest and other |
92,385 |
79,598 |
|
2,748,793 |
2,659,635 |
||
Expenses |
|||
Interest |
732,034 |
738,190 |
|
Depreciation and amortization |
1,091,454 |
1,080,676 |
|
Operating expenses |
1,471,633 |
1,481,433 |
|
3,295,121 |
3,300,299 |
||
NET LOSS |
$ (546,328) |
$ (640,664) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
|
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 41
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 3,844,735 |
$ 3,797,671 |
|
Interest and other |
145,192 |
81,364 |
|
3,989,927 |
3,879,035 |
||
Expenses |
|||
Interest |
1,481,078 |
1,582,020 |
|
Depreciation and amortization |
1,489,200 |
1,780,526 |
|
Operating expenses |
2,003,019 |
2,324,217 |
|
4,973,297 |
5,686,763 |
||
NET LOSS |
$ (983,370) |
$(1,807,728) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (215,895) |
$ (77) |
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 42
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 4,136,943 |
$ 3,814,046 |
|
Interest and other |
139,456 |
130,001 |
|
4,276,399 |
3,944,047 |
||
Expenses |
|||
Interest |
1,273,535 |
1,180,003 |
|
Depreciation and amortization |
1,406,247 |
1,293,605 |
|
Operating expenses |
2,146,752 |
2,023,323 |
|
4,826,534 |
4,496,931 |
||
NET LOSS |
$ (550,135) |
$ (552,884) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 43
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 4,547,981 |
$ 4,033,063 |
|
Interest and other |
179,644 |
88,736 |
|
4,727,625 |
4,121,799 |
||
Expenses |
|||
Interest |
1,254,050 |
1,196,976 |
|
Depreciation and amortization |
1,845,683 |
1,579,430 |
|
Operating expenses |
2,667,788 |
2,235,468 |
|
5,767,521 |
5,011,874 |
||
NET LOSS |
$(1,039,896) |
$ (890,075) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 44
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 2,816,496 |
$ 2,329,497 |
|
Interest and other |
88,578 |
107,264 |
|
2,905,074 |
2,436,761 |
||
Expenses |
|||
Interest |
1,000,232 |
713,940 |
|
Depreciation and amortization |
1,040,487 |
701,892 |
|
Operating expenses |
1,469,199 |
1,198,774 |
|
3,509,918 |
2,614,606 |
||
NET LOSS |
$ (604,844) |
$ (177,845) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 45
2005 |
2004 |
||
Revenues |
|||
Rental |
$ 4,256,864 |
$ 2,755,407 |
|
Interest and other |
321,905 |
109,199 |
|
4,578,769 |
2,864,606 |
||
Expenses |
|||
Interest |
1,358,664 |
667,312 |
|
Depreciation and amortization |
1,134,676 |
853,687 |
|
Operating expenses |
2,716,346 |
1,691,386 |
|
5,209,686 |
3,212,385 |
||
NET LOSS |
$ (630,917) |
$ (347,779) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Nine months Ended September 30,
(Unaudited)
Series 46 2005 |
Series 46 2004 |
||
Revenues |
|||
Rental |
$ 2,601,939 |
$ 861,944 |
|
Interest and other |
31,130 |
5,521 |
|
2,633,069 |
867,465 |
||
Expenses |
|||
Interest |
739,401 |
168,145 |
|
Depreciation and amortization |
754,101 |
140,055 |
|
Operating expenses |
1,395,764 |
559,195 |
|
2,889,266 |
867,395 |
||
NET GAIN (LOSS) |
$ (256,197) |
$ 70 |
|
Net gain (loss) allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net gain (loss)allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
December 31, 2005
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS-CONTINUED
When comparing the results of operations from the Operating Partnerships for the nine months ended September 30, 2005 and 2004 numerous variances, some material in nature, exist. The variances, in most cases, are the result of a number of factors including an increase in the number of Operating Partnerships owned, an increase in the number which have completed construction, and an increase in the number which have completed the lease-up phase.
NOTE E - TAXABLE LOSS
The Fund's taxable loss for the fiscal year ended December 31, 2005 is expected to differ from its loss for financial reporting purposes. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods. No provision or benefit for income taxes has been included in these financial statements since taxable income or loss passes through to, and is reportable by, the partners and assignees individually.
Item 2. Management's Discussions and Analysis of Financial Condition and
Results of Operations
Liquidity
The Fund's primary source of funds is the proceeds of its Public Offering. Other sources of liquidity will include (i) interest earned on capital contributions held pending investment and on working capital and (ii) cash distributions from operations of the Operating Partnerships in which the Fund has and will invest. The Fund does not anticipate significant cash distributions from operations of the Operating Partnerships.
The Fund is currently accruing the fund management fee for Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44, and Series 46. Pursuant to the Partnership Agreement, such liabilities will be deferred until the Fund receives sales or refinancing proceeds from the Operating Partnerships, which will be used to satisfy such liabilities. The Fund's working capital and sources of liquidity coupled with affiliated party liability accruals allow sufficient levels of liquidity to meet the third party obligations of the Fund. The Fund is currently unaware of any trends which would create insufficient liquidity to meet future third party obligations.
Capital Resources
The Fund offered BACs in a Public Offering declared effective by the Securities and Exchange Commission on December 16, 1993. The Fund received $38,667,000, $18,927,000, $25,644,000, $33,366,000, $21,697,000, $30,248,000, $39,959,000, $24,607,000, $39,999,000, $39,918,000, $26,490,750, $44,057,750, $47,431,000, $26,362,000, $35,273,000, $33,004,630, $21,068,375, $25,125,000, $25,431,000, $22,921,000, $26,629,250, $28,916,260, $27,442,620, $27,442,620, $36,379,870, $27,019,730, $40,143,670 and $29,809,980 representing 3,866,700, 1,892,700, 2,564,400, 3,336,727, 2,169,878, 3,026,109, 3,995,900, 2,460,700, 4,000,738, 3,991,800, 2,651,000, 4,417,857, 4,754,198, 2,636,533, 3,529,319, 3,300,463, 2,106,837, 2,512,500, 2,543,100, 2,292,152, 2,630,257, 2,891,626, 2,744,262, 3,637,987, 2,701,973, 4,014,367 and 2,908,998 BACs from investors admitted as BAC Holders in Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Se
ries 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44, Series 45 and Series 46, respectively, as of December 31, 2005.
Series 20
The Fund commenced offering BACs in Series 20 on January 21, 1994. Offers and sales of BACs in Series 20 were completed on June 24, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $24,333,293. Series 20 has since sold its interest in one of the Operating Partnerships.
During the quarter ended December 31, 2005, Series 20 did not record any releases of capital contributions. Series 20 has outstanding contributions payable in the amount of $388,026 as of December 31, 2005. Of the amount outstanding, $252,771 has been advanced to the Operating Partnerships. The advances will be converted to capital and the remaining contributions of $135,255 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 21
The Fund commenced offering BACs in Series 21 on July 1, 1994. Offers and sales of BACs in Series 21 were completed on December 31, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $13,872,730.
During the quarter ended December 31, 2005, Series 21 did not record any releases of capital contributions. Series 21 has outstanding contributions payable in the amount of $457,642 as of December 31, 2005, all of which has been loaned to the Operating Partnerships. The loans will be converted to capital proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 22
The Fund commenced offering BACs in Series 22 on October 10, 1994. Offers and sales of BACs in Series 22 were completed on December 28, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 29 Operating Partnerships in the amount of $18,758,748.
During the quarter ended December 31, 2005, Series 22 did not record any releases of capital contributions. Series 22 has outstanding contributions payable in the amount of $476,496 as of December 31, 2005. Of the amount outstanding, $450,981 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $25,515 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 23
The Fund commenced offering BACs in Series 23 on January 10, 1995. Offers and sales of BACs in Series 23 were completed on September 23, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $24,352,278.
During the quarter ended December 31, 2005, Series 23 did not record any releases of capital contributions. Series 23 has outstanding contributions payable of $117,796 as of December 31, 2005, all of which has previously been advanced or loaned to the Operating Partnerships. The advances and loans will be converted to capital when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 24
The Fund commenced offering BACs in Series 24 on June 9, 1995. Offers and sales of BACs in Series 24 were completed on September 22, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $15,417,237.
During the quarter ended December 31, 2005, Series 24 did not record any releases of capital contributions. Series 24 has outstanding contributions payable in the amount of $368,239 as of December 31, 2005. Of the amount outstanding, $358,239 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $10,000 will be released when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 25
The Fund commenced offering BACs in Series 25 on December 31, 1995. Offers and sales of BACs in Series 25 were completed on December 29, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $22,324,540.
During the quarter ended December 31, 2005, Series 25 did not record any releases of capital contributions. Series 25 has outstanding contributions payable in the amount of $768,198 as of December 31, 2005. Of the amount outstanding, $706,465 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $61,733, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 26
The Fund commenced offering BACs in Series 26 on January 18, 1996. Offers and sales of BACs in Series 26 were completed on June 25, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 45 Operating Partnerships in the amount of $29,401,215.
During the quarter ended December 31, 2005, Series 26 did not record any releases of capital contributions. Series 26 has outstanding contributions payable in the amount of $1,443,838 as of December 31, 2005. Of the amount outstanding, $1,400,060 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $43,778, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their Partnership agreements.
Series 27
The Fund commenced offering BACs in Series 27 on June 24, 1996. Offers and sales of BACs in Series 27 were completed on September 17, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $17,881,572.
During the quarter ended December 31, 2005, Series 27 did not record any releases of capital contributions. Series 27 has outstanding contributions payable in the amount of $39,749 as of December 31, 2005. Of the amount outstanding, $6,500 has been advanced to the Operating Partnerships. The advances will be converted to capital and the remaining contributions of $33,249 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 28
The Fund commenced offering BACs in Series 28 on December 31,1996. Offers and sales of BACs in Series 28 were completed on January 31, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 26 Operating Partnership in the amount of $29,281,983.
During the quarter ended December 31, 2005, Series 28 did not record any releases of capital contributions. Series 28 has outstanding contributions payable in the amount of $40,968 as of December 31, 2005. The remaining contributions will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 29
The Fund commenced offering BACs in Series 29 on February 10, 1997. Offers and sales of BACs in Series 29 were completed on June 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $29,137,877.
During the quarter ended December 31, 2005, Series 29 did not record any releases of capital contributions. Series 29 has outstanding contributions payable in the amount of $66,718 as of December 31, 2005. Of the amount outstanding, $20,935 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $45,783 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 30
The Fund commenced offering BACs in Series 30 on June 23, 1997. Offers and sales of BACs in Series 30 were completed on September 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 20 Operating Partnerships in the amount of $19,497,869.
During the quarter ended December 31, 2005, Series 30 did not record any releases of capital contributions. Series 30 has outstanding contributions payable in the amount of $128,167 as of December 31, 2005. The remaining contributions will be released from available net offering proceeds and collection of accounts receivable, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 31
The Fund commenced offering BACs in Series 31 on September 11, 1997. Offers and sales of BACs in Series 31 were completed on January 18, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 27 Operating Partnerships in the amount of $32,569,100.
During the quarter ended December 31, 2005, Series 31 did not record any releases of capital contributions. Series 31 has outstanding contributions payable in the amount of $682,058 as of December 31, 2005. Of the amount outstanding, $615,674 has been advanced or loaned to some of the Operating Partnerships. In addition, $25,000 has been funded into an escrow account on behalf of one of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $66,384, will be released from the escrow account and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 32
The Fund commenced offering BACs in Series 32 on January 19, 1998. Offers and sales of BACs in Series 32 were completed on June 23, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 17 Operating Partnerships in the amount of $34,121,207. The series has also purchased assignments in Bradley Phase I of Massachusetts LLC, Bradley Phase II of Massachusetts LLC, Byam Village of Massachusetts LLC, Hanover Towers of Massachusetts LLC, Harbor Towers of Massachusetts LLC and Maple Hill of Massachusetts LLC. Under the terms of the Assignments of Membership Interests dated December 1, 1998 the series is entitled to certain profits, losses, tax credits, cash flow, proceeds from capital transactions and capital account as defined in the individual Operating Agreements. The series utilized $1,092,847 of funds available to invest in Operating Partnerships for this investment.
During the quarter ended December 31, 2005, Series 32 did not record any releases of capital contributions. Series 32 has outstanding contributions payable in the amount of $520,571 as of December 31, 2005. Of the amount outstanding, $261,571 has been loaned or advanced to the Operating Partnerships. In addition, $125,000 has been funded into escrow accounts on behalf of other Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $259,000 will be released from the escrow accounts and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 33
The Fund commenced offering BACs in Series 33 on June 22, 1998. Offers and sales of BACs in Series 33 were completed on September 21, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $19,594,100.
During the quarter ended December 31, 2005, Series 33 did not record any releases of capital contributions. Series 33 has outstanding contributions payable in the amount of $202,285 as of December 31, 2005. Of the amount outstanding, $40,478 has been loaned to the Operating Partnerships. In addition, $125,000 has been funded into an escrow account on behalf of other Operating Partnerships. The loans will be converted to capital and the remaining contributions of $161,807, will be released from the escrow account and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 34
The Fund commenced offering BACs in Series 34 on September 22, 1998. Offers and sales of BACs in Series 34 were completed on February 11, 1999. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $25,738,978.
During the quarter ended December 31, 2005, Series 34 did not record any releases of capital contributions. Series 34 has outstanding contributions payable to the Operating Partnerships in the amount of $8,244 as of December 31, 2005. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 35
The Fund commenced offering BACs in Series 35 on February 22, 1999. Offers and sales of BACs in Series 35 were completed on June 25, 1999. The Fund has committed
proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $24,002,391.
During the quarter ended December 31, 2005, Series 35 did not record any releases of capital contributions. Series 35 has outstanding contributions payable in the amount of $603,740 as of December 31, 2005. Of the amount outstanding, $422,172 has been loaned to some of the Operating Partnerships. In addition, $10,855 has been funded into escrow accounts on behalf of other Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $181,568, will be released from the escrow accounts and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 36
The Fund commenced offering BACs in Series 36 on June 22, 1999. Offers and sales of BACs in Series 36 were completed on September 28, 1999. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $15,277,041.
During the quarter ended December 31, 2005, Series 36 did not record any releases of capital contributions. Series 36 has outstanding contributions payable in the amount of $657,998 as of December 31, 2005 all of which has been loaned or advanced to the Operating Partnerships. The loans and advances will be converted to capital when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 37
The Fund commenced offering BACs in Series 37 on October 29, 1999. Offers and sales of BACs in Series 37 were completed on January 28, 1999. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 7 Operating Partnerships in the amount of $18,735,142.
During the quarter ended December 31, 2005, Series 37 did not record any releases of capital contributions. Series 37 has outstanding contributions payable in the amount of $155,363 as of December 31, 2005. Of the amount outstanding, $84,262 has been loaned to one of the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $71,101, will be released when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 38
The Fund commenced offering BACs in Series 38 on February 1, 2000. Offers and sales of BACs in Series 38 were completed on July 31, 2000. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $18,612,287. In addition the Fund committed and used $420,296 of Series 38 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
Prior to the quarter ended December 31, 2005, Series 38 had released all payments of its capital contributions to the Operating Partnerships.
Series 39
The Fund commenced offering BACs in Series 39 on August 1, 2000. Offers and sales of BACs in Series 39 were completed on January 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 9 Operating Partnerships in the amount of $17,115,492 as of December 31, 2005. In addition the Fund committed and used $192,987 of Series 39 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
Prior to the quarter ended December 31, 2005, Series 39 had released all payments of its capital contributions to the Operating Partnerships.
Series 40
The Fund commenced offering BACs in Series 40 on February 1, 2001. Offers and sales of BACs in Series 40 were completed on July 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $19,030,771 as of December 31, 2005. In addition, the Fund committed and used $578,755 of Series 40 net offering proceeds to acquire limited partnership equity interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended December 31, 2005, Series 40 did not record any releases of capital contributions. Series 40 has outstanding contributions payable in the amount of $8,694 as of December 31, 2005. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 41
The Fund commenced offering BACs in Series 41 on August 1, 2001. Offers and sales of BACs in Series 41 were completed on January 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $21,278,631. In addition, the Fund committed and used $195,249 of Series 41 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended December 31, 2005, Series 41 did not record any releases of capital contributions. Series 41 has outstanding contributions payable in the amount of $304,884 as of December 31, 2005. Of the amount outstanding, $207,796 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $97,088, will be released from collections of notes and accounts receivable and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 42
The Fund commenced offering BACs in Series 42 on February 1, 2002. Offers and sales of BACs in Series 42 were completed on July 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $20,083,679.
During the quarter ended December 31, 2005, Series 42 did not record any releases of capital contributions. Series 42 has outstanding contributions payable in the amount of $680,975 as of December 31, 2005. Of the amount outstanding, $183,295 has
been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $497,680 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 43
The Fund commenced offering BACs in Series 43 on August 1, 2002. Offers and sales of BCAs in Series 43 were completed in December 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $26,046,064. The Fund also committed and used $805,160 of Series 43 net offering proceeds to acquire limited partnership equity interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes. In addition, the Fund committed and used $268,451 of net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 43
During the quarter ended December 31, 2005, Series 43 recorded capital contribution releases of $364,503. Series 43 has outstanding contributions payable in the amount of $602,890 as of December 31, 2005. Of the amount outstanding, $327,513 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $275,377 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 44
The Fund commenced offering BACs in Series 44 on January 14, 2003. Offers and sales of BCAs in Series 44 were completed in April 30, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $20,248,519. In addition, the Fund committed and used $164,164 of Series 44 net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 44.
During the quarter ended December 31, 2005, Series 44 recorded capital contribution releases of $3,395,453. Series 44 has outstanding contributions payable in the amount of $1,789,414 as of December 31, 2005. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 45
The Fund commenced offering BACs in Series 45 on July 1, 2003. Offers and sales of BACs in Series 45 were completed on September 16, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 31 Operating Partnerships in the amount of $30,212,698. In addition, the Fund committed and used $302,862 of Series 45 net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 45.
During the quarter ended December 31, 2005, Series 45 recorded capital contribution releases of $1,796,592. Series 45 has outstanding contributions payable in the amount of $4,268,900 as of December 31, 2005. Of the amount outstanding, $1,949,198 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $2,319,702 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 46
The Fund commenced offering BACs in Series 46 on September 23, 2003. Offers and sales of BACs in Series 46 were completed on December 19, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $21,634,875. In addition, the Fund committed and used $228,691 of Series 46 net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 46.
During the quarter ended December 31, 2005, Series 46 recorded capital contribution releases of $2,805,974. Series 46 has outstanding contributions payable in the amount of $2,354,516 as of December 31, 2005. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Results of Operations
As of December 31, 2005 and 2004 the Fund held limited partnership interests in 517 and 509 Operating Partnerships, respectively. In each instance the Apartment Complex owned by the applicable Operating Partnership is eligible for the Federal Housing Tax Credit. Initial occupancy of a unit in each Apartment Complex which complied with the Minimum Set-Aside Test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the Rent Restriction Test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to hereinafter as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective Apartment Complexes are described more fully in the Prospectus or applicable report on Form 8-K. The General Partner believes that there is adequate casualty insurance on the properties.
The Fund's results of operations for future periods will vary significantly from those for the period ended December 31, 2005 as Series 46 continues to use the funds raised to invest in partnership interests of additional Operating Partnerships.
The Fund incurred a fund management fee to Boston Capital Asset Management Limited Partnership in an amount equal to .5 percent of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of certain asset management and reporting fees paid by the Operating Partnerships. The fund management fees incurred for the quarter ended December 31, 2005 for Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44, Series 45 and Series 46 were $86,097, $49,844, $56,273, $54,877, $51,651, $62,644, $101,515, $71,536, $75,663, $76,370, $48,580, $98,378, $72,290, $31,991, $72,099, $57,090, $39,716, $51,216, $41,100, $34,200, $48,806, $66,273, $59,520, $75,623, $71,336, $83,265 and $54,965, respectively.
The Fund's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested or intends to invest. The Fund's investments in Operating Partnerships have been and will be made principally with a view towards realization of Federal Housing Tax Credits for allocation to its partners and BAC holders.
Series 20
As of December 31, 2005 and 2004 the average Qualified Occupancy for the series was 100%. The series had a total of 23 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 20 reflects net loss from Operating Partnerships of $(623,171) and $(973,292), respectively, which includes depreciation and amortization of $2,045,378 and $2,065,768, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 20 has invested in 4 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The Operating Partnerships are Coushatta Seniors II Apartments, Floral Acres Apartments II, Harrisonburg Seniors Apartments and Shady Lane Apartments. Coushatta Seniors II Apts, Floral Acres Apts, Harrisonburgh Seniors Apts and Shady Lane Apts sustained minor damage to shingles, roof vents, and sheetrock due to Hurricane Rita and Katrina. The Operating General Partner has completed all insurance claims and is in the process of receiving insurance proceeds. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 112 apartment units in total. The low income housing tax credit available annually to Series 20 from the Calhoun Partnerships is approximately $143,240, w hich is approximately 3% of the total annual tax credit available to investors in Series 20.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 20 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
Cascade Commons LP (Cascades Crossing) is a 320 unit affordable multifamily resident located in Sterling, Va., the suburbs of Washington, D.C. The Operating General Partner requested the Investment General Partners' approval to refinance the existing mortgage, increasing debt from $14,985,000 to $23,000,000. The Investment General Partner, as part of the approval process, conceded a priority return of equity and a 50/50 cash flow split (after accounting for the incentive management fee), in exchange for a $5,000,000 priority return of equity paid upon the refinancing of the property, a 30% share of future cash flow, and a 30% share of future capital proceeds. In addition, exit language was negotiated into the Operating Partnership Agreement to allow the Investment General Partner, at its discretion, to exit the partnership upon expiration of the compliance period. Upon completed the refinance the Operating Partnership paid its Investment Limited Partners $5,429,737 in refinance proceeds and estimated c ash flow through 2004. Series 20 received $3,360,677 from the refinance, an amount that was determined based on its percentage ownership in the Operating Partnership. The balance of the proceeds were paid to the other Investment Limited Partners, one which is affiliated and one which is non-affiliated with the Series. The amount received by each Investment Limited Partner was based on their percentage ownership in the Operating Partnership. Series 20 used $1,118,423 to make a partial payment of accrued asset management fees. Of the remaining proceeds the net distribution to investors was approximately $1,860,000. This represented a per BAC distribution of $.48. The total return to the investor was distributed based on the number of BACS held by each investor. The remaining proceeds remaining will be retained to improve the Series reserves, and in the event that the cash flow estimate was over stated, make a cash flow reimbursement back to the Operating Partnership.
Breeze Cove Apartments (Breeze Cove Limited Partnership), located in Port Washington, Wisconsin consists of 64 units. In an effort to improve operations, the Operating General Partner transferred management from Pinnacle Management Services to Affiliated Management Group in April, 2005. Affiliated Management Group has extensive experience with the market in southeast Wisconsin and troubled properties. Operations remain below breakeven due to high vacancy loss, administrative expense, maintenance expense and bad debts expense. As of the last site visit inspection in March 2005, the property was reported in fair condition due to the need for asphalt repairs, landscaping improvements, and window replacements; however, some of those issues were addressed in July 2005.
The property operated significantly below breakeven for the third quarter and beginning of the fourth quarter of 2005 due to low occupancy, high operating expenses, and rent collection problems. The property expended cash of approximately $171,600 for the ten months ending October 31, 2005. The Investor Limited Partner has advanced over $126,000 in 2004 and 2005 to fund operating deficits. Several residents were evicted in March 2005, which resulted in a high bad debt expense in the first quarter. Total bad debt expense as of October had increased to $28,000. Other move-outs in the second and third quarters were, in part, a result of management enforcing the rules regarding rent collections and evictions. By the end of December 2005 occupancy had increased to 93%; however, the year to date average occupancy was only 87%. The property's mortgage, taxes and insurance are current. With continued high occupancy and improved rent collections, the long-term prospects for this property are favorable.
A market and sales analysis was prepared by a national real estate brokerage firm in January 2005 and Breeze Cove was subsequently listed for sale with a national brokerage firm in July. The Operating Partnership of Breeze Cove is currently in negotiations with a third party buyer to purchase the property, and a sale is expected in the first or second quarter of 2006.
East Douglas Apartments Limited Partnership (East Douglas Apartments) has historically operated at or just below breakeven due to a combination of the low rent structure allowed by the state tax credit monitoring agency, the Illinois Housing Development Authority (IHDA), and high debt. The property operated at just below breakeven in 2004. Physical occupancy averaged 94% and economic occupancy averaged 92% in 2004. In 2005, the property generated cash of $12,406 through the fourth quarter compared to a cash loss of $2,756 during this same period in 2004. The available operating cash and the TIF refund that was received in the third quarter of 2005 resulted in a higher than normal cash position in mid year, but was absorbed through operations by year-end. Through the fourth quarter of 2005, physical occupancy has averaged 94.3% and economic occupancy has averaged 92.3%. The most recent rental rates and utility allowances released by IHDA actually results in an approximate 1% decrease in rents and 3-5% increase in the utility allowance. The mortgage, property taxes and insurance are all current.
The Operating General Partner has discussed the possibility of refinancing the first mortgage with IHDA to replace the high interest first mortgage loan held by Arbor Commercial Mortgage. If a refinance is successful, the reduced interest rate on the mortgage will have a positive effect on future cash flow. Due to the restrictions associated with the HOME loan, it will not be possible to seek conventional financing to replace the current debt. During the fourth quarter, the lender released funds from the operating deficit reserve in the amount of $61,426. A "Physical Needs Assessment" was completed in 2004 citing a list of needed repairs. Repairs include tuck pointing, replacement or repair of the windows, repair and replacement of deteriorating wooden trim, exterior paint on all windows and trim, replacement of the clay tile caps and other miscellaneous repairs. The funds released from the operating deficit reserve by the lender will cover much of what needs to be done. A contract was signe d in January 2006 for repairs and painting of all windows and exterior trim of the building in the amount of $33,600. The TIF expires in May of 2006. At their regular meeting on January 9, 2006, the City Council unanimously approved an as extension of the TIF through the end of the City's Enterprise Zone Redevelopment Plan in 2009.
Evergreen Hills Associates, LP (Evergreen Hills Apartments) is a 72 unit property located in Macedon, NY that has historically operated below breakeven. The problem has been attributed to high operating expenses and historically low occupancy. New management has been effective in their marketing efforts, and their ability to identify a pool of qualified tenants. As a result, occupancy has increased to 96% through the fourth quarter of 2005. They also have established a waitlist of qualified tenants. Rent collections have improved, and receivables have been significantly reduced. The current focus of management is on controlling operating expenses. They have reduced their reliance on maintenance contractors and are doing the majority of maintenance in house. The only service currently contracted out is carpet cleaning and they have purchased the equipment necessary to perform all snow removal and icing this winter. The management company negotiated and locked in a 20% decrease in insurance premiums through 2006. Prior years shortfalls have been funded by the Operating General Partner. The mortgage, trade payables, and taxes are all current. As operations have shown significant improvement, this Partnership will be removed from the watchlist upon receipt of the 2005 audited financial statement.
Parkside Housing, LP (Parkside Apartments) is a 54 unit family apartment complex in Avondale, Arizona. In March 2005, the Operating General Partner entered into an agreement to sell the property and the transaction closed in the second quarter of 2005. As part of the purchase agreement, the buyer is required to maintain the property as affordable housing through the end of the tax credit compliance period, and to provide a recapture bond to avoid the recapture of the tax credits that have been taken. After payment of the outstanding mortgage balance of approximately $960,068, the proceeds to the ILP were $441,525. Of the total ILP proceeds received, $12,000 represented payment of outstanding reporting fees due to an affiliate of the ILP. Of the remaining proceeds the net distribution to investors was approximately $371,348. This represented a per BAC distribution of $.10. The total return to the investor was distributed based on the number of BACS held by each investor. The remaining proceeds of $ 58,177 was paid to BCAMLP or other related entities for fees and expenses related to the sale and partial reimbursement of amounts payable to affiliates. The breakdown of the amount paid to BCAMLP is as follows: $19,000 represented a fee for overseeing and managing the disposition of the property; $30,177 represents partial reimbursement for outstanding advances and asset management fees; and $9,000 represented reimbursement for expenses incurred related to the sale, which included but was not limited to legal and mailing costs. Annual losses generated by the Operating Partnership which were applied against the ILP's investment in the Operating Partnership in accordance with the equity method of accounting had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the reimbursement of overhead and expenses incurred for overseeing and managing the disposition of the property, has been recor ded in the amount of $401,525 as of June 30, 2005.
Series 21
As of the December 31, 2005 and 2004 the average Qualified Occupancy for the series was 100%. The series had a total of 14 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 21 reflects net loss from Operating Partnerships of $(1,130,401) and $(1,098,125), respectively, which includes depreciation and amortization of $663,477 and $648,540, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Atlantic City Housing Urban Renewal Associates, LP (Atlantic City Apartments) filed for protection under Chapter 11 of the Bankruptcy Code in June of 2001. The property remains in bankruptcy but is expected to emerge in the second quarter of 2006. Vision 2000 and Subsidized Properties LLC will acquire the Operating General Partnership interest in the property. It is anticipated that the replacement Operating General Partners can more effectively operate the property through the compliance period. The present Operating General Partners/Guarantors will withdraw in consideration of making a $400,000 payment to the partnership, which will release them of all guarantee obligations. The new Operating General Partner will not have any guarantee obligations. The Investment General Partner will grant an unsecured $500,000 loan, at 1.7% interest, amortized over seven years. It will mature at the end of the compliance period. The new Operating General Partner may execute a $1 buy-out option at that time.
The restructure also calls for a surrender of the existing municipal bond debt and replacement with a new issue at $0.60 per dollar of the existing principal balance. The approximate amount of the new debt will be $2.31 million. The board of the Atlantic City Housing Authority (ACHA) has approved the issuance of the New Bonds in accordance with the Plan. However, in the fourth quarter of 2005, the ACHA board refused to approve the Trustee that the Operating General Partner had proposed for the New Bonds. In addition, HUD approval of the reorganization has not been granted and a recent HUD review gave the property an unsatisfactory REAC rating. The Operating General Partner believes that the ACHA and HUD are not acting in good faith. Litigation surrounding these issues is possible and could significantly delay the Partnership's emergence from bankruptcy.
As of November 2005, the property was 97% occupied. Revenue for the eleven months Year to date was $1,366,137 and NOI and cash flow were both $136,408 (cash flow equals NOI because the Partnership made no debt payments during 2005).
Centrum-Fairfax I, LP(Forest Glen at Sully Station, Phase I) is a 119 unit property located in Centrville, VA. The property continues to incur operating deficits due to low occupancy. The average occupancy thru the fourth quarter of 2005 was 71%, which is similar to the 2004 average occupancy of 72%. The Operating General Partner is in the process of reconfiguring the property to have only 83 units which would reduce the number of 1 bedroom units from 100 to 29 while increasing the number of two bedroom units from 19 to 55. The funding to complete the work will come from the Virginia Housing Authority in the amount of $580,000. The Operating General Partner continues to fund operating deficits and thru the end of 2004 funded $632,000.
Pumphouse Crossing II, LP (Pumphouse Crossing II Apartments) is a 48 unit family property located in Chippewa, Wisconsin. The property operated with an average occupancy of 91% in 2004. Through the fourth quarter of 2005, the average occupancy was 94%. Operating expenses are below the Investment General Partner's state average. Although occupancy increased and expenses remain reasonable, low rental rates in the area prevented the property from achieving breakeven operations through the fourth quarter of 2005. The management company continues to market the available units by working closely with the housing authority and by continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the Operating Partnership. The mortgage, taxes, insurance and payables are current.
Black River Run, LP (River Run Apartments) is a 48 unit, family property located in Black River Falls, Wisconsin. The property operated with an average occupancy of 83% for the year 2004. Occupancy increased to an average of 90% in the forth quarter 2005. Even though the occupancy improved and operating expenses are below the Investment General Partner's state average, low rental rates in the area prevented the property from achieving breakeven operations through the fourth quarter of 2005. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the Operating Partnership. The mortgage, taxes, insurance and payables are current.
Lookout Ridge LP (Lookout Ridge Apts.) is a 30 unit development located in Covington, KY. The property is unable to support its operations due to high operating expenses, high rental delinquency, and low occupancy. In an attempt to lower operating expenses, the full time property manager and maintenance personnel were let go in the first quarter of 2005, and the staff were replaced by a new part time property manager, with maintenance subcontracted out. As a result, operating expenses have decreased by approximately $15,000/year. Additionally, the management agent implemented a $40 per unit rent increase to raise revenue. The property has struggled with low occupancy and has had difficulty renting to qualified residents. Physical occupancy averaged 94% through the third quarter, dropping to 87% in the fourth quarter. Residents who moved out at the end of the third quarter left their apartments in poor physical condition. This resulted in slow turnover of the apartment and high turnover cost. The propert y's economic occupancy has suffered due to a poor screening process, and is currently approximately 10% lower than physical occupancy. Management has been meeting with Cincinnati Development to obtain loan funds to finance the cost of necessary repairs to the property. The property's mortgage and real estate taxes are current. The Operating General Partner funded all deficits for the year 2004. The property's compliance period ends in 2010.
Pinedale II, LP (Pinedale Apartments II) is a 60 unit, family property located in Menomonie, Wisconsin. The property operated with an average occupancy of 94% in 2004. Occupancy decreased to an average of 91% through the fourth quarter of 2005. The property's operating expenses are below the Investment General Partner's state average. Despite occupancy in the 90%'s, low rental rates in the area prevented the property from achieving breakeven operations through the fourth quarter of 2005. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.
Series 22
As of December 31, 2005 and 2004 the average Qualified Occupancy for the series was 100%. The series had a total of 29 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 22 reflects net loss from Operating Partnerships of $(886,309) and $(1,025,412), respectively, which includes depreciation and amortization of $1,407,574 and $1,427,697, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Elks Tower Apartments, LP (Elks Tower Apartments) (series 22), is a 27 unit development located in Litchfield, IL. The property suffered a downturn in operations in 2004 due to home purchases and competition from other LHTC properties in the area. In 2005 this trend reversed and occupancy has climbed rapidly and finished the year averaging 90% in 2005 up from 79% in 2004. The improvement is due to a slow down in single-family home purchases and the competing properties reaching near 100% occupancy. The resulting rise in rental income is expected to help stabilize operations and reduce losses. The Operating General Partner continues to market the property aggressively by advertising in the local Litchfield newspapers and obtaining referrals from associated business groups. The Operating General Partner is making changes in the upcoming year such as increasing marketing by advertising in a newspaper that covers three counties. Also using tenant referral incentives to help increase the occupancy with des irable tenants. The Operating General Partner expects occupancy to increase in the springtime as it typically does in that season, and with interest rates rising it is unlikely tenants will be lost to home sales as much as in the past.
Black River Run, LP (River Run Apartments) is a 48 unit, family property located in Black River Falls, Wisconsin. The property operated with an average occupancy of 83% for the year 2004. Occupancy increased to an average of 90% in the fourth quarter 2005. Even though the occupancy improved and operating expenses are below the Investment General Partner's state average, low rental rates in the area prevented the property from achieving breakeven operations through the fourth quarter of 2005. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the Operating Partnership. The mortgage, taxes, insurance and payables are current.
Bayou Crossing, LP (Bayou Crossing Apartments) is a 290 unit property located in Hillsborough County, Florida. The property has been unable to break even due to high bad debt expenses, unforeseen unit turnover costs and rental concession. The site incurred exorbitant bad debt expenses due to a high number of non-paying residents. These residents were evicted and occupancy, which averaged 91% during the first two quarters, slipped to 87% in the third quarter. At the start of the fourth quarter, management filled some vacant apartments with refugees from Hurricane Katrina. Rents for these apartments were paid by FEMA. However, several of these residents were engaging in criminal activity and disruptive behavior and therefore had to be evicted. As. As a result, management was forced to evict a further ten residents. Management has since adopted more stringent resident screening policies, and strengthened the quality of its resident base. In doing so, the property incurred high turnover costs and rental conc ession losses throughout the third and fourth quarters. In the fourth quarter, physical occupancy reached 90%. The management's marketing push has been effective in generating traffic to the property and management will start to eliminate rental concessions in early 2006. The Operating Partnership is currently funding the 2005 cash shortfall of approximately $280,000 by accruing management fees due to its management company, an affiliate of the Operating General Partner, and by accruing some payables. The operating deficit guarantee is unlimited until December 2011. The property's mortgage and real estate taxes are current.
Roxbury Veterans Housing, LP (Highland House) is a 14-unit property located in Roxbury, Massachusetts. The Operating General Partner has been inconsistent in reporting occupancy and operational numbers to the Investment General Partner and no audited financials, other than tax returns, had been reported since 2002. Additionally, the Investment Limited Partner identified potential discrepancies in the tax returns submitted for year-end 2003 and is currently working to resolve these issues. In September 2005 final copies of the 2003 and 2004 audited financial reports were received. Reported occupancy for the fourth quarter of 2005 was 86%. The Operating General Partner has a guarantee that is unlimited in time and amount.
Kimbark 1200 Associates, LP (Kimbark 1200 Apartments) is a 48-unit property for families located in Longmont, CO. In the fourth quarter of 2005, average occupancy was 88%, an increase from third quarter average of 86%. To attract applicants, the management company continues to offer concessions, such as $99 first month's rent and tenant referral fees. Rents were also reduced by $150 to be competitive with other properties in the area. The average rent decrease for both affordable and market-rate apartments in Longmont and Boulder ranged between $150 - $200 per unit. Accounts receivable continues to be an issue, and the management company aggressively files late notices and pursue evictions to discourage delinquencies. In November 2005, the Operating General Partner proposed a refinancing to reduce the debt service. The existing loan is at 8.65% interest and requires payments of $14,900 monthly. The proposed loan is expected to lock in at 6.0%-6.5%. The partnership can potentially reduce the month ly debt service payments by $3,000. The Investment General Partner will work closely with the Operating General Partner in evaluating the conditions of the proposed loan. The Operating General Partner continues to fund all operating deficits and accounts payable are current. All taxes, insurance and mortgage payments are current.
Edmond Properties, LP (Chapel Ridge of Edmond) is a 160-unit property located in Edmond, OK. The Operating Partnership operated above breakeven in 2004, while maintaining an average occupancy of 87%. Although occupancy began to drop in early 2005, the property maintained above breakeven operations. Occupancy averaged 82% in 2005 and management revised their marketing plan in response to the drop. Management utilized move-in specials and rent reductions for the two- and three-bedroom units to help the occupancy improve to 94% by December 2005. The Investment General Partner will continue to monitor the property to ensure that occupancy stabilizes and the property continues to operate above breakeven. All taxes, insurance and mortgage payments are current.
Series 23
As of December 31, 2005 and 2004 the average Qualified Occupancy for the series was 100%. The series had a total of 22 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 23 reflects net loss from Operating Partnerships of $(1,017,984) and $(954,545), respectively, which includes depreciation and amortization of $1,094,871 and $1,308,188, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 23 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The Operating Partnerships are Mathis Apartments. Ltd. and Orange Grove Seniors. The affordable housing properties owned by the Calhoun Partnerships are located in Texas and consist of approximately 56 apartment units in total. The low income housing tax credit available annually to Series 23 from the Calhoun Partnerships is approximately $73,077, which is approximately 2% of the total annual tax credit available to investors in Series 23.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 23 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
Mid City Associates (Mid City Apartments) is a 58 unit, scattered site family property located in Jersey City, NJ. The property operated with an average occupancy rate of 95% in 2004. Occupancy has continued to improve and averaged 99% in fourth quarter of 2005, 97% overall in 2005. The property is projected to have a positive cash flow in 2005 of $24,000. The Operating General Partner indicated that he would continue to fund shortfalls if needed despite the expiration of the guarantee. The Operating General Partner is currently filing an application for increasing rents by 3%. If approved, this will increase revenues about $15,000 in 2006. The mortgage and taxes are current. Provided that operations remain stable the fund will no longer provide special disclosure on this partnership.
South Hills Apartments, LP (South Hills Apartments) is a 72 unit, family property located in Bellevue, Nebraska. The property operated with an average occupancy of 77% in 2004. The average occupancy improved slightly to 82% through the fourth quarter of 2005. There are few qualified prospective residents that can afford the tax credit rents without obtaining rental assistance. Currently there is limited assistance as evidenced by a nine-month waiting list at the local housing authority. Management request for a rent increase from HUD was denied due to the luck of funds. The Operating General Partner completed a site management change at the end of the fourth quarter. They are currently offering a $100/month rent reduction for the first 12 months for all new tenants. It has recently has come to the Investment General Partner's attention, that unresolved tax credit compliance issues accumulated, including the receipt of 8823s. Over the past three years, there have be en four different managers at the property. This inconsistency has contributed to the cash flow and compliance problems currently plaguing the property. Current tenant files are being audited for tax compliance standards. After reviewing prior years 8823s, management was able to correct the 2002 and 2004 issues and is waiting for the revised 8823s from the Housing Authority. Management continues to work on the issues noted in 2003's 8823. Per an agreement with the Operating General Partner, the Management Company (affiliate of the General Partner) is deferring all fees until operations improve. The Operating General Partner continues to fund the operating deficits, as needed. The property's mortgage, taxes and insurance are all current.
Sacramento SRO, LP (La Pensione K Apartments), is a 129-unit single-room occupancy (SRO) property, for special needs residents, located in Sacramento, CA. In 2004, the property operated below breakeven, despite strong occupancies, due to high operating expenses. In 2004, the management contract was renewed and restructured, allowing the management company to chargeback to the partnership certain administrative expenses, such as monthly accounting fees for bookkeeping. This resulted in an increase in administrative expenses. Also, certain extraordinary expenses were recorded, such as bad debt for previous years, and tax lien payments. If not for these extraordinary expenses, the partnership would have operated with a Debt Coverage Service Ratio of 1.48 in 2004. The tax lien was discovered upon follow up with the Operating General Partner of extraordinary penalties recorded in the audit. According to the city of Sacramento, this lien was for the period between tax exemption appli cation and receipt of tax exemption status. The Operating General Partner thought the period was covered by the exemption. The amount of the tax lien is approximately $95,190 ($63,249 for actual taxes due, the balance for penalties). The Operating General Partner is working with the city to get this tax lien overturned. They have retained legal counsel to represent them with regards to this matter. There has been no resolution to date. In the meantime, the partnership continues to make payments in accordance with a payment plan as required by the city to avoid being declared in default. In 2005, the management company made efforts to reduce payroll and maintenance expenses. Through November 2005, the partnership operated with unaudited Debt Coverage Service Ratio of approximately 2.0. The property's mortgage, taxes and insurance are all current.
Edmond Properties, LP (Chapel Ridge of Edmond) is a 160-unit property located in Edmond, OK. The Operating Partnership operated above breakeven in 2004, while maintaining an average occupancy of 87%. Although occupancy began to drop in early 2005, the property maintained above breakeven operations. Occupancy averaged 82% in 2005 and management revised their marketing plan in response to the decrease. Management utilized move-in specials and rent reductions for the two- and three-bedroom units to help the occupancy improve to 94% by December 2005. The Investment General Partner will continue to monitor the property to ensure that occupancy stabilizes and the property continues to operate above breakeven. The property's mortgage, taxes and insurance are all current.
Series 24
As of December 31, 2005 and 2004 the average Qualified Occupancy for the series was 99.9%. The series had a total of 24 properties at December 31, 2005. Out of the total 23 were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 24 reflects net loss from Operating Partnerships of $(384,838) and $(575,141), respectively, which includes depreciation and amortization of $1,003,817 and $984,083, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 24 has invested in Zwolle Partnership, A LA Partnership in Commendam (the "Calhoun Partnership") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). Zwolle Partnership (Lakeway Apts) sustained major damage to shingles, roof vents and windows due to Hurricane Rita. The General Partner is in the process of completing all insurance claims. The affordable housing property owned by the Calhoun Partnership is located in Louisiana and consist of approximately 32 apartment units in total. The low income housing tax credit available annually to Series 24 from the Calhoun Partnership is approximately $39,393, which is approximately 1% of the total annual tax credit available to investors in Series 24.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 24 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
Elm Street Associates, Limited Partnership (Elm Street Apartments) is located in Yonkers, New York. The neighborhood has been a difficult one in which to operate due in part to high crime. Almost all tenants have some public subsidy, making this a very management-intensive property. Poor tenancy has historically resulted in operating deficits. Management issues, including poor rent collections and deferred maintenance, had negatively impacted the property. Occupancy through September 2005 averaged 89.84%. The property is operating below breakeven due to the vacancies and high operating expenses. Operating expenses are running higher than budgeted as a result of Westhab's program to re-stabilize the property. Expense levels were expected to normalize once the transition and re-stabilization was complete, however re-stabilization is taking longer, and proving more difficult than expected. The Operating General Partner has been requesting withdrawals from reserves to help fund some of the operating de ficits and is funding the remainder with deferred management fees, and infusions of cash. The Investment General Partner had a meeting with the Operating General Partner to further discuss the projects viability. The Operating General Partner restated their commitment to the property and expressed a willingness to continue funding deficits until the property stabilizes. They have a significant investment in the community in which the property is located, and all attempts to stabilize the property are geared for the long term. The Operating General Parnter received a grant from the state ("Main Street Grant") which will be used for some exterior building improvements. The Operating General Partner is meeting in January with the tax assessor to request a temporary abatement of property taxes. They have requested the lender explore the option of a refinance. In the short term, they are advertising on Craig's list, holding open houses for homeless families, and exploring other programs to lease u nits such as Shelter Plus Care and a DHS program for the working poor. The Investment General Partner will continue to monitor this Operating Partnership until property operations have stabilized.
Jeremy Associates, LP (Coopers Crossing Apartments) is a 93 unit family development located in Las Colinas, Texas. The average occupancy for this property in 2004 was 88.6%. Marketing and advertising campaigns have been successful at this property. Average occupancy for 2005 was 96%. Occupancy has been higher due to victims of hurricane Katrina coming to reside at the property. Despite the increase in occupancy levels, the property continues to operate below breakeven due to high operating expenses.
The property experiences high operating costs attributed to foundation and stress cracks identified in an engineers report conducted in 2003. The report revealed foundation movement in five buildings. Between 2001 and 2003 a total of $61,310 in foundation work was completed. In 2004 capital expenditures reflect monies for immediate repair to rebuild three stair towers and two landings related to foundation movement at total cost of $23,140; metal perimeter fence repair on the west side of the community that re-braced due to ground movement and car damage at total cost of $5,290 were completed in March 2004. Other capital work consisted of carpet replacements, vinyl replacement, boiler repairs, a new heat exchanger and swimming pool repair work related to code changes.
There was no foundation work completed in 2005. The overall estimate to complete the foundation work and address the interior issues as a result of the movement was estimated at $170,000. However, several emergency repairs were needed to rebuild three deteriorating stair towers, resulting from foundation movement. The Operating General Partner continues to monitor movement in the five buildings identified in the engineer's report and address the issues as they presented. In 2005, it was anticipated that $37,000 of capital work would be completed unrelated to the building movement issues.
The Investment General Partner continues to visit the property and review the work completed to date. Discussions regarding the future improvements with the Operating General Partner are on-going. The Investment General Partner will continue to work with the Operating General Partner through the completion of the improvements and the reduction of the operating expenses. The mortgage, trade payables, property taxes and insurance are current.
Los Lunas Apartments, LP (Hillridge Apartments), located in Los Lunas, NM, is a 38-unit property. In 2004 the property operated below breakeven and maintained an average occupancy of 86%. The Operating General Partner felt the management company was not overseeing the property sufficiently and stepped in as the management agent in January 2005. Since the new management has taken over, operations have improved through the fourth quarter of 2005 and the property was able to operate above breakeven. Occupancy has averaged 86% through the fourth quarter but had improved to 92% by the end of 2005. The Operating General Partner renegotiated the laundry contract with the vendor and all of the machines were upgraded. The property also received funds from the vendor for re-signing the contract.
Century East IV, LP (Century East IV Apartments) is a 24 unit development located in Bismarck, ND. Average occupancy for 2005 was 91%. The property is located in a highly competitive area and in an attempt to maintain occupancy levels the Operating General Partner lowers rental rates whenever occupancy levels drop below 90%. The Investment General Partner will continue to work with the Operating General Partner to monitor operations and occupancy at the property. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. There are no deferred maintenance items at this time. The mortgage, trade payables, property taxes, and insurance are current.
Century East V, LP (Century East V Apartments) is a 24 unit development located in Bismarck, ND. Average occupancy for 2005 was 91%. The property is located in a highly competitive area and in an attempt to maintain occupancy levels the Operating General Partner lowers rental rates whenever occupancy levels drop below 90%. The Investment General Partner will continue to work with the Operating General Partner to monitor operations and occupancy at the property. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. There are no deferred maintenance items at this time. The mortgage, trade payables, property taxes, and insurance are current.
Series 25
As of December 31, 2005 and 2004 the average Qualified Occupancy for the series was 99.9%. The series had a total of 22 properties at December 31, 2005. Out of the total 21 were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 25 reflects net loss from Operating Partnerships of $(801,012) and $(611,577), respectively, which includes depreciation and amortization of $1,545,382 and $1,564,614, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Ohio Investors, LP (Bancroft Apartments) is a 93-unit property located in Dayton, Ohio. The property suffers from an interest rate of 11.03%, which results in a very high debt service. The rate is locked for a period of 10 years with onerous prepayment penalties. The lock out expires in 2006, at which time the Operating General Partner has indicated that he will refinance at more favorable terms. The expected decrease in interest will greatly aid the cash flow of the property. The property has sustained its occupancy reflecting an average occupancy for 2005 of 95%, reflecting a Debt Coverage Service Ratio of .98 for the year. In addition the property has kept expenses in line with state averages and management is attempting to further reduce expenditures in an attempt to mitigate any cash losses at the property. The replacement reserve account has been adequately funded. The Operating General Partner continues to fund operating deficits despite the fact that the guarantee expired in September of 20 01.
Sutton Place Apartments, LP (Sutton Place Apartments) is a 360 unit apartment complex in Indianapolis, Indiana. Despite occupancy of 92%, the property did not break even in 2004 due to very high operating expenses. Operating expenses averaged $5,007 per unit in 2004 (approximately $1,000 above the state average). In January of 2005, the partnership underwent a change in Operating General Partner, which was accompanied by a change in management. The new Operating General Partner and management company are working to leverage their considerable strengths in the Indianapolis market in order to lower operating expenses. Through November of 2005, management was able to lower annual operating expenses to $4,000 per unit by significantly reducing administrative expenses, particularly staffing levels and salaries. In 2005 the property experienced a decline in rental revenue from 2004 levels, due to an aggressive evictions campaign, the purpose of which was to rid the property of residents who were delinquent i n their rent payments, or had engaged in criminal activity since taking residence at the property. For the period from January through October of 2005, an average of 10 to 15 evictions were performed each month. Since October of 2005, the number of evictions has dropped to 3 to 4 per month and occupancy has stabilized. Occupancy has risen to 94% through December of 2005, a trend which management expects to continue. Current operations yield a Debt Coverage Service Ratio of 0.87 and cash expended of approximately $73,000. All real estate tax, mortgage and insurance payments are current, and the Operating General Partner continues to fund operating deficits. The Operating General Partner's obligation to fund operating deficits is limited to $150,000 in subordinate loans outstanding at any one time.
352 Lenox Associates, LP (Lenox Avenue Apartments) is an 18-unit property, with two commercial spaces, located in Harlem, NY. In the fourth quarter of 2005, the property had average occupancy of 100% and operated above breakeven and a Debt Coverage Service Ratio of 1.33. This improvement is primarily due to the refinancing in 2004 that reduced the debt service payment by $11,000 annually. Renovation work on the commercial space was completed in the fourth quarter of 2005 and this was confirmed by the Investment General Partner during a site visit in December 2005. The space was still vacant as of year end because most interested applicants are restaurants, and the space does not have the necessary venting equipment to accommodate this use. The management company continues to work with brokers to find a good qualified tenant. Upon the renting of this unit, cash flow is expected to further increase by approximately $3,000 per month. The 2004 audit showed withdrawals by the Operating General Partner t hat were not in accordance with the Partnership Agreement. At the same time, the Operating General Partner is requesting to withdraw from the Partnership as he focuses his business on commercial, rather than residential real estate. The proposed replacement Operating General Partner is the president of the management company, Poko Management. The proposed replacement Operating General Partner agreed to pay for capital improvements totaling the amount of the improper distribution to resolve the issue. The Investment General Partner is reviewing invoices submitted by the proposed replacement Operating General Partner to determine if this has been satisfied. The mortgage, taxes, and property insurance are all current. As the operations have improved and stabilized, special disclosure will not be reported in the future.
M.R.H., LP (The Mary Ryder Home), a 48 unit property located in St. Louis, MO, received a 60-day letter issued by the IRS proposing to reduce the amount of low income housing tax credits allowable because it asserts that certain fees and other expenditures were not includible in the eligible basis of the property. The 60-day letter was the result of an IRS audit of the Operating Partnership's books and records. As a result of their audit, the IRS proposed an adjustment that would disallow approximately 18% of past and future tax credits. The adjustment would also include interest. The Investment General Partner and its counsel along with the Operating General Partner and its counsel filed an appeal on June 30, 2003 and continued negotiations with the IRS Appeals Office.
On March 23, 2004, the Operating Partnership received a Notice of Final Partnership Administrative Adjustment denying the appeal of June 30, 2003. The Operating Partnership had the opportunity to challenge the denial and petition the tax court.
On June 22, 2004, the Operating General Partner and its counsel filed a petition in tax court for the tax years ending 2000 and 2001. The Investment General Partner and its counsel continued to monitor the court proceedings and reported on them accordingly.
Final Closing Agreements were issued in October 2005. Under this agreement, the General Partner reached a resolution with the IRS whereby the adjustments to the tax credits and depreciation expense will be made only for the tax years 2005 and 2006 thereby avoiding amending tax returns already filed for the years 2000 and 2001.
On November 23, 2005 the United States Tax Court issued final agreements reporting no changes for the tax years ending 2000 and 2001. Additionally, on December 28, 2005 the Internal Revenue Service issued a Partial Agreement, Closing Agreement on Final Determination Covering Specific Matters for the years ending 2005 and 2006. Under this agreement the credits and depreciation expense adjustments applicable to 2000 and 2001 will be made in the years ending in 2005 and 2006 thereby avoiding amending tax returns for the years 2000 and 2001. The partnership lost approximately .18% ($52,688) in tax credits and $16,436 in depreciation expense for each year 2005 and 2006. The 2000 and 2001 audits are closed.
Rose Square, LP (Rose Square Apartments) is an 11 unit property located in Connellsville, PA. Due to low occupancy, the property operated below breakeven in 2004. The area in which this property is located is economically depressed. The site manager has focused on maintaining communication with the housing agency and hosting neighborhood events, helping to increase interest in the property. As a result, occupancy has increased to 90% and the property is operating above breakeven through the fourth quarter of 2005. The Investment General Partner will continue to monitor operations and occupancy until stabilized.
Century East II Apartments, LP (Century East II Apartments) is a 24 unit property located in Bismarck, ND. Average occupancy for 2005 was 87%. Occupancy appears to be improving as the fourth quarter 2005 occupancy averaged 97%. The property is located in a highly competitive area and in an attempt to maintain occupancy levels the Operating General Partner lowers rental rates whenever occupancy levels drop below 90%. The Investment General Partner will continue to work with the Operating General Partner to monitor operations and occupancy at the property. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. Although the property has had low occupancy, there are no deferred maintenance items at this time. The mortgage, trade payables, property taxes, and insurance are current.
Series 26
As of December 31, 2005 and 2004 the average Qualified Occupancy for the series was 100% and 99.8%, respectively. The series had a total of 45 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 26 reflects net loss from Operating Partnerships of $(772,230) and $(812,199), respectively, which includes depreciation and amortization of $2,128,175 and $2,209,151, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 26 has invested in 6 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The operating partnerships are Bearuegard Apartments Partnership, Brookhaven Apartments Partnership, Butler Estates, Cameron Apartments Partnership, Southwind Apartments and TR Bobb Apartments A LDHA. Beauregard Apts, Brookhaven Apts. And TR Bobb sustained minor damage to shingles, roof vents, window screens and fences due to Hurricane Rita. Southwind Apts sustained major damage to shingles, siding, decking and pilings missing from buildings due to Hurricane Rita. The General Partner has completed all insurance claims and is in the process of receiving insurance proceeds. Cameron Apartments, a 40 apartment complex was completely destroyed by Hurricane Rita and all residents evacuated safely. The National Flood Insurance Progra m has underwritten the project a complete loss. Insurance proceeds totaling $1,575,000 have been received and are being held by Fannie Mae in an interest bearing account until the Investment Limited Partner gives approval for distribution of the funds. The General Partner is working with the Louisiana Housing Finance Agency to obtain IRS approval for; (1) permission to move the complex to another site within the Gulf Opportunity Zone; (2) permit the Partnership to file a tax credit application to secure additional tax credits for the costs to rebuild; (3) waiver of any and all tax credit recapture penalties. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 191 apartment units in total. The low income housing tax credit available annually to Series 26 from the Calhoun Partnerships is approximately $617,547, which is approximately 13% of the total annual tax credit available to investors in Series 26.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 26 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
Country Edge, LP (Country Edge Apts.) is a 48 unit property located in Fargo, North Dakota. Average occupancy for 2005 was 88%. Fourth quarter average occupancy shows a downward trend in occupancy levels with the three month average being 82%. The property's occupancy issues arose because of issues surrounding a large refugee population in the area. A number of refugees had rented apartments after meeting the resident selection criteria. However, a few of the residents had criminal backgrounds that were not exposed during the typical background check. Management has been evicting problem and non-paying residents however due to over building in the Fargo, North Dakota area, units are remaining vacant. The Operating General Partner/management company continues to offer rent concessions and rate reductions as a rental incentive. Security has been stepped up at the property and Luthurian Social Services is counseling the existing population to help curb any issues. The Investment General Partner will continue to work with the Operating General Partner to stabilize occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. Although the property has had low occupancy, there are no deferred maintenance items at this time. The mortgage, trade payables, property taxes, and insurance are current.
Grandview Apartments, LP (Grandview Apts.) is a 36 unit property located in Fargo, North Dakota. Average occupancy for 2005 was 87%. Overbuilding and a soft rental market in the Fargo, North Dakota area is causing high vacancy rates. The management company continues to offer rental concessions and rate reductions until occupancy has stabilized. Turnover at this property remains high. Concessions, rate reductions and fluctuating occupancy levels have contributed to the negative cash flow at the property. The Investment General Partner will continue to work with the Operating General Partner to stabilize the physical occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. The mortgage, trade payables, property taxes, and insurance are current.
Calgory Apartments II, LP (Calgory Apartments II) is a 24 unit development located in Bismarck, ND. Average occupancy for 2005 was 87%. Despite average occupancy rates of less than 90%, the property is anticipated to operate above breakeven. The property is located in a highly competitive area and in an attempt to maintain occupancy levels the Operating General Partner continues to lower rental rates whenever occupancy levels drop below 90%. The Investment General Partner will continue to work with the Operating General Partner to stabilize the physical occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. The mortgage, trade payables, property taxes, and insurance are current.
Grayson Manor, LP (Grayson Manor Apartments), a 32 unit development located in Independence, VA, suffered a lightning strike and subsequent fire on May 10, 2005. The resulting damage forced the residents of 8 units from their apartments. Those living in 6 of the 8 units were allowed to return to their homes after the building's sprinkler system was re-activated, approximately one week later. The 2 remaining units and the attic area above them suffered substantial damage and the units were unoccupied while construction and repairs were done. As of September 2005, all construction and repair work was completed and the units were re-occupied. The property has returned to 100% occupancy and all damages have been repaired.
Calgory Apartments III, LP (Calgory Apartment III)is a 24 unit development located in Bismarck, ND. Average occupancy for 2005 was 87%. Average occupancy for the fourth quarter of 2005 was 93%. Despite 2005 average occupancy rates of less than 90%, the property is anticipated to operate above breakeven. The property is located in a highly competitive area and in an attempt to maintain occupancy levels the Operating General Partner lowers rental rates whenever occupancy levels drop below 90%. The Investment General Partner will continue to work with the Operating General Partner to stabilize the physical occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. The mortgage, trade payables, property taxes, and insurance are current.
Jackson Bond, LP (Park Ridge Apartments) is a 136 unit property located in Jackson, TN. As of September 2005, the property operated with a Debt Coverage Service Ratio of 0.79. Occupancy, which averaged 91% through the third quarter of 2005, averaged 87% in the fourth quarter. The site has an issue with high turnover; management evicted non-paying residents in the fourth quarter. Despite the evictions, management's resident selection criteria is stringent, including criminal and credit checks, as well as landlord references. Should management succeed in increasing occupancy to 95%, the property will be able to sustain break even operations. Management is confident that they will be able to do so, since occupancy at its comparable sister properties in Jackson, Park Place and Park Trace, have maintained occupancy above 95% in the fourth quarter. Prior operating deficits have been supported by the Operating General Partner who is very active in the business and has adequate resources to fund additional defici ts if necessary. The Operating General Partner's operating deficit guarantee is unlimited in time and amount.
Series 27
As of December 31, 2005 and 2004 the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 27 reflects net loss from Operating Partnerships of $(676,869) and $(609,649), respectively, which includes depreciation and amortization of $1,292,767 and $1,355,378, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 27 has invested in Magnolia Place Apartments Partnership (the "Calhoun Partnership") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). Magnolia Place Apts sustained major flood damage as well as damage to flooring, appliances, decking, sheetrock, roof vents, shingles and siding due to Hurricane Katrina. Shortly after the storm, the General Partner took immediate action to remove carpets and fixtures that might create an environment for mold. All but 12 apartments will require removal of both wall and ceiling drywall. Removal of drywall has been completed on the damaged apartments and wall installation will begin January 9, 2006. Kitchen cabinets will be ready for install within 30-45 days. All roofs have been replaced and all apartments have been treated for mold prevention. Insurance proceeds of $1,236,866 have been distributed to the General P artner and have been deposited into a Magnolia Development Account with the lender controlling the distribution of funds. Estimated cost to repair the complex is $1,066,238. Any insurance proceeds remaining after repairs have been made will be distributed in accordance with the Partnership Agreement. The affordable housing property owned by the Calhoun Partnership is located in Mississippi and consist of 40 apartment units in total. The low income housing tax credit available annually to Series 27 from the Calhoun Partnership is approximately $129,037, which is approximately 5% of the total annual tax credit available to investors in Series 27.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 27 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Reimer Calhoun either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
Centrum Fairfax II, LP (Forest Glen at Sully Station Phase II) is a 119 unit senior complex located in Fairfax, VA which has historically experienced low occupancy. In 2004, average physical occupancy was 83%. Through the fourth quarter of 2005, the average occupancy was 77%. The Operating General Partner has requested the Investment General Partner approval to converting one bedroom apartments to two bedroom apartments at the adjacent project (Centrum Fairfax I, Forest Glen at Sully Station Phase I). The Operating General Partner will be relocating the one bedroom residence from adjacent phase I to phase II which would improve the overall performance of the project. The Operating General Partner started the conversion process in the fourth quarter of 2005. The Investment General Partner is currently reviewing their request to convert the units. The property is in excellent physical condition. The Operating General Partner's contractual obligation to fund operating deficits expired in the third quart er of 2003. Despite this expiration, the Operating General Partner has continued to fund deficits and has indicated a commitment to continue to do so through the compliance period. The mortgage, taxes, insurance and payables are current.
Holly Heights, LP (Holly Heights Apartments) is a 30 unit property located in Storm Lake, Iowa. The property continues to incur operating deficits due to high tenant turnover and low rental rates. This property operated with an average occupancy of 73% for 2004. Occupancy increased slightly and averaged 91% through the fourth quarter of 2005. The site manager stated there has been increased activity at the property due the increase in the military population at the area base. Despite the recent up swing, there are still limited job opportunities in the area, and as a result, residents continue to move to other areas to find work. Also, management continues a strong campaign of evicting residents who do not pay their rent. In response to declining occupancy, the management agent intensified leasing efforts by offering concessions of 1 month free rent and other incentives, such as lower rents, no security deposits and increased resident referral rewards. As a result of the low occupancy, there is negativ e cash flow and high payables. In addition, the property suffers from a high interest rate on the permanent mortgage. Debt service at the subject property adversely effects the property's overall operations. Management has presented the loan to various lenders, but NOI cannot support a new loan. The Investment General Partner will continue to closely monitor the property. The Operating General Partner continues to fund the operating deficits, as needed. The mortgage, taxes, and insurance are all current.
Angelou Court (Angelou Court Apts.) is a 23 unit co-op property located in Harlem, New York. In 2004, the property operated below breakeven due to low rental income, and high expenses. In January 2005, the property implemented a 10% rent increase adding approximately $20,000 to the annual rental revenue, resulting in above breakeven operations in 2005. In line with the cooperative documents, management is now charging residents for unit maintenance expense. In the fourth quarter of 2005, the Operating General Partner requested a cash refund of a water and sewer credit of $25,000 that resulted from a review of past estimated billing. The cash refund is needed because the property is already paying water and sewer out of a monthly escrow. This escrow amount has been reduced to more accurately reflect actual usage. An energy audit has been conducted to monitor consumption and estimated upcoming usage in attempt to reduce costs. Management has not received the report to date, but continues to e xplore options to reduce costs, including tenant education on conservation and contacting non-profit agencies for assistance. The Investment General Partner continues to work with the Operating General Partner to improve operations. The property pays no property taxes as the result of their non-profit, tax-exempt status. A 2% rent increase is effective January 2006 that will add approximately $3,500 to annual rent revenue and the Operating General Partner is exploring options to propose an additional rent increase to cover expenses at the property.
Series 28
As of December 31, 2005 and 2004 the average Qualified Occupancy for the series was 100%. The series had a total of 26 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 28 reflects net loss from Operating Partnerships of $(1,099,876) and $(869,907), respectively, which includes depreciation and amortization of $1,712,754 and $1,645,899, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 28 has invested in 6 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). Bienville Apts, Cottonwood Apts Jackson Place Apts and Maplewood Apts sustained minor damage to siding, shingles, roof vents and roofs due to Hurricane Rita. The General Partner has completed all insurance claims and is in the process of receiving insurance proceeds. The Operating Partnerships are Bienville III Apartments, Blanchard Partnership, Cottonwood Partnership, in Commendam, Evangeline Partnership, Jackson Place Apartments LP and Maplewood Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 200 apartment units in total. The low income housing tax credit available annually to Series 28 from the Calhoun Partnerships is approximate ly $516,536, which is approximately 12% of the total annual tax credit available to investors in Series 28.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 28 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
1374 Boston Road, LP (1374 Boston Road) is a 15-unit property located in Bronx, New York. The property had below breakeven operations due to low occupancy and high debt service payments. Occupancy averaged 80% in the fourth quarter of 2005 due to evictions of non-paying residents and management's slow lease up of vacant units. Due to a history of non-paying residents, they are tightening their tenant screening criteria. However, due to the lack of credit-worthy applicants, units remained vacant for months before being rented. In 2003, the partnership recorded a $112,000 loan from the Operating General Partner to pay for a tax lien. This loan is being repaid at 7% interest. Further investigation showed that the tax lien was incurred during the construction period, and should have been funded by the Operating General Partner, without reimbursement, as part of his obligation to complete construction of the property per the Partnership Agreement and the Development Agreement. The Investment General Pa rtner's repeated requests to restructure the loan were not heeded. In September 2005, legal counsel sent a letter demanding a removal of the loan from the partnership account and the return of all payments made on this loan. The Operating General Partner's response did not address the issue satisfactorily. Additionally, in December 2005, a title search on the partnership showed at least $60,000 in liens incurred by the Operating General Partner that was never reported to the Investment General Partner. Legal counsel is drafting a follow up letter to pursue resolution on these two issues. The Investment General Partner continues to monitor this property. The mortgage, property taxes and insurance are current.
Clubview Partners (Park Plaza 1 and 2) is a 128 unit property located in West Memphis, AR. Poor occupancy caused the property to operate below break even through the third quarter of 2005. Prospective residents had been deterred by the property's views of the interstate highway, as well as the quality of the neighborhood. Third quarter occupancy received a boost in September, given the influx of Hurricane Katrina evacuees to the area. Occupancy averaged 88% through the third quarter. Occupancy averaged 99% in the fourth quarter; consequently, the property was able to sustain break even operations. The property will continue to break even at the current expense level should 93% occupancy be maintained. Despite the fact that his guarantee has expired, the Operating General Partner continues to fund cash shortfalls at the property. The Operating General Partner is very active in the tax credit business and has ample incentive, and resources, to continue supporting deficits.
Series 29
As of December 31, 2005 and 2004 the average Qualified Occupancy for the Series was 100%. The series had a total of 22 properties at December 31, 2005 all of which were 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 29 reflects net loss from Operating Partnerships of $(1,239,121) and $(867,527), respectively, which includes depreciation and amortization of $1,977,174 and $1,958,322, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 29 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). Edgewood Apts sustained minor damage to shingles, siding and roof vents due to Hurricane Katrina. Westfield Apts sustained major damage to shingles, decking and water damage all due to Hurricane Rita. The General Partner has completed all insurance claims and is in the process of receiving insurance proceeds. The Operating Partnerships are Edgewood Apartments Partnership, Plametto Place Apartments and Westfield Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 152 apartment units in total. The low income housing tax credit available annually to Series 29 from the Calhoun Partnerships is approximately $603,385, which is approximately 14% of the total annual tax credit available to investors in Series 29.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 29 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships.
In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud. On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 20 03.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
Lombard Partners, LP (Lombard Heights Apts.) located in Springfield, Missouri, operated below breakeven in 2004. The main reason for its cash expenditure is its low occupancy, which improved to average 92% for the fourth quarter of 2004. The Operating General Partner felt that the property was operating below breakeven due to the performance of the management company. The Operating General Partner took over management of the property at the beginning of the first quarter of 2005. At that time, they evicted a number of non-paying residents and the re-leasing of the units has been slow, which has caused the property to continue to operate below breakeven through the fourth quarter of 2005. The Operating General Partner has funded all deficits. In the past the Operating General Partner has had difficulty reporting in a timely manner. The Investment General Partner will be working closely with the new management company and the Operating General Partner to improve reporting for the property.
Lincoln Hotel Partnership, LP (Lincoln Hotel), is a 41 unit single-room occupancy (SRO) property located in downtown San Diego, CA. In 2004, the partnership operated with a Debt Coverage Service Ratio of 1.29. In 2005, the partnership continues to operate above breakeven with a Debt Coverage Service Ratio of 1.78 as of year end. In 2004, the partnership refinanced its existing high interest mortgage without the approval of the Special Limited Partner, and this is not in accordance with the Partnership Agreement. The Operating General Partner submitted the executed loan documents for review by the Investment General Partner. The refinancing reduced the current interest rate from 8.25% to 7.15%, but the annual payments remained the same because the new loan has a shorter amortization period. The refinancing allowed the partnership to postpone the balloon payment from 2008 to 2014 when the compliance period has expired. All proceeds were used for the payoff of the existing permanent loan and refinanci ng expenses. No distributions were made to the partners. Taxes, insurance, and mortgage payments are all current. Issues with this partnership has been resolved, and will not be reported on the next quarter.
Forest Hill Apartments, L.P. (The Arbors) is an 85 unit, Senior Property located in Richmond, VA. In the first quarter of 2004, the property was severely damaged by a fire. There were no reported injuries as a result of the loss and all of the residents were successfully relocated. The fire marshal has been unable to definitively determine the cause of the fire. The Operating General Partner received an initial insurance payment totaling $500,000 and it was determined that the building should be raised due to the significant fire and water damage. After bidding the property repairs, the Operating General Partner determined that there were additional costs of approximately $1.4 million due to building code changes since its original construction in 1998. The Operating General Partner's primary underwriter, and their excess property insurance carrier, determined that the policy did not cover code changes of more then $10,000. The Operating General Partner appealed their initial determination regarding additional coverage and to date have had no formal resolution. The Operating General Partner received an additional insurance payment totaling $2 million dollars, representing the insurance company's estimate to rebuild the community minus the code change upgrades in dispute. The insurance proceeds are currently being held by the lender. The lender approved the release of sufficient insurance proceeds $148,000 to raise the property which occurred in the third quarter of 2004.
As of December 31,2005, construction had not begun at the property as the Operating General Partner is not prepared to fund the current $1.8 million difference between replacement cost, including the code changes and the insurance proceeds allocated to the project to date. The insurance company, as noted above, has taken the position that the policy covers only $10,000 of the code changes. However the Operating General Partner believes their policy should cover up to $2.5 million dollars in code changes. The Operating General Partner has been diligently attempting to get a resolution to code change coverage and has provided the Investment General Partner with e-mails and documents supporting their efforts. The insurance company has continued to use stalling tactics, pushing the claim from one underwriter to another.
Determining that the Operating General Partner is at an impasse with the insurance company, to resolve the code change issues, the Operating General Partner retained counsel and filed suit in the first quarter of 2005. Preliminary discovery had been filed by both parties and a settlement hearing had been scheduled for September 14, 2005. The parties were unable to come to an agreement at the settlement hearing therefore they went to trial on December 12, 2005 to determine which party had the liability. There would be no dollar amount awarded as result of this ruling. As of December 31, 2005 the judge has not issued a ruling on the liability. It had been the Operating General Partner's intention to reconstruct the property once the issues with its insurance company are resolved. But due to the continued rise in construction material costs the Operating General Partner is now considering unwinding the transaction and is completing a recapture analysis.
The Investment General Partner is working with legal counsel to determine its recourse should the Operating General Partner's claim be unsuccessful.
Due to the continued uncertainty regarding the rebuilding of Forest Hill Apartments, the Investment Partnership will not claim 2005 tax credits. The Investment Limited Partner will continue to monitor the potential risk of loss of future tax credits and potential recapture.
Series 30
As of December 31, 2005 and 2004 the average Qualified Occupancy for the series was 100%. The series had a total of 20 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 30 reflects net loss from Operating Partnerships of $(863,879) and $(892,971), respectively, which includes depreciation and amortization of $1,034,489 and $1,156,905, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Bellwood Four, LP (Whistle Stop Apartments) is a 28 unit family complex in Gentry, AR. This property has historically had trouble with occupancy. The site manager states that it has been difficult to find income qualified tenants who can still afford the rent. The occupancy numbers in 2005 improved to 88%, an increase from an 84% average in 2004. The property is also projected to generate a positive cash flow in 2005.
Mesa Grande, LP (Mesa Grande Apartments) is a 72 unit, family property located in Carlsbad, New Mexico. On April 2, 2003, the mortgage lender issued a default notice. The Operating General Partner took no steps to remedy the situation. On June 16, 2003, the Lender accelerated the note. As a result of the defaults, the Investment General Partner requested a change in the management company, which was a related entity of the Operating General Partner. Effective November 1, 2003, a new management agent took over the property management duties. Throughout 2004, the Investment General Partner and the management agent made numerous requests for funding from the Operating General Partner, with no response. Due to the unresponsiveness, the Fund filed a Civil Action against the Operating General Partners with the intent to force them to honor their obligation and fund all operating deficits. On October 22, 2004 an interim Operating General Partner, affiliated with the Investment General Partner was named until a
suitable replacement can be found.
On September 10, 2004, the non-performing loan was sold to a new lender. The new lender issued an Acceleration Notice on October 20, 2004. The Investment General Partner reviewed options to correct the loan default. Property operations had been suffering due to market conditions, high payables and much needed deferred maintenance. The management company had improved the tenant profile at the property in an effort to increase collections and improve the reputation of the property within the community, however operations were still suffering. The deferred maintenance and high payables were a direct result of the negligence of the prior management company. The Investment General Partner filed a lawsuit against the former Operating General Partner to recover all operating deficits incurred as a result of its negligence. The Investment General Partner visited the property to evaluate its condition and determine if a cash infusion was necessary in order for the management company to operate the property effec tively. The Investment General Partner carefully reviewed the cash needs of the property and met with the lender during the fourth quarter to propose a work-out plan that included restructuring the debt to allow for a significant cash infusion for deferred maintenance and back taxes. The lender refused to restructure the debt and began the foreclosure process on December 27, 2004. The Investment General Partner hired an attorney to represent the partnership. The attorney answered the foreclosure complaint and submitted a proposed settlement. The lender did not accept the proposed settlement.
Throughout 2005, the Investment General Partner made several attempts to resolve the debt, all of which were rejected by the Lender. On November 16 2005, the Investment General Partner received a Notice of Non-Compliance with Section 42 from the New Mexico Mortgage Finance Authority (NMMFA) citing several required repairs at the property and requesting a plan to remediate the cited issues within 45 days. The management company addressed as many of the cited issues as it could with funds available from the property, but was unable to make certain roof and exterior repairs because the Lender declined to release insurance proceeds it had received related to these repairs.
Although the Lender suspended active efforts to foreclose its mortgage during 2005, in December 2005 the Lender informed the Investment General Partner that it intended to proceed with its foreclosure action. On January 13 2006, the Lender filed a motion for Summary Judgment in the foreclosure action on Mesa Grande. If the Lender continues to reject offers to settle the debt, it is likely that foreclosure will occur in the first quarter of 2006.
Sunrise Homes, LP (Sunrise Homes and Broadway Place Apartments) are two family properties containing a total of 44 units, located in Hobbs, New Mexico. In April 2003, the mortgage lender issued a default notice. The Operating General Partner took no steps to remedy the situation. In June 2003, the Lender accelerated the note. As a result of the defaults, the Investment General Partner requested a change in the management company, which was a related entity of the Operating General Partner. Effective November 1, 2003, a new management agent took over the property management duties. Throughout 2004, the Investment General Partner and the management agent made numerous requests for funding from the Operating General Partner, with no response. Due to the unresponsiveness, the Fund filed a Civil Action against the Operating General Partners with the intent to force them to honor their obligation and fund all operating deficits. On October 22, 2004 an interim Operating General Partner, affiliated with the Investment General Partner was named until a suitable replacement can be found.
On September 10, 2004, the non-performing loan was sold to a new lender. The new lender issued an Acceleration Notice on October 20, 2004. The Investment General Partner reviewed options to correct the loan default. Property operations had been suffering due to market conditions, high payables and much needed deferred maintenance. The management company had improved the tenant profile at the property in an effort to increase collections and improve the reputation of the property within the community, however operations were still suffering. The deferred maintenance and high payables were a direct result of the negligence of the prior management company. The Investment General Partner filed a lawsuit against the former Operating General Partner to recover all operating deficits incurred as a result of its negligence. The Investment General Partner visited the property to evaluate its condition and determine if a cash infusion was necessary in order for the management company to operate the property effec tively. The Investment General Partner carefully reviewed the cash needs of the property and met with the lender during the fourth quarter of 2004 to propose a work-out plan that included restructuring the debt to allow for a significant cash infusion for deferred maintenance and back taxes. The lender refused to restructure the debt and began the foreclosure process on December 27, 2004. The Investment General Partner hired an attorney to represent the partnership. The attorney answered the foreclosure complaint and submitted a proposed settlement. The lender did not accept the proposed settlement.
Throughout 2005, the Investment General Partner attempted to locate an investor who would purchase or recapitalize the properties and undertake to improve their performance. The Investment General Partner was not able to find such an investor. On November 17 2005, the Investment General Partner received Notice of Non-compliance with Section 42 from the New Mexico Mortgage Finance Authority (NMMFA) citing several required repairs at the property and requesting a plan to remediate the cited issues within 45 days. The management company addressed as many of the cited issues as it could with funds available from the properties, but was unable to make certain roof and exterior repairs because the Lender declined to release insurance proceeds it had received related to these repairs.
Although the Lender suspended active efforts to foreclose on its mortgage during 2005, on January 6 2006, the Lender resumed the foreclosure action by filing a motion for Summary Judgment. The Investment General Partner has concluded that there is little prospect of reaching an acceptable resolution with the Lender and that it is in the best interest of the Investment Limited Partner to allow the Lender to proceed with foreclosure. A foreclosure is likely in the first quarter of 2006.
JMC, LLC (Farwell Mills Apts.) is a 27 unit development located in Lisbon, ME. Slow turnover of vacant units and application processing delays caused occupancy to suffer in the third quarter, averaging 78%. Consequently, the property operated slightly below break-even, expending $1,600 through the third quarter. Occupancy trended upward in the fourth quarter, averaging 96% as of December 2005. Due to the improved occupancy, the property is scheduled to break even in 2005. The Operating General Partner's operating deficit guarantee, capped at $400,000 expires in July 2013.
Linden Partners II (Western Trails Apartments II) is a 30 unit property located in Council Bluffs, IA. Average occupancy of 88% and high operating expenses resulted in negative cash flow in 2004. Several changes in property management companies during 2005 have positively impacted marketing of the property and has contributed to average occupancy of 93% in 2005. The Operating General Partner has taken over management of the property which should bring stability to the complex. Due to lower than expected occupancy and higher operating expenses in 2005, the property will not break even in 2005. With in-house management, the Operating General Partner anticipates a decrease in operating expenses and an increase in occupancy in 2006.
Nocona Apartments, LP (Nocona Apartments) is a 36 unit property located in Nocona, Texas. The property suffers from a challenging location. Occupancy dropped to 72% for the fourth quarter of 2005. Historically the property has been plagued with low occupancy due to a slowed local economy and a challenging rural location. The manager works with the sister property to share duties and minimize operating expenses ($2,500/unit) which allowed the property to sustain a near breakeven cash flow in 2005, a significant improvement from the prior year. The Operating General Partner has an unlimited guarantee in time and amount, to fund all shortfalls.
Madison Partners (Park Trace Apartments) is an 84 unit property located in Jackson, TN. The property was unable to break-even during the first two quarters of 2005 due low to occupancy. Occupancy improved in the second half of the year, averaging 98% in the third quarter and 99% in the fourth quarter. Consequently, the property has broken even for two consecutive quarters. The Investment General Partner will continue to monitor this property's operations. Pending two additional quarters of break-even operations, the property will be removed from the watch list.
Millwood Park, LP (Millwood Park Apartments) is a 172 unit new construction family property located in Douglasville, Georgia. The property's occupancy has struggled in a highly competitive market, which is 21 miles outside of Atlanta. A double murder occurred on the property's parking lot, which led to high turnover. Occupancy was 70% at the close of the second quarter. The Operating General Partner has responded with move in specials and heavy advertising with local businesses and rental guides. Occupancy has improved significantly, reaching 92% in December 2005. The Operating General Partner continues to honor an operating deficit guarantee that remains in effect until 2011.
Series 31
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 27 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 31 reflects net loss from Operating Partnerships of $(1,212,973) and $(884,472), respectively, which includes depreciation and amortization of $2,455,361 and $2,324,591, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Summerdale Partners LP, II (Summerdale Commons - Phase II) is a 108 unit property located in Atlanta, GA. In 2004, operations at the property declined as a result of decreased occupancy and greater than average operating expenses. In 2005 operating expenses have decreased from the prior year; however the property continues to struggle with occupancy, bad debt, and high tenant receivables. Current occupancy levels are not sufficient to allow the property to operate at breakeven. Management has stated that the housing market in Atlanta is soft and that the property is constantly competing with other low-income properties in the neighborhood. They also maintain that the Public Housing units bring a stigma to the property, making it difficult to rent units. The Investment General Partner has been working with the Operating General Partner in order to ensure steps are taken to increase occupancy, as well as improve rental collections. The Investment General Partner has contracted with a consultant to wor k with the Operating General Partner in improving operations at the property. All mortgages, taxes, insurance are current. Operating deficits are currently being funded by accruing payables. The Partnership has an operating deficit reserve account and an operating Guaranty in place by the Operating General Partner. The Investment General Partner will continue to closely monitor the efforts of the Operating General Partner until operations have stabilized.
Silver Creek Apartments, LP (Silver Creek Apartments) is a 112 unit property located in Flat Rock, MI. In 2004 the property operated below breakeven and maintained an average occupancy of 91%. The former management company was terminated for issues related to Pine Lake apartments, not for Silver Creek Apartments. The contract the Operating General Partner, ("MHT") had signed with Matrix Management was applicable to three properties. Termination of one terminated the remaining two, so when MHT terminated Matrix Management's employment, for cause, they effectively terminated there management at Silver Creek as well. Pending litigation exists between Matrix and MHT Housing. A hearing for the lawsuit MHT has filed against Matrix was scheduled for March 2004, which was then postponed. The Investment General Partner received a subpoena to be deposed on behalf of MHT, which was conducted in April 2005. In September 2005 Matrix and MHT met with their respective attorneys to come to an agreement among the par ties. No agreement could be reached and it was agreed that a mediator would be hired in an effort to reach a final agreement among the parties. A mediator was hired and negotiations are ongoing at this time.
Average occupancy was 96% for 2005. The property operated below breakeven in 2005 despite the increase in occupancy. The reason for operating below breakeven was the continued bad debts. Management is trying to focus on a better system of collecting past due rents in an effort to generate cash. The Investment General Partner will continue to work with the Operating General Partner to stabilize operations. The mortgage, property taxes, and insurance are current.
Canton Housing One, LP (Madison Heights Apartments) is an 80 unit property located in Canton, Mississippi. The property was unable to break-even in 2004 due to occupancy which averaged 80%. Management has taken several measures in its effort to increase occupancy. Advertisements in local newspapers, rental concessions, and the hiring of a fulltime, onsite manager have yielded steady and substantial increases in occupancy through the fourth quarter of 2005. Occupancy, which began the year at 84%, has climbed to 92% through December 2005. In the aftermath of Hurricane Katrina, all vacant apartments have been leased and government is providing emergency rental assistance for evacuees. The subject current occupancy and expense levels will support positive cash flow.
Canton Housing Four, LP (Canton Manor Apartments) is a 32 unit property located in Canton, Mississippi. In 2004 the property was unable to break even due to low occupancy. Occupancy averaged 81% in 2004, but increased to 88% through the fourth quarter of 2005, a direct result of management's efforts to advertise the property in local newspapers, offer attractive rental concessions and employ a full-time onsite manager. In aftermath of Hurricane Katrina, all vacant apartments have been leased and government is providing emergency rental assistance for evacuees. Current occupancy levels were insufficient to support breakeven operation at current operating expense levels. Management is continue to focus its efforts on controlling the operating expenses and is positive that with increased occupancy levels, the property will be able to support its operations.
Riverbend Housing Associates (Riverbend Estates) is a 28 unit property located in Biddeford, ME. The property is unable break due to high operating expenses and low occupancy. An unusually long and snowy winter resulted in high operating costs due to high fuel consumption and high snow removal costs. Occupancy averaged 85% through the fourth quarter of 2005. Apartment homes for residents qualifying at the 30% level have been filled all year; however, finding residents who qualify for the property's 60% income level vacancies continues to be a problem each quarter. In the fourth quarter, management ran ads in the local Biddeford paper to target potential residents who qualify at the 60% level. In addition, management outfitted the property with a new sign that more clearly displays the vacancies. While these efforts generated additional traffic, none of the new applicants qualified at the 60% income level. Interest in the apartments continues to come from potential residents qualifying at the 30% income le vel. Consequently, management will consider renting the 60% income level apartments to residents qualifying at the 30% income level in the first quarter of 2006. In an effort to further boost its marketing campaign, management plans to run move-in special advertisements in the local paper, and will launch a direct mail campaign in January 2006. Management is also researching its application process in order to streamline the procedure. It currently takes two weeks to process an application, which is deterring potential residents. The Operating General Partner will continue to defer fees due to Realty Resources, his management company, and Pen Bay Builders, his and maintenance company, to fund the deficit. The Operating General Partner's operating deficit guarantee, capped at $300,000 expires on December 31, 2012.
Series 32
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 17 properties at December 31, 2005, all of which were at 100% Qualified Occupancy
For the period ended December 31, 2005 and 2004, Series 32 reflects net loss from Operating Partnerships of $(1,210,943) and $(1,107,321), respectively, which includes depreciation and amortization of $1,705,193 and $1,832,124, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 32 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The Operating Partnerships are Pearlwood Apartments LP, Pecan Manor Apartments and Pineridge Apartments Partnership. Pearlwood Apts and Pecan Manor Apts sustained minor damage to shingles and roof vents due to Hurrican Katrina and Rita. Pineridge Apts sustained major damage to shingles, roof vents, roofs, decking, flooring and fences due to Hurricane Katrina. The General Partner has completed all insurance claims and is in the process of receiving insurance proceeds. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana or Mississippi and consist of approximately 120 apartment units in total. The low income housing tax credit available annually to Series 32 from the Calhoun Partnerships is approximately $537,868, which is approximately 11% of the total annual tax credit available to investors in Series 32.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 32 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
FFLM Associates is an Operating Partnership that owns 3 limited partner interests, one of which is Carriage Pointe Investors, LP. Carriage Pointe Investors LP (Carriage Pointe Apartments) historically has suffered from negative cash flow, high accounts payables, and under-funded replacement reserves, in part due to the fact that the property only has 18 units. The Operating General Partner was successful in 2004 in getting the lender to reduce the interest rate on the loan by 2%. Average occupancy through the fourth quarter of 2005 was 100%, up slightly from 97% in the first half. The property also generated a cash flow of $8,000 and a Debt Coverage Service Ratio of 1.15.
Indiana Development, LP (Clear Creek Apartments) is a 64-unit development, located in North Manchester, Indiana. The property operates below breakeven as a result of low occupancy which was last reported at 77% as of December 2005. The Investment General Partner's staff visited the property in June to determine the cause of the low occupancy and poor performance of the property. Directly following this meeting, the Operating General Partner requested permission to change management companies effective August 1, 2005. The new management contract includes specific terms of performance, including leasing, marketing, staff training and education. The physical condition of the development is excellent and the site visit produced high scores. Unfortunately, the regional oversight has not produced the positive results that had been anticipated and the Operating General Partner is, once again, contemplating making a personnel change in order to reap higher occupancy at the development.
A new marketing plan has been submitted in the hopes of creating more rental traffic. The Operating General Partner's Operating Deficit Guarantee, which was unlimited in amount, expired in June 2004. The Operating General Partner is active in the industry and as such, has continued to fund deficits.
Jackson Bond, LP (Park Ridge Apartments) is a 136 unit property located in Jackson, TN. As of September 2005, the property operated with a Debt Coverage Service Ratio of 0.79. Occupancy, which averaged 91% through the third quarter of 2005, averaged 87% in the fourth quarter. The site has an issue with high turnover; management is currently working on resident retention programs at the property. Should management succeed in increasing occupancy to 95%, the property will be able to sustain break even operations. Management is confident that they will be able to do so, since occupancy at its comparable sister properties in Jackson, Park Place and Park Trace, have maintained occupancy above 95% in the fourth quarter. Prior operating deficits have been supported by the Operating General Partner who is very active in the business and has adequate resources to fund additional deficits if necessary. The Operating General Partner's operating deficit guarantee is unlimited in time and amount.
Series 33
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 33 reflects net loss from Operating Partnerships of $(480,119) and $(437,092), respectively, which includes depreciation and amortization of $709,910 and $747,085, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 33 has invested in Forest Park Apartments (the "Calhoun Partnership") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The affordable housing property owned by the Calhoun Partnership is located in Louisiana and consist of approximately 40 apartment units in total. The low income housing tax credit available annually to Series 33 from the Calhoun Partnership is approximately $208,599, which is approximately 8% of the total annual tax credit available to investors in Series 33.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 33 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer
Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
FFLM Associates is an Operating Partnership that owns 3 limited partner interests, one of which is Carriage Pointe Investors, LP. Carriage Pointe Investors LP (Carriage Pointe Apartments) historically has suffered from negative cash flow, high accounts payables, and under-funded replacement reserves, in part due to the fact that the property only has 18 units. The Operating General Partner was successful in 2004 in getting the lender to reduce the interest rate on the loan by 2%. Average occupancy through the fourth quarter of 2005 was 100% The property also generated a cash flow of $8,000 and a Debt Coverage Service Ratio of 1.15.
Stearns Assisted Housing Associates, L.P. (Stearns Assisted Housing), is a 20-unit property in Millinocket, ME providing congregate housing to seniors. Historically, this property struggled to operate at breakeven due to low occupancy and high utility expenses. Occupancy improved in 2005, averaging 97% through the fourth quarter. Despite the improved occupancy, the property operated at a loss due to high utility and snow removal costs. The site was originally a high school, and the high ceilings make the site difficult to heat. The property expended approximately $20,000 in 2005. To fund a portion of this deficit, the Operating General Partner depleted the operating reserve account. The Operating General Partner will continue to defer fees due to Realty Resources, their management company, and Pen Bay Builders, their maintenance company, to fund the remainder of the deficit. The Operating General Partner, Realty Resources, and Pen Bay Builders are all listed as guarantors under the partnership's Guarantee of Obligations. The operating deficit guarantee is unlimited in time and amount.
Bradford Group Partners of Jefferson County, LP (Bradford Park Apartments) is a 50 unit senior complex located in Jefferson City, TN. Occupancy at this property was 92% in fourth quarter 2005, averaging 88% for the year. The site manager has been successful in retaining current residents by offering different types of incentives, such as 1 month free rent and a $50 referral fee. The property is also being advertised in local newspapers, Standard Banner and the Citizen Tribune. The taxes and insurance are being properly escrowed and the mortgage is current. The property is currently operating at break-even.
Merchants Court, LP (Merchants Court Apartment) is a 192-unit property located in Dallas, GA. Fourth quarter 2005 average is 87%, the 2005 year average is 82%. The property struggles with occupancy problems due to competitive homeownership programs and the performance of the prior regional and site managers. In December 2004, a new team (regional and site manager) took over Merchants Court and made substantial changes in the management of the property. Tenant retention was the priority, and the site manager implemented a fitness program, a kids' club (a social club for the residents' children), and one-day maintenance turnaround guarantee. To encourage lease renewals, they are giving renewing residents coupons for free maintenance services to be performed by the on-site maintenance staff, such as carpet cleaning and window cleaning. Because of improved management services, resident move-outs due to dissatisfaction have decreased. In October 2005, the regional manager resigned and a new manager took over. The new regional manager continues to implement the marketing programs initiated by the previous regional manager. Additionally, she is working on reducing bad debt by setting up payment plans with residents to recover back rents and aggressively evicting consistently delinquent residents. Management's goal is to reduce bad debt from 11% to 5% of the gross potential rent. Due to management's efforts, occupancy averaged 87% in the fourth quarter 2005, up from the 74% average in 2004. Management expects occupancy to be at 90% by April 2006. Accounts payable were paid down substantially due to draws from the operating reserve funds, but remain a concern. Mortgage and insurance payments are all current. In November 2005, the Operating General Partner advanced funds to pay real estate taxes. Only 85% of the amount billed was paid, with the other 15% still being disputed by the partnership as over assessment. The Investment General Partner will monitor the resolution of this tax dispute and the im proving performance of this property on a weekly basis.
Series 34
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 14 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 34 reflects net loss from Operating Partnerships of $(1,255,388) and $(1,390,261), respectively, which includes depreciation and amortization of $1,661,242 and $1,779,016, respectively. This is an interim period estimate; it is not indicative of the final year end results.
RHP 96-I, LP (Hillside Club I Apartments), a 56-unit property located in Petosky, Michigan, operates below breakeven as a result of low occupancy, which was reported at 87% as of December 2005. The Investment General Partner staff visited the property in June 2005 to determine the cause of the diminished occupancy and poor performance of the development. Directly following this meeting, the Operating General Partner requested permission to change management companies effective August 1, 2005. The new management contract includes specific terms of performance, including leasing, marketing, staff training and education. The physical condition of the development is excellent and the site visit produced high scores. The Operating General Partner is optimistic that with continued support and an emphasis on leasing and marketing the property's performance will continue to improve and produce breakeven results by the end of the second quarter of 2006. Although the property's Operating Deficit Guarantee expir ed in 2003, the Operating General Partner has continued to fund any and all operating deficits.
Merchants Court, LP (Merchants Court Apartment) is a 192-unit property located in Dallas, GA. Fourth quarter 2005 average is 87%, the 2005 year average is 82%. The property struggles with occupancy problems due to competitive homeownership programs and the performance of the prior regional and site managers. In December 2004, a new team (regional and site manager) took over Merchants Court and made substantial changes in the management of the property. Tenant retention was the priority, and the site manager implemented a fitness program, a kids' club (a social club for the residents' children), and one-day maintenance turnaround guarantee. To encourage lease renewals, they are giving renewing residents coupons for free maintenance services to be performed by the on-site maintenance staff, such as carpet cleaning and window cleaning. Because of improved management services, resident move-outs due to dissatisfaction have decreased. In October 2005, the regional manager resigned and a new manager took over. The new regional manager continues to implement the marketing programs initiated by the previous regional manager. Additionally, she is working on reducing bad debt by setting up payment plans with residents to recover back rents and aggressively evicting consistently delinquent residents. Management's goal is to reduce bad debt from 11% to 5% of the gross potential rent. Due to management's efforts, occupancy averaged 87% in the fourth quarter 2005, up from the 74% average in 2004. Management expects occupancy to be at 90% by April 2006. Accounts payable were paid down substantially due to draws from the operating reserve funds, but remain a concern. Mortgage and insurance payments are all current. In November 2005, the Operating General Partner advanced funds to pay real estate taxes. Only 85% of the amount billed was paid, with the other 15% still being disputed by the partnership as over assessment. The Investment General Partner will monitor the resolution of this tax dispute and the im proving performance of this property on a weekly basis.
Millwood Park, LP (Millwood Park Apartments) is a 172 unit new construction family property located in Douglasville, Georgia. The property's occupancy has struggled in a highly competitive market, which is 21 miles outside of Atlanta. A double murder occurred on the property's parking lot, which led to high turnover. Occupancy was 70% at the close of the second quarter. The Operating General Partner has responded with move in specials and heavy advertising with local businesses and rental guides. Occupancy has improved significantly, reaching 92% in December 2005. The Operating General Partner continues to honor an operating deficit guarantee that remains in effect until 2011.
Series 35
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 11 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 35 reflects net loss from Operating Partnerships of $(683,880) and $(772,825), respectively, which includes depreciation and amortization of $1,160,671 and $1,169,927, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Tennessee Partners XII, LP (Autumn Park) is a 104 unit property located in Dickson, Tennessee. The property operated below break-even in 2004 due to low occupancy. Occupancy improved in 2005, averaging 95% through the fourth quarter. The property will not break even in 2005 due to bad debt and turnover costs. The delinquency problems resulted in evictions; however, the apartments were recovered quickly and occupancy remained strong through November. In December, evictions caused occupancy to slip to 84%. Given that the holiday season has ended, management hopes to fill the vacancies by February 1, 2006. The property is scheduled to expend approximately $145/unit in 2005. The Operating General Partner's guarantee has expired; however, he continues to fund cash shortfalls at the property. The Operating General Partner is very active in the tax credit business and has ample incentive, and resources, to continue supporting deficits.
Columbia Wood, LP (Columbia Wood Townhomes) is a 120 unit property located in Newnan, GA. With a Debt Coverage Service Ratio of .56, the property performed below break even and expended a total of $159,702 through November of 2005. This cash expenditure is the result of low occupancy, high concessions and bad debt. Operating expenses which exceeded the state average in 2004 were brought under control and have moved in line with the state average. December financial statements have been requested from the Operating General Partner and are presently being prepared. Low occupancy has historically been a problem at this property due to competition from low priced town homes nearby and an immature Newnan, GA, affordable housing market. Occupancy, which averaged 87% in 2004, has risen to 91% through December of 2005. While management continues to seek opportunities to reduce their levels, concessions are expected to remain a fixture in this market for some time. Management will continue to aggressively mar ket the property through local media and promote community building activities such as a summer breakfast and lunch program for children and holiday parties to fill vacant units and retain current residents. Additional focus has been placed on collection efforts to maximize rental income. The Operating General Partner's obligation to fund operating deficits is unlimited in amount until the time of rental achievement, which has not yet occurred. All real estate taxes, insurance and mortgage payments are current.
Series 36
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100% and 99.7%, respectively. The series had a total of 11 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 36 reflects net loss from Operating Partnerships of $(407,056) and $(533,162), respectively, which includes depreciation and amortization of $796,193 and $818,000, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 36 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The Operating Partnerships are Willowbrook Apartments Partnership and Wingfield Apartments LP. Willowbrook Apts and Wingfield Apts sustained minor damage to shingles, roof vents, siding and carpets due to Hurricane Rita. The General Partner has completed all insurance claims and is in the process of collecting insurance proceeds. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 80 apartment units in total. The low income housing tax credit available annually to Series 36 from the Calhoun Partnerships is approximately $382,522, which is approximately 18% of the total annual tax credit available to investors in Series 36.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 36 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
New Caney Housing II, LP (Garden Gates Apartments) is a 32 unit family property located in New Caney, TX. In 2004 the property operated at 85% occupancy. Occupancy declined to 63% through the third quarter of 2005 and remained at this level through the fourth quarter due to increased competition and ineffective site management. The property is in a very competitive market with the competition offering significant specials to retain and increase occupancy rates. There were 250 new affordable units built in the radius of 2 miles from New Caney Housing II within the last year. There were four different managers during that time and some longer then desirable periods between managers. Also, the regional supervisor over the property did a less then effective job. As of April 2005 a new manager and a new regional manager were in place. They both focused on a stronger marketing effort and management has built an incentive based compensation package for the manager which focuses on reducing vacancies, while at t he same time increasing collection percentages. The 2004 operating expenses averaged $3,286 per unit which was below the Investment General Partner's prior year state average expense per unit. The 2005 operating expenses were trending even lower at $2,735. Mortgage, taxes and insurance all current. The management company is deferring all fees until operations improve. In August of 2005, the Investment General Partner conducted a visit to New Caney II and concluded that the property was in need of substantial exterior capital improvements. In the fourth quarter of 2005 the repairs were completed and property's curb appeal has been greatly improved. The capital improvements were funded from the replacement reserve.
Aloha Housing, LP (Farmington Meadows) is a 69 unit property located in Aloha, OR. Despite economic occupancy of 99% in 2004, the property operated with a Debt Coverage Service Ratio of 0.96, due to high high operating expenses. Annual operating expenses, which averaged $4,020 per unit in 2004, have been reduced to $3,723 per unit through the November of 2005, and are now in line with the state average. Through December of 2005, occupancy has remained steady at 100% and the property has generated cash of $5,759, with a Debt Coverage Service Ratio of 1.03. At current occupancy levels, the current operating expense level is sufficient to support breakeven operation. With continued strong performance, the Investment General Partner will cease watch list reporting on this property after the first quarter of 2006.
Series 37
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 7 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 37 reflects net loss from Operating Partnerships of $(409,473) and $(343,546), respectively, which includes depreciation and amortization of $1,012,381 and $1,046,841, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Stearns Assisted Housing Associates, L.P. (Stearns Assisted Housing), is a 20-unit property in Millinocket, ME providing congregate housing to seniors. Historically, this property struggled to operate at breakeven due to low occupancy and high utility expenses. Occupancy improved in 2005, averaging 97% through the fourth quarter. Despite the improved occupancy, the property operated at a loss due to high utility and snow removal costs. The site was originally a high school, and the high ceilings make the site difficult to heat. The property expended approximately $20,000 in 2005. To fund a portion of this deficit, the Operating General Partner depleted the operating reserve account. The Operating General Partner will continue to defer fees due to Realty Resources, their management company, and Pen Bay Builders, their maintenance company, to fund the remainder of the deficit. The Operating General Partner, Realty Resources, and Pen Bay Builders are all listed as guarantors under the partnership's Guarantee of Obligations. The operating deficit guarantee is unlimited in time and amount.
Columbia Wood, LP (Columbia Wood Townhomes) is a 120 unit property located in Newnan, GA. With a Debt Coverage Service Ratio of .56, the property performed below break even and expended a total of $159,702 through November of 2005. This cash expenditure is the result of low occupancy, high concessions and bad debt. Operating expenses which exceeded the state average in 2004 were brought under control and have moved in line with the state average. December financial statements have been requested from the Operating General Partner and are presently being prepared. Low occupancy has historically been a problem at this property due to competition from low priced town homes nearby and an immature Newnan, GA, affordable housing market. Occupancy, which averaged 87% in 2004, has risen to 91% through December of 2005. While management continues to seek opportunities to reduce their levels, concessions are expected to remain a fixture in this market for some time. Management will continue to aggressively mar ket the property through local media and promote community building activities such as a summer breakfast and lunch program for children and holiday parties to fill vacant units and retain current residents. Additional focus has been placed on collection efforts to maximize rental income. The General Partner's obligation to fund operating deficits is unlimited in amount until the time of rental achievement, which has not yet occurred. All real estate taxes, insurance and mortgage payments are current.
Series 38
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at December 31, 2005, all of which were at 100% qualified occupancy.
For the period ended December 31, 2005 and 2004, Series 38 reflects net loss from Operating Partnerships of $(343,662) and $(545,905), respectively, which includes depreciation and amortization of $734,297 and $833,066, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 38 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The Operating Partnerships are Hammond Place Apartments Partnership and Willowbrook II Apartments Partnership. Willowbrook Apts sustained minor damage to shingles, siding and roof bents due to Hurricane Rita. Hammond Place Apts sustained major damage to shingles, roof vents, decking, trees, fecnses and flooring due to Hurricane Katrina. The General Partner has completed all insurance claims and is in the process of collecting insurance proceeds. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 80 apartment units in total. The low income housing tax credit available annually to Series 38 from the Calhoun Partnerships is approximately $386,388, which is appr oximately 16% of the total annual tax credit available to investors in Series 38.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 38 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
Columbia Creek, LP (Columbia Creek) is a 172 unit (137 LIHTC units) family project in Woodstock, GA. In 2004, the property suffered from the combined effects of low occupancy and higher than average operating expenses, losing $65,703, or $382 per unit. Occupancy has risen to 95% through December of 2005, from an average of 91% in 2004. Through November of 2005, operating expenses have declined from $4,191 per unit in 2004 to $3,721 per unit, due to significant decreases in maintenance expenses and are now in line with the state average. Replacement reserves, which were not funded during 2004, have been adequately funded in 2005. Through November of 2005 the partnership has generated cash of $138,000, or $803 per unit. Twelve months of strengthening occupancy and significant positive cash flow suggest that the operations of the partnership have stabilized. Provided that operations remain stable the fund will no longer provide special disclosure on this partnership.
Series 39
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 9 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 39 reflects net loss from Operating Partnerships of $(534,221) and $(494,664), respectively, which includes depreciation and amortization of $624,827 and $693,177, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 39 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The Operating Partnerships are Tally-Ho II Partnership and Timber Trails I Partnership. Timber Trails I Apts sustained minor shingle damage due to Hurricane Rita. The General Partner has completed all insurance claims and is in the process of collecting insurance claims. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 58 apartment units in total. The low income housing tax credit available annually to Series 39 from the Calhoun Partnerships is approximately $126,268, which is approximately 6% of the total annual tax credit available to investors in Series 39.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation for each of the Calhoun Partnerships (as well as with respect to approximately 38 other operating partnerships in which Series 39 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective O
perating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
Arbors at Ironwood, LP (Arbors at Ironwood), is an 88 unit family property located in Mishawaka, IN. Occupancy declined slightly to 91% in December, 2005 from a much-improved 92% in the third quarter of 2005. The new site manager, hired in the second quarter, has greatly improved occupancy and financial operations. Management expects the property to achieve break-even operations for the fourth quarter. Taxes, insurance, and mortgage payments are all current. Although property occupancy, operations and overall curb appeal have greatly improved, the Investment General Partner continues to work closely with the Operating General Partner and Management Company. Occupancy reports are received each week and bimonthly conference calls are held with Sterling Management staff to review progress. The Investment General Partner visited the property again in August 2005 and found the area to be economically strong and the property to be much improved from the March, 2005 visit.
Columbia Creek, LP (Columbia Creek) is a 172 unit (137 LIHTC units) family project in Woodstock, GA. In 2004, the property suffered from the combined effects of low occupancy and higher than average operating expenses, losing $65,703, or $382 per unit. Occupancy has risen to 95% through December of 2005, from an average of 91% in 2004. Through November of 2005, operating expenses have declined from $4,191 per unit in 2004 to $3,721 per unit, due to significant decreases in maintenance expenses and are now in line with the state average. Replacement reserves, which were not funded during 2004, have been adequately funded in 2005. Through November of 2005 the partnership has generated cash of $138,000, or $803 per unit. Twelve months of strengthening occupancy and significant positive cash flow suggest that the operations of the partnership have stabilized. Provided that operations remain stable the fund will no longer provide special disclosure on this partnership.
Series 40
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at December 31, 2005, all of which at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 40 reflects net loss from Operating Partnerships of $(546,328) and $(640,664), respectively, which includes depreciation and amortization of $1,091,454 and $1,080,676, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 40 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The Operating Partnerships are Center Place Apartments II LP and Oakland Partnership. Oakland Apts sustained minor shingle damage due to Hurricane Rita. The General Partner has completed all insurance claims and is in the process of collecting insurance proceeds. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana or Texas and consist of approximately 126 apartment units in total. The low income housing tax credit available annually to Series 40 from the Calhoun Partnerships is approximately $255,292, which is approximately 10% of the total annual tax credit available to investors in Series 40.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation (as well as with respect to approximately 37 other operating partnerships in which Series 40 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby impr
operly inflating the cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
Arbors at Ironwood, LP (Arbors at Ironwood), is an 88 unit family property located in Mishawaka, IN. Occupancy declined slightly to 91% in December, 2005 from a much-improved 92% in the third quarter of 2005. The new site manager, hired in the second quarter, has greatly improved occupancy and financial operations. Management expects the property to achieve break-even operations for the fourth quarter. Taxes, insurance, and mortgage payments are all current. Although property occupancy, operations and overall curb appeal have greatly improved, the Investment General Partner continues to work closely with the Operating General Partner and Management Company. Occupancy reports are received each week and bimonthly conference calls are held with Sterling Management staff to review progress. The Investment General Partner visited the property again in August 2005 and found the area to be economically strong and the property to be much improved from the March, 2005 visit.
Series 41
As of December 31, 2005 and 2004, the average Qualified Occupancy for the series was 100%. The series had a total of 23 properties at December 31, 2005 all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 41 reflects net loss from Operating Partnerships of $(983,370) and $(1,807,728), respectively, which includes depreciation and amortization of $1,489,200 and $1,780,526, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 41 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The Operating Partnerships are Bienville Partnership and Red Hill Apartments I Partnership. Bienville Apts and Red Hill Apts sustained minor damage to shingles, roof vents, windows, trees and siding due to Hurricane Rita. The General Partner has completed all insurance claims and is in the process of receiving insurance proceeds. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 64 apartment units in total. The low income housing tax credit available annually to Series 41 from the Calhoun Partnerships is approximately $128,767, which is approximately 5% of the total annual tax credit available to investors in Series 41.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation (as well as with respect to approximately 38 other operating partnerships in which Series 41 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby impr
operly inflating the cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in
the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
In the first quarter of 2005, six families were temporarily relocated for two weeks from one building as a precaution while repairs were undertaken to stabilize hillside soils due to the movement of a retaining wall. The retaining wall may not have been constructed properly and an investigation is on going to determine the cause and potential responsible party to cover the costs incurred for the remodel work necessary. The Operating General Partner is currently gathering bids for the final stabilization work. The property continues to operate above breakeven.
Breeze Cove Apartments (Breeze Cove Limited Partnership), located in Port Washington, Wisconsin consists of 64 units. In an effort to improve operations, the Operating General Partner transferred management from Pinnacle Management Services to Affiliated Management Group in April, 2005. Affiliated Management Group has extensive experience with the market in southeast Wisconsin and troubled properties. Operations remain below breakeven due to high vacancy loss, administrative expense, maintenance expense and bad debts expense. As of the last site visit inspection in March 2005, the property was reported in fair condition due to the need for asphalt repairs, landscaping improvements, and window replacements; however, some of those issues were addressed in July 2005.
The property operated significantly below breakeven for the third quarter and beginning of the fourth quarter of 2005 due to low occupancy, high operating expenses, and rent collection problems. The property expended cash of approximately $171,600 for the ten months ending October 31, 2005. The Investor Limited Partner has advanced over $126,000 in 2004 and 2005 to fund operating deficits. Several residents were evicted in March 2005, which resulted in a high bad debt expense in the first quarter. Total bad debt expense as of October had increased to $28,000. Other move-outs in the second and third quarters were, in part, a result of management enforcing the rules regarding rent collections and evictions. By the end of December 2005 occupancy had increased to 93%; however, the year to date average occupancy was only 87%. The mortgage, taxes and insurance are current. With continued high occupancy and improved rent collections, the long-term prospects for this property are favorable.
A market and sales analysis was prepared by a national real estate brokerage firm in January 2005 and Breeze Cove was subsequently listed for sale with a national brokerage firm in July. The Operating Partnership of Breeze Cove is currently in negotiations with a third party buyer to purchase the property, and a sale is expected in the first or second quarter 2006.
Brookstone Place II LDHA, LP (Brookstone Place II Apartments), is a 72 unit family property located in Port Huron, MI. The first half of 2005 saw significant improvement in occupancy from an average of 81% at 2004 year-end to a 94% average in the second quarter of 2005. However, occupancy has dropped in the third and fourth quarter and was 81% in December, 2005. The new manager, hired in August, resigned in mid-October and although all positions were filled by year-end there was significant leasing time lost Marketing efforts have increased, but occupancy has been slow to rebound. The Investment General Partner continues to work closely with the Operating General Partner and management company. Weekly conference calls are held with Sterling Management senior staff to discuss the prior week's marketing, occupancy, lease renewal and collection efforts. The Investment General Partner visited the property again in August 2005 and found the area to be economically strong and the property to be in good cond ition.
During the fourth quarter, the Operating General Partner informed the Investment General Partner that it was unwilling to continue funding operating deficits. In October 2005, the Partnership was unable to make its mortgage payment in a timely manner. Although the October 2005 mortgage payment has since been paid, the Partnership remains approximately two months delinquent on its mortgage payments. Despite being in a position to do so, as of the end of the fourth quarter, the Lender had not issued a formal notice of default. Discussions regarding a modification of the terms of the loan are ongoing.
Rural Housing Partners of Mendota, LP (Northline Terrace), is a 24 unit family property located in Mendota, IL. In 2004, the property had an average occupancy of 89% and operated with a Debt Coverage Service Ratio of 0.84. Occupancy issues at the property stem from a lack of qualified applicants in the area. In an attempt to increase occupancy a new site manager, placed at the property in fourth quarter of 2004, has expanded the advertising, outreach and renewed relationships with the local housing authority. Through the fourth quarter 2005 occupancy was at 92% and the property is operating above breakeven. The Investment General Partner will continue to work with the Operating General Partner to stabilize occupancy. The mortgage, property taxes, and insurance are current.
Cascade Commons, LP (Cascades Crossing) is a 320-unit affordable multifamily resident located in Sterling, Va., a suburb of Washington, D.C. The Operating General Partner requested the Investment General Partners' approval to refinance the existing mortgage, increasing debt from $14,985,000 to $23,000,000. The Investment General Partner, as part of the approval process, conceded a priority return of equity and a 50/50 cash flow split (after accounting for the incentive management fee), in exchange for a $5,000,000 priority return of equity paid upon the refinancing of the property, a 30% share of future cash flow, and a 30% share of future capital proceeds. In addition, exit language was negotiated into the Operating Partnership Agreement to allow the Investment General Partner, at its discretion, to exit the partnership upon expiration of the compliance period. Upon completed the refinance the Operating Partnership paid its Investment Limited Partners $5,429,737 in refinance proceeds and estimated cas h flow through 2004. Series 41 received $357,623 from the refinance, an amount that was determined based on its percentage ownership in the Operating Partnership. The balance of the proceeds were paid to the other Investment Limited Partners, one which is affiliated and one which is non-affiliated with the Series. The amount received by each Investment Limited Partner was based on their percentage ownership in the Operating Partnership. Series 41 used $16,815 to make a partial payment of accrued asset management fees. Of the remaining proceeds the net distribution to investors was approximately $139,000. This represented a per BAC distribution of $.05. The total return to the investor was distributed based on the number of BACS held by each investor. The remaining proceeds remaining will be retained to improve the Series reserves, and in the event that the cash flow estimate was over stated, make a cash flow reimbursement back to the Operating Partnership.
As of the fourth quarter of 2005 the property is 98% occupied and has Debt Coverage Service Ratio of 1.57, operating expenses are under control and the property is performing very well. Provided that operations remain stable the fund will no longer provide special disclosure on this partnership.
Series 42
As of December 31, 2005 and 2004, the average Qualified Occupancy was 100% and 99.7%, respectively. The series had a total of 22 properties at December 31, 2005, all of which were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 42 reflects net loss from Operating Partnerships of $(550,135) and $(552,884), respectively, which includes depreciation and amortization of $1,406,247 and $1,293,605, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Series 42 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner initially was Reimer Calhoun, Jr. or an entity which was affiliated with or controlled by Reimer Calhoun (the "Reimer Calhoun Group"). The Operating Partnerships are Natchez Place II Partnership and Wingfield Apartments Partnership II. Natchez Apts and Wingfield Apts sustained minor damage to shingles, roof vents, siding, carpets and roof leaks due to Hurricane Rita. The General Partner has completed all insurance claims and is in the process of collecting insurance proceeds. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 74 apartment units in total. The low income housing tax credit available annually to Series 42 from the Calhoun Partnerships is approximately $286,417, which is approximately 13% of the total annual tax credit available to investors in Series 42.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Reimer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Reimer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation (as well as with respect to approximately 38 other operating partnerships in which Series 42 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby imp
roperly inflating the cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. Final Closing Agreements were entered into with the IRS for each of the partnerships on May 25, 2005. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships either (a) Reimer Calhoun's controlling interest in the Operating General Partner has been assigned to Murray Calhoun the son of Reimer Calhoun or (b) in some cases the Operating General Partner entity itself has been replaced with a new entity controlled by Murray Calhoun and in which Reimer Calhoun has no interest. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
Murray Calhoun and the Investment General Partner and its affiliates have all undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
In addition, Murray Calhoun and the Investment General Partner and its affiliates have entered into agreements which (a) cause Murray Calhoun to guarantee performance of all of the obligations to limited partners previously guaranteed by Reimer Calhoun, (b) tighten up the consent rights of the Investment General Partner in connection with changing general partners, management agents and partnership accountants, and (c) clarify the rights of the Investment General Partner to remove a general partner in the future in the event of certain specified events.
San Diego/Fox Hollow, LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC (Plaintiff) filed a lawsuit against the former Operating General Partner and its affiliates for breaches of various agreements. In December of 2004, a judgment was filed in the Superior Court of the State of California (San Diego County) awarding the Plaintiffs the amount of $3,507,426 plus post judgment interest at an annual rate of 10%. In addition, attorneys fees for the Plaintiff were awarded in the amount of $1,125,000 plus $123,697 in costs. The Investment General Partner is currently pursuing payment of the aforementioned judgments.
In the first quarter of 2005, six families were temporarily relocated for two weeks from one building as a precaution while repairs were undertaken to stabilize hillside soils due to the movement of a retaining wall. The retaining wall may not have been constructed properly and an investigation is on going to determine the cause and potential responsible party to cover the costs incurred for the remodel work necessary. The Operating General Partner is currently gathering bids for the final stabilization work. The property continues to operate above breakeven.
Dorchester Court Limited Dividend Housing Association, LP (Dorchester Court Apartments) is a 131 unit apartment complex located in Port Huron, MI. 75% of the units are devoted to elderly housing. Due to construction delays and slow initial lease-up, the property experienced difficulty generating positive cash flow. One of the Operating General Partners was unable to contribute his share of the advances required under the Operating Deficit Guarantee. This led, in July 2005 to a replacement of this Operating General Partner. The new entity holds 50% of the Operating General Partner interest; its owners have substantial business interest and experience in real estate. As part of the Operating General Partner transfer, the new Operating General Partner contributed approximately $190,000 in funds to the Operating Partnership to bring the mortgage and accounts payable current.
Through December of 2005 the complex was 90% occupied, down from a high of 95% achieved in August of that year. In order to attract new residents, management continues to market the property aggressively in local newspapers and has reduced required security deposit to $99 for new residents with good credit. Due to low rental rates, which are the product of a depressed local economy, the property has expended cash of approximately $120,000 through October of 2005. The Operating General Partner and the new management team continue to seek ways to differentiate the property from its competition and increase rental revenue. Due to negative cash flow, the Operating General Partner has not caused the partnership to fund the replacement reserve account, which currently has a $0 balance. The mortgage, taxes and insurance payments are all current. The Operating General Partner continues to advance funds to the partnership to meet operating deficits.
Los Lunas Apartments, LP (Hillridge Apartments), located in Los Lunas, NM, is a 38-unit property. In 2004 the property operated below breakeven and maintained an average occupancy of 86%. The Operating General Partner felt the management company was not overseeing the property sufficiently and stepped in as the management agent in January 2005. Since the new management has taken over, operations have improved through the fourth quarter of 2005 and the property was able to operate above breakeven. Occupancy has averaged 86% through the fourth quarter but had improved to 92% by the end of 2005. The Operating General Partner renegotiated the laundry contract with the vendor and all of the machines were upgraded. The property also received funds from the vendor for re-signing the contract.
Jeremy Associates, LP (Coopers Crossing Apartments) is a 93 unit family development located in Las Colinas, Texas. The average occupancy for this property in 2004 was 88.6%. Marketing and advertising campaigns have been successful at this property. Average occupancy for 2005 was 96%. Occupancy has been higher due to victims of hurricane Katrina coming to reside at the property. Despite the increase in occupancy levels, the property continues to operate below breakeven due to high operating expenses.
The property experiences high operating costs attributed to foundation and stress cracks identified in an engineers report conducted in 2003. The report revealed foundation movement in five buildings. Between 2001 and 2003 a total of $61,310 in foundation work was completed. In 2004 capital expenditures reflect monies for immediate repair to rebuild three stair towers and two landings related to foundation movement at total cost of $23,140; metal perimeter fence repair on the west side of the community that re-braced due to ground movement and car damage at total cost of $5,290 were completed in March 2004. Other capital work consisted of carpet replacements, vinyl replacement, boiler repairs, a new heat exchanger and swimming pool repair work related to code changes.
There was no foundation work completed in 2005. The overall estimate to complete the foundation work and address the interior issues as a result of the movement was estimated at $170,000. However, several emergency repairs were needed to rebuild three deteriorating stair towers, resulting from foundation movement. The Operating General Partner continues to monitor movement in the five buildings identified in the engineer's report and address the issues as they presented. In 2005, it was anticipated that $37,000 of capital work would be completed unrelated to the building movement issues.
The Investment General Partner continues to visit the property and review the work completed to date. Discussions regarding the future improvements with the Operating General Partner are on-going. The Investment General Partner will continue to work with the Operating General Partner through the completion of the improvements and the reduction of the operating expenses. The mortgage, trade payables, property taxes and insurance are current.
Series 43
As of December 31, 2005 and 2004, the average Qualified Occupancy was 99.9% and 99.7%, respectively. The series had a total of 22 properties at December 31, 2005. Out of the total 21 were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 43 reflects net loss from Operating Partnerships of $(1,039,896) and $(890,075), respectively, which includes depreciation and amortization of $1,845,683 and $1,579,430, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Alexander Mills, LP (Alexander Mills Apartments) is a 224 unit new construction apartment complex located in Lawrenceville, Georgia. Construction completion fell behind eight months due to having to secure legal rights to public water sources. During this time, two other subsidized apartment complexes were constructed nearby, resulting in an overbuilt market. This caused the property to complete lease-up four months behind the original August 2003 projection. In response to increased competition, the Operating General Partner offered concessions, including reductions in rental rates and free rent. Occupancy reached a 97% level in the third quarter of 2005 and the property is projected to cash flow a considerable sum of monies in 2005. The General Partner closed on his permanent loan with CIBC lending in July of 2005. In the forth quarter the occupancy rate reflected 97% and the property enjoyed a Debt Coverage Service Ratio of 1.20. Now that operations have stabilized the fund will no longer provid e special disclosure on this partnership.
San Diego/Fox Hollow, LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC (Plaintiff) filed a lawsuit against the former Operating General Partner and its affiliates for breaches of various agreements. In December of 2004, a judgment was filed in the Superior Court of the State of California (San Diego County) awarding the Plaintiffs the amount of $3,507,426 plus post judgment interest at an annual rate of 10%. In addition, attorneys fees for the Plaintiff were awarded in the amount of $1,125,000 plus $123,697 in costs. The Investment General Partner is currently pursing payment of the aforementioned judgments.
In the first quarter of 2005, six families were temporarily relocated for two weeks from one building as a precaution while repairs were undertaken to stabilize hillside soils due to the movement of a retaining wall. The retaining wall may not have been constructed properly and an investigation is on going to determine the cause and potential responsible party to cover the costs incurred for the remodel work necessary. The Operaing General Partner is currently gathering bids for the final stabilization work. The property continues to operate above breakeven.
Dorchester Court Limited Dividend Housing Association, LP (Dorchester Court Apartments) is a 131 unit apartment complex located in Port Huron, MI. 75% of the units are devoted to elderly housing. Due to construction delays and slow initial lease-up, the property experienced difficulty generating positive cash flow. One of the Operating General Partners was unable to contribute his share of the advances required under the Operating Deficit Guarantee. This led, in July 2005 to a replacement of this Operating General Partner. The new entity holds 50% of the Operating General Partner interest; its owners have substantial business interest and experience in real estate. As part of the Operating General Partner transfer, the new Operating General Partner contributed approximately $190,000 in funds to the Operating Partnership to bring the mortgage and accounts payable current.
Through December of 2005 the complex was 90% occupied, down from a high of 95% achieved in August of that year. In order to attract new residents, management continues to market the property aggressively in local newspapers and reduced the required security deposit to $99 for new residents with good credit. Due to low rental rates, which are the product of a depressed local economy, the property has expended cash of approximately $120,000 through October of 2005. The Operating General Partner and the new management team continue to seek ways to differentiate the property from its competition and increase rental revenue. Due to negative cash flow, the Operating General Partner has not caused the partnership to fund the replacement reserve account, which currently has a $0 balance. The mortgage, taxes and insurance payments are all current. The Operating General Partner continues to advance funds to the partnership to meet operating deficits.
Lakewood Apartments-Saranac, LP (Lakewood Apartments) is a 24 unit property located in Saranac, MI. The property has been unable to break even due to low occupancy and high expenses. As the property does not have rental assistance, management has historically had difficulty finding residents with sufficient income to afford the property's rents and has struggled to compete with three surrounding properties which offer Section 8 subsidies. Occupancy averaged 85% during the first quarter of 2005 but increased to an average of 96% for the rest of 2005. The occupancy surge was precipitated by Management offering one month rental concessions, move-in specials, and application fee waivers in an effort to attract residents. Operating expenses are higher than average due to increased advertising and payroll expenses resulting from management's marketing push. Economic occupancy remains low dues to the rental concessions. Management estimates that, once the rental concessions burn off, the property will be able to operate at break-even. The Operating General Partner's Operating Deficit Guaranty is in effect through February 2009 with a funding limit of $200,000. The Operating General Partner has funded $1,250, with the remaining deficit funded from cash and accrued management fees.
Carpenter School I Elderly Apartments, LP is a 38 unit property located in Natchez, MS. The Operating Partnership operated below breakeven in 2004. The poor operations stem from a number of issues including problems with rent collection and high maintenance expenses. The General Partner has replaced the manager at the property in an effort to improve the fiscal performance. Since that time the manager has instituted strict rent collection policies and has mandated that all maintenance expenses obtain her approval. Occupancy has averaged 95% through the fourth quarter of 2005. However, the property continues to operate below breakeven. The site manager hopes that with the implemented changes the property will begin to operate at breakeven in 2006. The Investment General Partner will continue to work with the Operating General Partner in an effort to bring operations above breakeven. The Investment General Partner was just made aware of damage sustained to the property as a result of hurricane Katri na. All repairs have been completed as of January 2006.
Series 44
As of December 31, 2005 and 2004, the average Qualified Occupancy was 91.8% and 99.5%, respectively. The series had a total of 10 properties at December 31, 2005. Out of the total 9 were at 100% Qualified Occupancy.
For the period ended December 31, 2005 and 2004, Series 44 reflects net loss from Operating Partnerships of $(604,844) and $(177,845), respectively, which includes depreciation and amortization of $1,040,487 and $701,892, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Alexander Mills, LP (Alexander Mills Apartments) is a 224 unit new construction apartment complex located in Lawrenceville, Georgia. Construction completion fell behind eight months due to having to secure legal rights to public water sources. During this time, two other subsidized apartment complexes were constructed nearby, resulting in an overbuilt market. This caused the property to complete lease-up four months behind the original August 2003 projection. In response to increased competition, the Operating General Partner offered concessions, including reductions in rental rates and free rent. Occupancy reached a 97% level in the third quarter of 2005 and the property is projected to cash flow a considerable sum of monies in 2005. The Operating General Partner closed on his permanent loan with CIBC lending in July of 2005. In the forth quarter the occupancy rate reflected 97% and the property enjoyed a Debt Coverage Service Ratio of 1.20. Now that operations have stabilized the fund will no lon ger provide special disclosure on this partnership.
Series 45
As of December 31, 2005 and 2004, the average Qualified Occupancy was 97.5% and 100%, respectively. The series had a total of 31 properties at December 31, 2005. Out of the total 28 were at 100% Qualified Occupancy and 3 properties are in active lease at December 31, 2005.
For the period ended December 31, 2005 and 2004, Series 45 reflects net loss from Operating Partnerships of $(630,917) and $(347,779), respectively, which includes depreciation and amortization of $1,134,676 and $853,687, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Brookstone Place II LDHA, LP (Brookstone Place II Apartments), is a 72 unit family property located in Port Huron, MI. The first half of 2005 saw significant improvement in occupancy from an average of 81% at 2004 year-end to a 94% average in the second quarter of 2005. However, occupancy has dropped in the third and fourth quarter and was 81% in December, 2005. The new manager, hired in August, resigned in mid-October and although all positions were filled by year-end there was significant leasing time lost. Additionally, the ILP was notified in the fourth quarter that the mortgage had not been paid. Discussions have been held with the lender in an effort to resolve nonpayment prior to default. Marketing efforts have increased, but occupancy has been slow to rebound. The Investment Limited Partner continues to work closely with the Operating General Partner and management company. Weekly conference calls are held with Sterling Management senior staff to discuss the prior week's marketing, occupancy, lease renewal and collection efforts.
Harbet Avenue, LP (William B. Quarton Place) is a 28 unit family property located in Cedar Rapids, Iowa. The Investment General Partner has learned that during 2004 and through February 2005 inappropriate checks and wires were made to the Operating General Partner from the Partnership's escrow and operating accounts. The total of the misappropriated funds has been determined to be $142,758. The Operating General Partner is a not-for-profit organization that was experiencing financial difficulties. The accounting manager was able to make the monetary transfers due to a lack of oversight from the interim director. The accounting manager was fired in March 2005. The Operating General Partner has hired a new executive director and implemented steps to ensure that this cannot happen in the future. The steps include requiring all transfers to have a signature of the Executive Director, and the creation of a dual position model for the newly hired finance directors. All accounts will be moved to Bankers T rust in order to increase security. Accounts can be viewed on-line by the President, CEO, and the Board Chair. Activity reports will be reviewed monthly by the Board of Directors. In order to repay the funds back to the Partnership, the Board has formed a Property Options Committee to review all of their assets for a potential sale. Proceeds from the sale of properties, and from unrestricted donations will be targeted for the refunding of the Partnership accounts. An offer to purchase one property was received, and a closing on that sale occurred in October. The net gain on the sale was $10,000. Through the end of 2005, approximately $20,000 has been repaid to the Partnership. The security deposit account and the replacement reserve account have been fully refunded. The balance owed to the Partnership at year-end is $122,274. The Operating General Partner has requested a loan of $50,000 using a guaranty of one of the board members. As the compliance period expires on some of their other properties this summer, all cash proceeds will be pledged to repay the Partnership. The Operating General Partner will also continue to repay approximately $2,000 monthly through returned management fees, facilitator charges, and cash contributions. Representatives of the Investment General Partner visited the site and met with the new Executive Director of the not for profit organization. The property shows well and is currently operating above breakeven. The Investment General Partner is requesting a plan in writing as to the proposals for paying back the balance of the funds. A default notice was sent to the Operating General Partner on September 1, 2005. The Investment General Partner is working with attorneys to determine the best way to ensure the funds are restored to the Partnership in a prompt manner.
Series 46
As of December 31, 2005 and 2004, the average Qualified Occupancy was 100% and 78.5%, respectively. The series had a total of 14 properties at December 31, 2005. Out of the total 12 were at 100% Qualified Occupancy. The series also had 2 properties which were under construction at December 31, 2005.
For the period ended December 31, 2005 and 2004, Series 46 reflects net (loss) gain from Operating Partnerships of $(256,197) and $70, respectively, which includes depreciation and amortization of $754,101 and $140,055, respectively. This is an interim period estimate; it is not indicative of the final year end results.
Recent Accounting Pronouncements
As of December 31, 2005, the partnership adopted FASB Interpretation No. 46 - Revised ("FIN46R"), "Consolidation of Variable Interest Entities." FIN 46R provides guidance on when a company should include the assets, liabilities, and activities of a variable interest entity ("VIE'') in its financial statements and when it should disclose information about its relationship with a VIE. A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it absorbs the majority of the entity's expected losses, the majority of the expected returns, or both.
Based on the guidance of FIN 46R, the operating limited partnerships in which the partnership invests in meet the definition of a VIE. However, management does not consolidate the partnership's interests in these VIEs under FIN 46R, as it is not considered to be the primary beneficiary. The partnership currently records the amount of its investment in these partnerships as an asset in the balance sheets, recognizes its share of partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in the financial statements.
The partnership's balance in investment in operating limited partnerships, plus the risk of recapture of tax credits previously recognized on these investments, represents its maximum exposure to loss. The partnership's exposure to loss on these partnerships is mitigated by the condition and financial performance of the underlying properties as well as the strength of the local general partners and their guarantee against credit recapture.
Principal Critical Accounting Policies and Estimates
The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which requires the Fund to make certain estimates and assumptions. A summary of significant accounting policies is provided in Note 1 to the financial statements. The following section is a summary of certain aspects of those accounting policies that may require subjective or complex judgments and are most important to the portrayal of Fund's financial condition and results of operations. The Fund believes that there is a low probability that the use of different estimates or assumptions in making these judgments would result in materially different amounts being reported in the financial statements.
The Fund is required to assess potential impairments to its long-lived assets, which is primarily investments in limited partnerships. The Fund accounts for its investment in limited partnerships in accordance with the equity method of accounting since the Partnership does not control the operations of the Operating Limited Partnership.
If the book value of the Fund's investment in an Operating Partnership exceeds the estimated value derived by management, which generally consists of the remaining future Low-Income Housing Credits allocable to the Partnership and the estimated residual value to the Partnership, the Partnership reduces its investment in any such Operating Limited Fund and includes such reduction in equity in loss of investment of limited partnerships.
Exceptions to Certifications
As discussed in its annual report on Form 10-K for the year ended 2005,
Boston Capital Tax Credit Fund IV L.P. (the "Partnership") was unable to obtain an audit of its financial statements included in such annual report performed in accordance with the standards of the PCAOB. This was due to the inability to obtain audits of financial statements of the entities in which the Partnership has invested (the "Operating Partnerships") performed in accordance with the standards of the PCAOB. (Audit opinions, which the Partnership's auditors originally intended to rely upon in forming their opinion, were obtained from the Operating Partnerships that are in accordance with generally accepted auditing standards for the United States, although not in accordance with the standards of PCAOB.) Accordingly, the Partnership filed its annual report on Form 10-K for the year ended 2005 as "UNAUDITED."The Partnership continues to evaluate ways of addressing this deficiency and, together with its auditors, has discussed solutions with the SEC and the PCAOB. To date, those solutions primarily entail enhanced audit documentation required by PCAOB Audit Standard No. 3. The Partnership's auditors would have to perform additional procedures related to those Operating Partnerships in order to complete their audit.
The Partnership's auditors have been engaged to perform, and have performed, a review of the Partnership's interim financial information included in the Partnership's quarterly report on Form 10-Q for the quarter ended December 2005.
Despite the Partnership's ongoing efforts to address these matters, the Partnership at the time of this filing is an untimely filer due to the deficiency in its annual report on Form 10-K
Item 3 |
Quantitative and Qualitative Disclosure About Market Risk |
Not Applicable |
Item 4 |
Controls & Procedures |
|
(a) |
Evaluation of Disclosure Controls and Procedures |
|
As of the end of the period covered by this report, the Fund's General Partner, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer of C&M Management Inc. carried out an evaluation of the effectiveness of the Fund's "disclosure controls and procedures" as defined in the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15. Based on that evaluation, the Partnership's Principal Executive Officer and Principal Financial Officer have concluded that as of the end of the period covered by this report, the Fund's disclosure controls and procedures were adequate and effective in timely alerting them to material information relating to the Fund required to be included in the Fund's periodic SEC filings. |
||
(b) |
Changes in Internal Controls |
|
There were no changes in the Fund's internal control over financial reporting that occurred during the quarter ended December 31, 2005 that materially affected, or are reasonably likely to materially affect, the Fund's internal control over financial reporting. |
PART II - OTHER INFORMATION
Item 1. |
Legal Proceedings |
||
None |
|||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
||
None |
|||
Item 3. |
Defaults upon Senior Securities |
||
None |
|||
Item 4. |
Submission of Matters to a Vote of Security |
||
None |
|||
Item 5. |
Other Information |
||
None |
|||
Item 6. |
Exhibits |
||
(a)Exhibits |
|||
31.a Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein |
|||
31.b Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein |
|||
32.a Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein |
|||
32.b Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein |
|||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Boston Capital Tax Credit Fund IV L.P. |
|||
By: |
Boston Capital Associates IV L.P. |
||
By: |
BCA Associates Limited Partnership |
||
By: |
C&M Management, Inc. |
||
Date: February 21, 2006 |
By: |
/s/ John P. Manning |
|
Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Fund and in the capacities and on the dates indicated:
DATE: |
SIGNATURE: |
TITLE: |
February 21, 2006 |
/s/ John P. Manning |
Director, President (Principal Executive Officer), C&M Management, Inc.; Director, President (Principal Executive Officer) BCTC IV Assignor Corp. |
John P. Manning |
||
February 21, 2006 |
/s/ Marc N. Teal Marc N. Teal |
Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) C&M Management Inc.; Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) BCTC IV Assignor Corp. |
Exhibit 31.a
I, John P. Manning, certify that:
Date: February 21, 2006 |
/s/ John P. Manning |
John P. Manning |
|
Principal Executive Officer |
|
Exhibit 31.b
I, Marc Teal, certify that:
Date: February 21, 2006 |
/s/ Marc N. Teal |
Marc N. Teal Principal Financial Officer |
EXHIBIT 32.a
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Boston Capital Tax Credit Fund IV L.P. (the "Fund") on Form 10-Q for the period ended December 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, John P. Manning, Principal Executive Officer of the general partner of the general partner of the Fund's general partner, C&M Management Inc., certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge, after due inquiry:
(1) |
The Report fully complies with the requirements of section 13(a)-15 or 15(d)-15 of the Securities and Exchange Act of 1934; and |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Fund. |
Date: |
||
February 21, 2006 |
/s/ John P. Manning |
|
John P. Manning |
||
Principal Executive Officer |
||
A signed original of this written statement required by Section 906, or other
document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Fund and will be retained by the Fund and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.b
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Boston Capital Tax Credit Fund IV L.P. (the "Fund") on Form 10-Q for the period ended December 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Marc N. Teal, Principal Financial Officer of the general partner of the general partner of the Fund's general partner, C&M Management Inc., certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge, after due inquiry:
(1) |
The Report fully complies with the requirements of section 13(a)-15 or 15(d)-15 of the Securities and Exchange Act of 1934; and |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Fund. |
Date: |
||
February 21, 2006 |
/s/ Marc N. Teal |
|
Marc. N. Teal |
||
Principal Financial Officer |
||
A signed original of this written statement required by Section 906, or other
document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Fund and will be retained by the Fund and furnished to the Securities and Exchange Commission or its staff upon request.