-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
N2nIUw6ubvRDZ81vlJ+gLNzirOufUEp4ciQxUvSnInjotiu9RdJ5rrv/p8Nuc+RR
yzuJysReJZvAd4MEVTCO+Q==
FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark One) (X) QUARTERLY REPORT PERSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended September 30, 2004 or ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______ to _______ BOSTON CAPITAL TAX CREDIT FUND IV L.P. Delaware 04-3208648 (State or other jurisdiction (I.R.S. Employer of incorporation or organization) Identification No.)
Commission file number 0-26200
(Exact name of registrant as specified in its charter)
One Boston Place, Suite 2100, Boston, Massachusetts 02108
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (617)624-8900
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes |
X |
No |
_ |
BOSTON CAPITAL TAX CREDIT FUND IV L.P.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2004
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION |
||||
Pages |
||||
Item 1. Financial Statements |
||||
Balance Sheets |
3-28 |
|||
Statements of Operations |
29-54 |
|||
Statements of Changes in Partners' |
|
|||
Statements of Cash Flows |
68-120 |
|||
Notes to Financial Statements |
121-151 |
|||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
|||
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
|
|||
Item 4. Evaluation of Disclosure and Procedures |
|
|||
PART II - OTHER INFORMATION |
||||
Item 6. Exhibits and Reports on Form 8-K |
193 |
|||
Signatures |
194 |
|||
Certification |
195-196 |
|||
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
24,398,136 |
33,051,933 |
|
Investments |
20,050,944 |
20,600,420 |
|
Notes receivable |
7,531,257 |
8,182,738 |
|
Acquisition costs |
35,790,853 |
36,053,820 |
|
Other assets |
11,400,303 |
10,020,450 |
|
$526,394,134 |
$544,650,665 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
23,155,360 |
21,701,204 |
|
Capital contributions payable |
29,905,052 |
32,845,438 |
|
Line of credit |
- |
- |
|
53,098,891 |
54,613,124 |
||
PARTNERS' CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(2,436,575) |
(2,269,173) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
33,800 |
33,800 |
|
473,295,243 |
490,037,541 |
||
$526,394,134 |
$544,650,665 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 20
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
2,480,976 |
252,117 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
78,588 |
80,374 |
|
Other assets |
1,817,330 |
1,796,298 |
|
$ 10,405,685 |
$ 12,080,747 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
2,624,222 |
3,558,524 |
|
Capital contributions payable |
388,026 |
388,026 |
|
Line of credit |
- |
- |
|
3,012,248 |
3,946,550 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(256,631) |
(249,223) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
7,393,437 |
8,134,197 |
||
$ 10,405,685 |
$ 12,080,747 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 21
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
110,147 |
142,893 |
|
Investments |
- |
- |
|
Notes receivable |
457,639 |
457,639 |
|
Acquisition costs |
42,985 |
43,962 |
|
Other assets |
280,232 |
280,232 |
|
$ 2,164,472 |
$ 2,452,238 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
940,790 |
852,869 |
|
Capital contributions payable |
457,642 |
457,642 |
|
Line of credit |
- |
- |
|
1,398,432 |
1,310,511 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership 1,892,700 issued and outstanding, |
|
|
|
General Partner |
(154,292) |
(150,535) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
766,040 |
1,141,727 |
||
$ 2,164,472 |
$ 2,452,238 |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 22
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
250,039 |
320,139 |
|
Investments |
- |
- |
|
Notes receivable |
450,981 |
450,981 |
|
Acquisition costs |
135,075 |
138,145 |
|
Other assets |
167,344 |
167,344 |
|
$ 8,294,637 |
$ 9,060,449 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,971,810 |
1,889,514 |
|
Capital contributions payable |
477,996 |
479,496 |
|
Line of credit |
- |
- |
|
2,449,806 |
2,369,010 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(160,633) |
(152,167) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
5,844,831 |
6,691,439 |
||
$ 8,294,637 |
$ 9,060,449 |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 23
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
127,568 |
140,695 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
200,877 |
205,442 |
|
Other assets |
269,371 |
269,370 |
|
$14,232,331 |
$14,886,651 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,434,608 |
1,314,475 |
|
Capital contributions payable |
117,797 |
117,796 |
|
Line of credit |
- |
- |
|
1,552,405 |
1,432,271 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(158,047) |
(150,302) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
12,679,926 |
13,454,380 |
||
$14,232,331 |
$14,886,651 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 24
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
0THER ASSETS |
|||
Cash and cash equivalents |
212,169 |
221,188 |
|
Investments |
- |
- |
|
Notes receivable |
155,478 |
155,478 |
|
Acquisition costs |
224,500 |
229,602 |
|
Other assets |
857,394 |
857,394 |
|
$ 8,955,578 |
$ 9,326,572 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,485,924 |
1,373,004 |
|
Capital contributions payable |
368,239 |
368,239 |
|
Line of credit |
- |
- |
|
1,854,841 |
1,741,921 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
0eneral Partner |
(114,291) |
(109,452) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
7,100,737 |
7,584,651 |
||
$ 8,955,578 |
$ 9,326,572 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 25
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
450,434 |
443,860 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
225,463 |
230,586 |
|
Other assets |
746,785 |
746,785 |
|
$15,118,590 |
$15,472,272 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,272,395 |
1,136,057 |
|
Capital contributions payable |
943,704 |
943,704 |
|
Line of credit |
- |
- |
|
2,217,077 |
2,080,739 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
13,515,062 |
General Partner |
(128,429) |
(123,529) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
12,901,513 |
13,391,533 |
||
$15,118,590 |
$15,472,272 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 26
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
349,429 |
447,941 |
|
Investments |
- |
- |
|
Notes receivable |
135,822 |
135,822 |
|
Acquisition costs |
397,241 |
405,693 |
|
Other assets |
1,564,626 |
1,564,626 |
|
$24,174,420 |
$24,779,286 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
2,206,770 |
2,090,807 |
|
Capital contributions payable |
1,443,838 |
1,443,838 |
|
Line of credit |
- |
- |
|
3,650,698 |
3,534,735 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(135,016) |
(127,808) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
20,523,722 |
21,244,551 |
||
$ 24,174,420 |
$24,779,286 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 27
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
125,954 |
234,047 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
328,828 |
336,302 |
|
Other assets |
172,425 |
172,425 |
|
$14,199,022 |
$14,647,996 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,512,916 |
1,455,313 |
|
Capital contributions payable |
39,749 |
39,749 |
|
Line of credit |
- |
- |
|
1,552,665 |
1,495,062 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(79,984) |
(74,918) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
12,646,357 |
13,152,934 |
||
$14,199,022 |
$14,647,996 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 28
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
332,678 |
464,935 |
|
Investments |
- |
- |
|
Notes receivable |
605,000 |
605,000 |
|
Acquisition costs |
72,612 |
74,262 |
|
Other assets |
2,595 |
2,595 |
|
$24,090,570 |
$24,894,481 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
- |
- |
|
Capital contributions payable |
40,968 |
40,968 |
|
Line of credit |
- |
- |
|
40,968 |
68,971 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(103,252) |
(95,493) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
24,049,602 |
24,825,510 |
||
$24,090,570 |
$24,894,481 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 29
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
267,101 |
328,122 |
|
Investments |
175,458 |
161,713 |
|
Notes receivable |
20,935 |
20,935 |
|
Acquisition costs |
72,798 |
74,450 |
|
Other assets |
633 |
604 |
|
$19,465,195 |
$20,061,085 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
879,766 |
760,776 |
|
Capital contributions payable |
86,718 |
86,718 |
|
Line of credit |
- |
- |
|
966,484 |
847,494 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(153,657) |
(146,508) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
(262) |
(262) |
|
18,498,711 |
19,213,591 |
||
$19,465,195 |
$20,061,085 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 30
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
93,453 |
124,788 |
|
Investments |
- |
- |
|
Notes receivable |
273,842 |
273,842 |
|
Acquisition costs |
467,204 |
477,819 |
|
Other assets |
34,235 |
1,771 |
|
$15,645,336 |
$16,222,033 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
294,867 |
184,407 |
|
Capital contributions payable |
128,167 |
128,167 |
|
Line of credit |
- |
- |
|
423,034 |
312,574 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(74,834) |
(67,962) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
15,222,302 |
15,909,459 |
||
$15,645,336 |
$16,222,033 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 31
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
276,817 |
487,978 |
|
Investments |
- |
- |
|
Notes receivable |
655,675 |
655,675 |
|
Acquisition costs |
- |
- |
|
Other assets |
147,047 |
147,047 |
|
$23,186,606 |
$23,887,025 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
264,960 |
264,960 |
|
Capital contributions payable |
682,058 |
695,771 |
|
Line of credit |
- |
- |
|
947,018 |
960,731 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(156,863) |
(149,996) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
22,239,588 |
22,926,294 |
||
$23,186,606 |
$23,887,025 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 32
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
174,934 |
319,905 |
|
Investments |
- |
- |
|
Notes receivable |
536,581 |
536,581 |
|
Acquisition costs |
668,868 |
684,066 |
|
Other assets |
448,301 |
448,301 |
|
$29,144,448 |
$29,968,096 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
844,884 |
679,092 |
|
Capital contributions payable |
748,878 |
902,467 |
|
Line of credit |
- |
- |
|
1,593,762 |
1,581,559 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(130,855) |
(122,496) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
27,550,686 |
28,386,537 |
||
$29,144,448 |
$29,968,096 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 33
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
186,328 |
194,499 |
|
Investments |
- |
- |
|
Notes receivable |
69,099 |
74,696 |
|
Acquisition costs |
600,152 |
613,790 |
|
Other assets |
133,132 |
133,131 |
|
$16,435,355 |
$16,765,528 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
554,348 |
467,366 |
|
Capital contributions payable |
202,285 |
202,285 |
|
Line of credit |
- |
- |
|
756,633 |
669,651 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
16,160,698 |
|
General Partner |
(68,993) |
(64,821) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
15,678,722 |
16,095,877 |
||
$16,435,355 |
$16,765,528 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 34
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
238,597 |
248,852 |
|
Investments |
- |
- |
|
Notes receivable |
3,547 |
3,547 |
|
Acquisition costs |
953,795 |
975,473 |
|
Other assets |
11,473 |
11,473 |
|
$20,969,633 |
$21,845,124 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,036,788 |
890,192 |
|
Capital contributions payable |
85,968 |
85,968 |
|
Line of credit |
- |
- |
|
1,122,756 |
976,160 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(101,922) |
(91,701) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
19,846,877 |
20,868,964 |
||
$20,969,633 |
$21,845,124 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 35
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
626,586 |
568,900 |
|
Investments |
- |
- |
|
Notes receivable |
322,784 |
322,784 |
|
Acquisition costs |
2,702,952 |
2,764,380 |
|
Other assets |
124,353 |
196,002 |
|
$21,933,607 |
$22,503,992 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
394,362 |
300,478 |
|
Capital contributions payable |
603,740 |
603,740 |
|
Line of credit |
- |
- |
|
998,102 |
904,218 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(72,670) |
(66,027) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
20,935,505 |
21,599,774 |
||
$21,933,607 |
$22,503,992 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 36
|
September 30, |
March 31, |
|||
ASSETS |
|||||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|||
OTHER ASSETS |
|||||
Cash and cash equivalents |
75,525 |
79,639 |
|||
Investments |
- |
- |
|||
Notes receivable |
322,784 |
322,784 |
|||
Acquisition costs |
1,855,927 |
1,898,107 |
|||
Other assets |
338,277 |
338,277 |
|||
$13,756,141 |
$14,164,645 |
||||
LIABILITIES |
|||||
Accounts payable & accrued expenses |
|
|
|||
Accounts payable affiliates |
718,428 |
634,828 |
|||
Capital contributions payable |
657,998 |
657,998 |
|||
Line of credit |
- |
- |
|||
1,376,426 |
1,292,826 |
||||
PARTNERS CAPITAL |
|||||
Limited Partners |
|||||
Units of limited partnership |
|
|
|||
General Partner |
(54,866) |
(49,945) |
|||
Unrealized gain (loss) on securities |
|||||
available for sale, net |
- |
- |
|||
12,379,715 |
12,871,819 |
||||
$13,756,141 |
$14,164,645 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 37
|
September 30, |
March 31, |
|||
ASSETS |
|||||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|||
OTHER ASSETS |
|||||
Cash and cash equivalents |
381,958 |
168,094 |
|||
Investments |
- |
- |
|||
Notes receivable |
143,840 |
155,490 |
|||
Acquisition costs |
2,069,872 |
2,114,865 |
|||
Other assets |
98,158 |
277,840 |
|||
$17,646,604 |
$17,896,497 |
||||
LIABILITIES |
|||||
Accounts payable & accrued expenses |
|
|
|||
Accounts payable affiliates |
565,939 |
463,506 |
|||
Capital contributions payable |
155,363 |
155,363 |
|||
Line of credit |
- |
- |
|||
721,302 |
618,869 |
||||
PARTNERS CAPITAL |
|||||
Limited Partners |
|||||
|
Units of limited partnership |
|
|
||
General Partner |
(46,310) |
(42,787) |
|||
Unrealized gain (loss) on securities |
|||||
available for sale, net |
- |
- |
|||
16,925,302 |
17,277,628 |
||||
$17,646,604 |
$17,896,497 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 38
|
September 30, |
March 31, |
|||
ASSETS |
|||||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|||
OTHER ASSETS |
|||||
Cash and cash equivalents |
190,947 |
139,965 |
|||
Investments |
- |
- |
|||
Notes receivable |
- |
- |
|||
Acquisition costs |
2,349,576 |
2,397,527 |
|||
Other assets |
4,875 |
64,336 |
|||
$17,844,888 |
$18,269,083 |
||||
LIABILITIES |
|||||
Accounts payable & accrued expenses |
|
|
|||
Accounts payable affiliates |
497,871 |
414,973 |
|||
Capital contributions payable |
117,735 |
117,735 |
|||
Line of credit |
- |
- |
|||
615,606 |
532,708 |
||||
PARTNERS CAPITAL |
|||||
Limited Partners |
|||||
Units of limited partnership |
|
|
|||
General Partner |
(45,992) |
(40,921) |
|||
Unrealized gain (loss) on securities |
|||||
available for sale, net |
- |
- |
|||
17,229,282 |
17,736,375 |
||||
$17,844,888 |
$18,269,083 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 39
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
185,840 |
96,315 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
2,172,619 |
2,216,508 |
|
Other assets |
184,158 |
294,028 |
|
$15,709,688 |
$16,128,189 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
563,467 |
494,497 |
|
Capital contributions payable |
- |
- |
|
Line of credit |
- |
- |
|
563,467 |
494,497 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(44,980) |
(40,105) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
15,146,221 |
15,633,692 |
||
$15,709,688 |
$16,128,189 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 40
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
16,328 |
40,313 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
2,641,341 |
2,692,163 |
|
Other assets |
325,418 |
325,418 |
|
$19,818,453 |
$20,320,966 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
851,573 |
750,951 |
|
Capital contributions payable |
152,424 |
152,424 |
|
Line of credit |
- |
- |
|
1,040,730 |
940,108 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(37,165) |
(31,134) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
18,777,723 |
19,380,858 |
||
$19,818,453 |
$20,320,966 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 41
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
200,478 |
323,017 |
|
Investments |
- |
- |
|
Notes receivable |
57,500 |
50,000 |
|
Acquisition costs |
2,887,213 |
2,941,043 |
|
Other assets |
627,489 |
419,693 |
|
$20,813,801 |
$22,255,823 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
808,947 |
683,357 |
|
Capital contributions payable |
740,023 |
838,164 |
|
Line of credit |
- |
- |
|
1,548,970 |
1,521,521 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(57,912) |
(43,217) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
19,264,831 |
20,734,302 |
||
$20,813,801 |
$22,255,823 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 42
|
September 30, |
March 31, 2004 (Audited) |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
851,218 |
1,858,784 |
|
Investments |
- |
- |
|
Notes receivable |
1,360,305 |
1,065,305 |
|
Acquisition costs |
2,909,873 |
2,948,991 |
|
Other assets |
454,380 |
278,222 |
|
$22,662,413 |
$23,731,384 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
635,039 |
516,481 |
|
Capital contributions payable |
1,413,266 |
2,026,211 |
|
Line of credit |
- |
- |
|
2,048,305 |
2,542,692 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(30,090) |
(24,344) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
20,614,108 |
21,188,692 |
||
$22,662,413 |
$23,731,384 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 43
|
September 30, |
March 31, 2004 (Audited) |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$23,423,997 |
$ 24,108,220 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
574,238 |
1,723,622 |
|
Investments |
1,840,594 |
2,401,514 |
|
Notes receivable |
1,540,445 |
1,317,945 |
|
Acquisition costs |
3,783,625 |
3,812,241 |
|
Other assets |
189,353 |
201,025 |
|
$31,352,252 |
$33,564,567 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
546,963 |
395,891 |
|
Capital contributions payable |
3,016,900 |
4,608,555 |
|
Line of credit |
- |
- |
|
3,563,863 |
5,004,446 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(39,414) |
(31,697) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
9,302 |
9,302 |
|
27,788,389 |
28,560,121 |
||
$31,352,252 |
$33,564,567 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 44
|
September 30, |
March 31 |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$14,554,346 |
$ 14,763,643 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
1,284,269 |
1,867,420 |
|
Investments |
5,043,856 |
3,964,717 |
|
Notes receivable |
- |
747,691 |
|
Acquisition costs |
2,708,580 |
2,755,762 |
|
Other assets |
624 |
1,250 |
|
$23,591,675 |
$24,100,483 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
222,244 |
116,471 |
|
Capital contributions payable |
1,700,804 |
2,077,152 |
|
Line of credit |
- |
- |
|
1,923,048 |
2,193,623 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
21,912,570 |
|
General Partner |
(16,960) |
(14,578) |
|
Unrealized gain (loss) on securities |
|||
Available for sale, net |
8,868 |
8,868 |
|
21,668,627 |
21,906,860 |
||
$23,591,675 |
$24,100,483 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 45
|
September 30, |
March 31 |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$22,259,409 |
$22,349,618 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
5,322,295 |
5,967,616 |
|
Investments |
9,488,353 |
10,634,756 |
|
Notes receivable |
419,000 |
830,543 |
|
Acquisition costs |
2,997,402 |
2,897,541 |
|
Other assets |
539,963 |
1,014,271 |
|
$41,026,422 |
$43,694,345 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
- |
- |
|
Capital contributions payable |
6,985,825 |
9,227,492 |
|
Line of credit |
- |
- |
|
6,985,825 |
9,227,492 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
34,454,769 |
|
General Partner |
(9,680) |
(5,444) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
17,528 |
17,528 |
|
34,040,597 |
34,466,853 |
||
$41,026,422 |
$43,694,345 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 46
|
September 30, |
March 31, 2004 |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$17,147,579 |
$ 10,331,681 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
9,002,831 |
15,846,289 |
|
Investments |
3,502,683 |
3,437,720 |
|
Notes receivable |
- |
||
Acquisition costs |
2,242,887 |
2,044,726 |
|
Other assets |
1,860,332 |
10,692 |
|
$33,756,312 |
$31,671,108 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
25,479 |
12,415 |
|
Capital contributions payable |
8,148,941 |
5,999,770 |
|
Line of credit |
- |
- |
|
8,174,420 |
6,012,185 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
25,662,622 |
|
General Partner |
(2,837) |
(2,063) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
(1,636) |
(1,636) |
|
25,581,892 |
25,658,923 |
||
$33,756,312 |
$31,671,108 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
|
|
||
Income |
|||
Interest income |
$ 139,971 |
$ 225,115 |
|
Other income |
187,876 |
3,120 |
|
327,847 |
228,235 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
446,987 |
431,965 |
|
Fund management fee (Note C) |
1,584,226 |
1,437,195 |
|
Organization costs |
- |
78,231 |
|
Amortization |
377,112 |
239,349 |
|
General and administrative expenses |
344,391 |
240,572 |
|
2,752,716 |
2,427,312 |
||
NET INCOME (LOSS) |
$(8,450,880) |
$(7,710,527) |
|
Net income (loss) allocated to |
|
|
|
Net income (loss) allocated to |
|
|
|
Net income (loss) per BAC |
$ (3.00) |
$ (2.44) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 20
|
|
||
Income |
|||
Interest income |
$ 2,466 |
$ 280 |
|
Other income |
7,423 |
2,336 |
|
9,889 |
2,616 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
23,772 |
20,765 |
|
Fund management fee (Note C) |
91,561 |
88,256 |
|
Organization costs |
- |
- |
|
Amortization |
893 |
893 |
|
General and administrative expenses |
6,199 |
8,646 |
|
|
122,425 |
118,560 |
|
NET INCOME (LOSS) |
$ (452,856) |
$ (295,888) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.12) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 21
|
|
||
Income |
|||
Interest income |
$ 114 |
$ 188 |
|
Other income |
- |
- |
|
114 |
188 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
12,395 |
20,862 |
|
Fund management fee (Note C) |
56,460 |
55,460 |
|
Organization costs |
- |
- |
|
Amortization |
488 |
488 |
|
General and administrative expenses |
5,738 |
4,863 |
|
|
75,081 |
81,673 |
|
NET INCOME (LOSS) |
$ (185,279) |
$ (131,348) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
$ (1,853) |
$ (1,313) |
|
Net income (loss) per BAC |
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 22
|
|
||
Income |
|||
Interest income |
$ 264 |
$ 356 |
|
Other income |
2,913 |
- |
|
3,177 |
356 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
18,439 |
19,125 |
|
Fund management fee (Note C) |
60,648 |
61,898 |
|
Organization costs |
- |
- |
|
Amortization |
1,535 |
1,535 |
|
General and administrative expenses |
5,924 |
6,354 |
|
86,546 |
88,912 |
||
NET INCOME (LOSS) |
$ (419,256) |
$ (280,251) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.16) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 23
|
|
||
Income |
|||
Interest income |
$ 133 |
$ 173 |
|
Other income |
- |
- |
|
133 |
173 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
18,526 |
19,419 |
|
Fund management fee (Note C) |
60,066 |
60,066 |
|
Organization costs |
- |
- |
|
Amortization |
2,283 |
2,283 |
|
General and administrative expenses |
6,104 |
7,846 |
|
86,979 |
89,614 |
||
NET INCOME (LOSS) |
$ (424,946) |
$ (354,161) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.13) |
$ (.11) |
|
The accompanying notes are an ntegral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 24
|
|
||
Income |
|||
Interest income |
$ 213 |
$ 247 |
|
Other income |
- |
- |
|
213 |
247 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
18,220 |
19,102 |
|
Fund management fee (Note C) |
51,131 |
48,180 |
|
Organization costs |
- |
- |
|
Amortization |
2,551 |
2,551 |
|
General and administrative expenses |
5,785 |
5,243 |
|
77,687 |
75,076 |
||
NET INCOME (LOSS) |
$ (217,655) |
$ (126,425) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.06) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 25
|
|
||
Income |
|||
Interest income |
$ 456 |
$ 510 |
|
Other income |
- |
- |
|
456 |
510 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
20,833 |
21,931 |
|
Fund management fee (Note C) |
66,444 |
64,977 |
|
Organization costs |
- |
- |
|
Amortization |
3,805 |
3,805 |
|
General and administrative expenses |
6,404 |
7,283 |
|
97,486 |
97,996 |
||
NET INCOME (LOSS) |
$ (232,016) |
$ (325,930) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 26
|
|
||
Income |
|||
Interest income |
$ 354 |
$ 414 |
|
Other income |
- |
- |
|
354 |
414 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
28,689 |
31,651 |
|
Fund management fee (Note C) |
96,832 |
76,388 |
|
Organization costs |
- |
- |
|
Amortization |
4,226 |
4,226 |
|
General and administrative expenses |
6,627 |
8,996 |
|
136,374 |
121,261 |
||
NET INCOME (LOSS) |
$ (294,015) |
$ (553,825) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.07) |
$ (.14) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 27
|
|
||
Income |
|||
Interest income |
$ 127 |
$ 388 |
|
Other income |
108 |
- |
|
235 |
388 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
14,890 |
15,328 |
|
Fund management fee (Note C) |
63,104 |
73,801 |
|
Organization costs |
- |
- |
|
Amortization |
3,914 |
3,914 |
|
General and administrative expenses |
6,214 |
5,848 |
|
88,122 |
98,891 |
||
NET INCOME (LOSS) |
$ (252,506) |
$ (294,196) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.12) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 28
|
|
||
Income |
|||
Interest income |
$ 382 |
$ 243 |
|
Other income |
- |
784 |
|
382 |
1,027 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
21,245 |
23,225 |
|
Fund management fee (Note C) |
81,521 |
80,529 |
|
Organization costs |
- |
- |
|
Amortization |
825 |
825 |
|
General and administrative expenses |
6,501 |
9,636 |
|
110,092 |
114,215 |
||
NET INCOME (LOSS) |
$ (400,663) |
$ (387,050) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.10) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 29
|
|
||
Income |
|||
Interest income |
$ 1,391 |
$ 1,248 |
|
Other income |
2,992 |
- |
|
4,383 |
1,248 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
18,915 |
20,032 |
|
Fund management fee (Note C) |
66,842 |
77,095 |
|
Organization costs |
- |
- |
|
Amortization |
828 |
828 |
|
General and administrative expenses |
7,826 |
9,692 |
|
94,411 |
107,647 |
||
NET INCOME (LOSS) |
$ (311,851) |
$ (464,354) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.12) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
- -
Series 30
|
|
||
Income |
|||
Interest income |
$ 123 |
$ 105 |
|
Other income |
- |
- |
|
123 |
105 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
20,371 |
18,347 |
|
Fund management fee (Note C) |
37,607 |
41,036 |
|
Organization costs |
- |
- |
|
Amortization |
5,310 |
5,310 |
|
General and administrative expenses |
6,221 |
5,844 |
|
69,509 |
70,537 |
||
NET INCOME (LOSS) |
$ (324,262) |
$ (345,267) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.12) |
$ (.13) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 31
|
|
||
Income |
|||
Interest income |
$ 317 |
$ 301 |
|
Other income |
- |
- |
|
317 |
301 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
18,956 |
19,364 |
|
Fund management fee (Note C) |
73,860 |
90,360 |
|
Organization costs |
- |
- |
|
Amortization |
- |
- |
|
General and administrative expenses |
6,534 |
8,346 |
|
99,350 |
118,070 |
||
NET INCOME (LOSS) |
$ (308,941) |
$ (601,999) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.07) |
$ (.14) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 32
|
|
||
Income |
|||
Interest income |
$ 5,467 |
$ 269 |
|
Other income |
- |
- |
|
5,467 |
269 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
20,398 |
22,501 |
|
Fund management fee (Note C) |
60,396 |
70,926 |
|
Organization costs |
- |
- |
|
Amortization |
9,181 |
9,181 |
|
General and administrative expenses |
7,462 |
10,449 |
|
97,437 |
113,057 |
||
NET INCOME (LOSS) |
$ (401,503) |
$ (474,722) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.10) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 33
|
|
||
Income |
|||
Interest income |
$ 187 |
$ 224 |
|
Other income |
- |
- |
|
187 |
224 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
8,718 |
11,014 |
|
Fund management fee (Note C) |
43,022 |
43,491 |
|
Organization costs |
- |
- |
|
Amortization |
6,819 |
6,819 |
|
General and administrative expenses |
7,047 |
6,919 |
|
65,606 |
68,243 |
||
NET INCOME (LOSS) |
$ (179,346) |
$ (217,053) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.07) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 34
|
|
||
Income |
|||
Interest income |
$ 251 |
$ 275 |
|
Other income |
- |
- |
|
251 |
275 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
14,420 |
14,607 |
|
Fund management fee (Note C) |
68,860 |
73,299 |
|
Organization costs |
- |
- |
|
Amortization |
10,984 |
10,984 |
|
General and administrative expenses |
7,237 |
8,462 |
|
101,501 |
107,352 |
||
NET INCOME (LOSS) |
$ (540,152) |
$ (459,015) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.15) |
$ (.13) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 35
|
|
||
Income |
|||
Interest income |
$ 568 |
$ 796 |
|
Other income |
- |
- |
|
568 |
796 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
6,221 |
6,513 |
|
Fund management fee (Note C) |
52,090 |
57,090 |
|
Organization costs |
- |
- |
|
Amortization |
32,309 |
32,309 |
|
General and administrative expenses |
7,210 |
8,216 |
|
97,830 |
104,128 |
||
NET INCOME (LOSS) |
$ (428,930) |
$ (298,485) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.13) |
$ (.09) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 36
|
|
||
Income |
|||
Interest income |
$ 80 |
$ 91 |
|
Other income |
- |
- |
|
80 |
91 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
9,047 |
9,715 |
|
Fund management fee (Note C) |
37,806 |
35,157 |
|
Organization costs |
- |
- |
|
Amortization |
22,116 |
22,116 |
|
General and administrative expenses |
6,942 |
5,780 |
|
75,911 |
72,768 |
||
NET INCOME (LOSS) |
$ (265,368) |
$ (215,294) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.13) |
$ (.10) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 37
|
|
||
Income |
|||
Interest income |
$ 369 |
$ 288 |
|
Other income |
- |
- |
|
369 |
288 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
8,481 |
9,031 |
|
Fund management fee (Note C) |
43,198 |
28,220 |
|
Organization costs |
- |
- |
|
Amortization |
22,496 |
23,706 |
|
General and administrative expenses |
7,421 |
6,476 |
|
81,596 |
67,433 |
||
NET INCOME (LOSS) |
$ (162,048) |
$ (209,885) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.06) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 38
|
|
||
Income |
|||
Interest income |
$ 195 |
$ 157 |
|
Other income |
- |
- |
|
195 |
157 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
10,472 |
11,852 |
|
Fund management fee (Note C) |
41,100 |
36,900 |
|
Organization costs |
- |
- |
|
Amortization |
24,728 |
23,222 |
|
General and administrative expenses |
4,302 |
6,206 |
|
80,602 |
78,180 |
||
NET INCOME (LOSS) |
$ (230,498) |
$ (201,657) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.09) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 39
|
|
||
Income |
|||
Interest income |
$ 192 |
$ 103 |
|
Other income |
- |
- |
|
192 |
103 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
12,531 |
13,587 |
|
Fund management fee (Note C) |
34,200 |
22,931 |
|
Organization costs |
- |
- |
|
Amortization |
22,581 |
22,581 |
|
General and administrative expenses |
4,212 |
5,746 |
|
73,524 |
64,845 |
||
NET INCOME (LOSS) |
$ (204,600) |
$ (248,072) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.09) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 40
|
2003 |
|||
Income |
||||
Interest income |
$ 27 |
$ 93 |
||
Other income |
- |
- |
||
27 |
93 |
|||
Share of loss from Operating |
|
|
||
Expenses |
||||
Professional fees |
16,074 |
16,541 |
||
Fund management fee (Note C) |
46,268 |
45,570 |
||
Organization costs |
- |
- |
||
Amortization |
28,433 |
28,429 |
||
General and administrative expenses |
4,564 |
6,342 |
||
95,339 |
96,882 |
|||
NET INCOME (LOSS) |
$ (263,740) |
$ (282,391) |
||
Net income (loss) allocated to limited |
$ (261,103) |
$ (279,567) |
||
Net income (loss) allocated to general |
|
|
||
Net income (loss) per BAC |
$ (.10) |
$ (.11) |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 41
|
|
||
Income |
|||
Interest income |
$ 556 |
$ 32,491 |
|
Other income |
- |
- |
|
556 |
32,491 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
15,792 |
17,086 |
|
Fund management fee (Note C) |
68,038 |
69,355 |
|
Organization costs |
- |
- |
|
Amortization |
33,468 |
33,344 |
|
General and administrative expenses |
4,746 |
7,275 |
|
122,044 |
127,060 |
||
NET INCOME (LOSS) |
$ (661,822) |
$ (477,262) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.23) |
$ (.16) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 42
|
|
||
Income |
|||
Interest income |
$ 2,685 |
$ 37,290 |
|
Other income |
- |
- |
|
2,685 |
37,290 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
15,735 |
17,161 |
|
Fund management fee (Note C) |
55,575 |
36,045 |
|
Organization costs |
- |
- |
|
Amortization |
28,738 |
- |
|
General and administrative expenses |
4,803 |
15,774 |
|
104,851 |
68,980 |
||
NET INCOME (LOSS) |
$(353,632) |
$(231,395) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.13) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 43
|
|
|||
Income |
||||
Interest income |
$ 32,051 |
$ 88,019 |
||
Other income |
- |
- |
||
32,051 |
88,019 |
|||
Share of loss from Operating |
(389,209) |
(107,255)
|
||
Expenses |
||||
Professional fees |
20,742 |
21,868 |
||
Fund management fee (Note C) |
68,592 |
38,578 |
||
Organization costs |
- |
- |
||
Amortization |
41,144 |
- |
||
General and administrative expenses |
22,712 |
26,996 |
||
153,190 |
87,442 |
|||
NET INCOME (LOSS) |
$ (510,348) |
$(106,678) |
||
Net income (loss) allocated to limited |
|
|
||
Net income (loss) allocated to general |
|
|
||
Net income (loss) per BAC |
$ (0.14) |
$ (0.03) |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 44
|
|
||
Income |
|||
Interest income |
$ 1,200 |
$ 49,496 |
|
Other income |
51,857 |
- |
|
53,057 |
49,496 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
14,829 |
10,724 |
|
Fund management fee (Note C) |
43,587 |
28,565 |
|
Organization costs |
- |
- |
|
Amortization |
25,411 |
- |
|
General and administrative expenses |
39,832 |
30,967 |
|
123,659 |
70,256 |
||
NET INCOME (LOSS) |
$ (88,149) |
$(20,760) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (0.03) |
$ (0.01) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 45
|
2003 |
||
Income |
|||
Interest income |
$ 23,660 |
$ 11,070 |
|
Other income |
122,583 |
- |
|
146,243 |
11,070 |
||
Share of loss from Operating |
(219,674) |
|
|
Expenses |
|||
Professional fees |
25,219 |
614 |
|
Fund management fee (Note C) |
65,103 |
33,022 |
|
Organization costs |
78,231 |
||
Amortization |
38,234 |
- |
|
General and administrative expenses |
96,423 |
6,367 |
|
224,979 |
118,234 |
||
NET INCOME (LOSS) |
$ (298,410) |
$(107,164) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (0.07) |
$ (0.03) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 46*
|
||
Income |
||
Interest income |
$ 66,143 |
|
Other income |
- |
|
66,143 |
||
Share of loss from Operating |
|
|
Expenses |
||
Professional fees |
13,057 |
|
Fund management fee (Note C) |
50,315 |
|
Organization costs |
- |
|
Amortization |
3,812 |
|
General and administrative expenses |
43,401 |
|
110,585 |
||
NET INCOME (LOSS) |
$ (38,088) |
|
Net income (loss) allocated to limited |
|
|
Net income (loss) allocated to general |
|
|
Net income (loss) per BAC |
$ (0.01) |
|
*Series 46 did not commence operations until after September 30, 2003, therefore it does not have comparative information to report
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
|
|
||
Income |
|||
Interest income |
$ 263,915 |
$ 324,971 |
|
Other income |
309,660 |
7,878 |
|
|
573,575 |
332,849 |
|
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
609,249 |
595,090 |
|
Fund management fee (Note C) |
2,975,358 |
2,743,559 |
|
Organization costs |
- |
78,231 |
|
Amortization |
744,123 |
481,707 |
|
General and administrative expenses |
547,412 |
342,155 |
|
4,876,142 |
4,240,742 |
||
NET INCOME (LOSS) |
$(16,740,036) |
$(15,421,424) |
|
Net income (loss) allocated to |
|
|
|
Net income (loss) allocated to |
|
|
|
Net income (loss) per BAC |
$ (5) |
$ (4.92) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 20
|
|
||
Income |
|||
Interest income |
$ 4,474 |
$ 638 |
|
Other income |
7,423 |
2,336 |
|
11,897 |
2,974 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
29,668 |
28,897 |
|
Fund management fee (Note C) |
163,907 |
156,874 |
|
Organization costs |
- |
- |
|
Amortization |
1,786 |
1,786 |
|
General and administrative expenses |
9,504 |
10,620 |
|
|
204,865 |
198,177 |
|
NET INCOME (LOSS) |
$ (740,760) |
$ (509,268) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.19) |
$ (.13) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 21
|
|
||
Income |
|||
Interest income |
$ 249 |
$ 517 |
|
Other income |
- |
- |
|
249 |
517 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
15,560 |
28,389 |
|
Fund management fee (Note C) |
97,920 |
111,920 |
|
Organization costs |
- |
- |
|
Amortization |
977 |
977 |
|
General and administrative expenses |
7,436 |
6,689 |
|
|
121,893 |
147,975 |
|
NET INCOME (LOSS) |
$ (375,687) |
$ (378,647) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
$ (3,757) |
$ (3,786) |
|
Net income (loss) per BAC |
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 22
|
|
||
Income |
|||
Interest income |
$ 554 |
$ 915 |
|
Other income |
2,913 |
- |
|
3,467 |
915 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
23,460 |
24,138 |
|
Fund management fee (Note C) |
115,581 |
122,330 |
|
Organization costs |
- |
- |
|
Amortization |
3,070 |
3,070 |
|
General and administrative expenses |
8,223 |
7,883 |
|
150,334 |
157,421 |
||
NET INCOME (LOSS) |
$ (846,608) |
$ (596,643) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.33) |
$ (.23) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 23
|
|
||
Income |
|||
Interest income |
$ 270 |
$ 420 |
|
Other income |
- |
- |
|
270 |
420 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
23,024 |
27,102 |
|
Fund management fee (Note C) |
103,383 |
116,882 |
|
Organization costs |
- |
- |
|
Amortization |
4,565 |
4,565 |
|
General and administrative expenses |
9,023 |
9,620 |
|
139,995 |
158,169 |
||
NET INCOME (LOSS) |
$ (774,454) |
$ (707,008) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.23) |
$ (.21) |
|
The accompanying notes are an ntegral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 24
|
|
||
Income |
|||
Interest income |
$ 429 |
$ 621 |
|
Other income |
- |
- |
|
429 |
621 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
22,794 |
24,406 |
|
Fund management fee (Note C) |
94,392 |
75,734 |
|
Organization costs |
- |
- |
|
Amortization |
5,102 |
5,102 |
|
General and administrative expenses |
7,710 |
6,440 |
|
129,998 |
111,682 |
||
NET INCOME (LOSS) |
$ (483,914) |
$ (315,238) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.22) |
$ (.14) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 25
|
|
||
Income |
|||
Interest income |
$ 910 |
$ 1,155 |
|
Other income |
- |
- |
|
910 |
1,155 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
26,770 |
28,096 |
|
Fund management fee (Note C) |
94,996 |
114,255 |
|
Organization costs |
- |
- |
|
Amortization |
7,609 |
7,609 |
|
General and administrative expenses |
8,923 |
9,774 |
|
138,298 |
159,734 |
||
NET INCOME (LOSS) |
$ (490,020) |
$ (672,429) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.16) |
$ (.22) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 26
|
|
||
Income |
|||
Interest income |
$ 735 |
$ 1,100 |
|
Other income |
- |
- |
|
735 |
1,100 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
36,718 |
44,419 |
|
Fund management fee (Note C) |
186,473 |
174,962 |
|
Organization costs |
- |
- |
|
Amortization |
8,452 |
8,452 |
|
General and administrative expenses |
9,909 |
11,271 |
|
241,552 |
239,104 |
||
NET INCOME (LOSS) |
$ (720,829) |
$(1,110,956) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.18) |
$ (.28) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 27
|
|
||
Income |
|||
Interest income |
$ 291 |
$ 750 |
|
Other income |
108 |
- |
|
399 |
750 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
18,474 |
19,683 |
|
Fund management fee (Note C) |
139,526 |
143,779 |
|
Organization costs |
- |
- |
|
Amortization |
7,827 |
7,827 |
|
General and administrative expenses |
8,093 |
7,110 |
|
173,920 |
178,399 |
||
NET INCOME (LOSS) |
$ (506,577) |
$ (568,453) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.20) |
$ (.23) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 28
|
|
||
Income |
|||
Interest income |
$ 807 |
$ 743 |
|
Other income |
- |
5,542 |
|
807 |
6,285 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
26,923 |
33,442 |
|
Fund management fee (Note C) |
108,911 |
140,851 |
|
Organization costs |
- |
- |
|
Amortization |
1,650 |
1,650 |
|
General and administrative expenses |
9,658 |
13,046 |
|
147,142 |
188,989 |
||
NET INCOME (LOSS) |
$ (775,908) |
$ (765,604) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.19) |
$ (.19) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 29
|
|
||
Income |
|||
Interest income |
$ 3,399 |
$ 4,106 |
|
Other income |
2,992 |
- |
|
6,391 |
4,106 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
23,584 |
26,972 |
|
Fund management fee (Note C) |
136,285 |
147,991 |
|
Organization costs |
- |
- |
|
Amortization |
1,656 |
1,655 |
|
General and administrative expenses |
12,755 |
12,463 |
|
174,280 |
189,081 |
||
NET INCOME (LOSS) |
$ (714,880) |
$ (904,250) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.18) |
$ (.22) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 30
|
|
||
Income |
|||
Interest income |
$ 249 |
$ 282 |
|
Other income |
- |
- |
|
249 |
282 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
34,495 |
22,210 |
|
Fund management fee (Note C) |
78,897 |
89,948 |
|
Organization costs |
- |
- |
|
Amortization |
10,619 |
10,619 |
|
General and administrative expenses |
8,136 |
7,115 |
|
132,147 |
129,892 |
||
NET INCOME (LOSS) |
$ (687,157) |
$ (749,264) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.26) |
$ (.28) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 31
|
|
||
Income |
|||
Interest income |
$ 725 |
$ 653 |
|
Other income |
- |
- |
|
725 |
653 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
23,730 |
24,346 |
|
Fund management fee (Note C) |
166,268 |
185,839 |
|
Organization costs |
- |
- |
|
Amortization |
- |
- |
|
General and administrative expenses |
9,567 |
10,311 |
|
199,565 |
220,496 |
||
NET INCOME (LOSS) |
$ (686,706) |
$(1,245,183) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.15) |
$ (.28) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 32
|
|
||
Income |
|||
Interest income |
$ 5,787 |
$ 682 |
|
Other income |
- |
- |
|
5,787 |
682 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
25,067 |
29,442 |
|
Fund management fee (Note C) |
127,009 |
129,087 |
|
Organization costs |
- |
- |
|
Amortization |
18,362 |
18,362 |
|
General and administrative expenses |
10,887 |
12,724 |
|
181,325 |
189,615 |
||
NET INCOME (LOSS) |
$ (835,851) |
$ (914,556) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.17) |
$ (.19) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 33
|
|
||
Income |
|||
Interest income |
$ 381 |
$ 513 |
|
Other income |
- |
- |
|
381 |
513 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
11,559 |
15,201 |
|
Fund management fee (Note C) |
80,424 |
86,982 |
|
Organization costs |
- |
- |
|
Amortization |
13,638 |
13,639 |
|
General and administrative expenses |
9,147 |
8,210 |
|
114,768 |
124,032 |
||
NET INCOME (LOSS) |
$ (417,155) |
$ (420,789) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.16) |
$ (.16) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 34
|
|
||
Income |
|||
Interest income |
$ 501 |
$ 675 |
|
Other income |
- |
- |
|
501 |
675 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
18,865 |
17,719 |
|
Fund management fee (Note C) |
128,867 |
140,014 |
|
Organization costs |
- |
- |
|
Amortization |
21,969 |
21,969 |
|
General and administrative expenses |
9,620 |
10,176 |
|
179,321 |
189,878 |
||
NET INCOME (LOSS) |
$ (1,022,087) |
$(1,068,430) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.29) |
$ (.30) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 35
|
|
||
Income |
|||
Interest income |
$ 1,090 |
$ 1,852 |
|
Other income |
- |
- |
|
1,090 |
1,852 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
9,015 |
9,225 |
|
Fund management fee (Note C) |
90,380 |
109,180 |
|
Organization costs |
- |
- |
|
Amortization |
64,617 |
64,618 |
|
General and administrative expenses |
9,540 |
9,743 |
|
173,552 |
192,766 |
||
NET INCOME (LOSS) |
$ (664,269) |
$ (535,450) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.20) |
$ (.16) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 36
|
|
||
Income |
|||
Interest income |
$ 164 |
$ 225 |
|
Other income |
150 |
- |
|
314 |
225 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
12,184 |
14,311 |
|
Fund management fee (Note C) |
70,310 |
65,574 |
|
Organization costs |
- |
- |
|
Amortization |
44,231 |
44,231 |
|
General and administrative expenses |
8,534 |
6,938 |
|
135,259 |
131,054 |
||
NET INCOME (LOSS) |
$ (492,104) |
$ (401,784) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.23) |
$ (.19) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 37
|
|
||
Income |
|||
Interest income |
$ 549 |
$ 693 |
|
Other income |
- |
- |
|
549 |
693 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
13,533 |
12,662 |
|
Fund management fee (Note C) |
91,915 |
72,458 |
|
Organization costs |
- |
- |
|
Amortization |
46,202 |
47,412 |
|
General and administrative expenses |
8,929 |
7,442 |
|
160,579 |
139,974 |
||
NET INCOME (LOSS) |
$ (352,326) |
$ (407,305) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.14) |
$ (.16) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 38
|
|
||
Income |
|||
Interest income |
$ 338 |
$ 379 |
|
Other income |
- |
- |
|
338 |
379 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
13,609 |
26,901 |
|
Fund management fee (Note C) |
72,001 |
57,098 |
|
Organization costs |
- |
- |
|
Amortization |
49,456 |
49,456 |
|
General and administrative expenses |
6,106 |
7,145 |
|
141,172 |
140,600 |
||
NET INCOME (LOSS) |
$ (507,093) |
$ (378,880) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.20) |
$ (.15) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 39
|
|
||
Income |
|||
Interest income |
$ 337 |
$ 165 |
|
Other income |
- |
- |
|
337 |
165 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
15,544 |
19,327 |
|
Fund management fee (Note C) |
68,400 |
51,696 |
|
Organization costs |
- |
- |
|
Amortization |
45,162 |
45,162 |
|
General and administrative expenses |
5,708 |
6,684 |
|
134,814 |
122,869 |
||
NET INCOME (LOSS) |
$ (487,471) |
$ (518,877) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.21) |
$ (.22) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 40
|
2003 |
||
Income |
|||
Interest income |
$ 61 |
$ 229 |
|
Other income |
- |
- |
|
61 |
229 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
26,967 |
22,690 |
|
Fund management fee (Note C) |
90,870 |
89,740 |
|
Organization costs |
- |
- |
|
Amortization |
56,864 |
56,858 |
|
General and administrative expenses |
6,455 |
7,698 |
|
181,156 |
176,986 |
||
NET INCOME (LOSS) |
$ (603,135) |
$ (546,230) |
|
Net income (loss) allocated to limited |
$ (597,104) |
$ (540,768) |
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.23) |
$ (.21) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 41
|
|
||
Income |
|||
Interest income |
$ 886 |
$ 34,181 |
|
Other income |
150 |
- |
|
1,036 |
34,181 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
20,489 |
25,059 |
|
Fund management fee (Note C) |
125,610 |
137,365 |
|
Organization costs |
- |
- |
|
Amortization |
66,929 |
66,688 |
|
General and administrative expenses |
6,969 |
11,465 |
|
219,997 |
240,577 |
||
NET INCOME (LOSS) |
$ (1,469,471) |
$ (975,051) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.50) |
$ (.33) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 42
|
|
||
Income |
|||
Interest income |
$ 5,156 |
$ 68,014 |
|
Other income |
- |
- |
|
5,156 |
68,014 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
20,259 |
23,520 |
|
Fund management fee (Note C) |
100,468 |
70,902 |
|
Organization costs |
- |
- |
|
Amortization |
57,414 |
- |
|
General and administrative expenses |
7,807 |
29,487 |
|
185,948 |
123,909 |
||
NET INCOME (LOSS) |
$(574,584) |
$(430,120) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.21) |
$ (.16) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 43
|
|
|||
Income |
||||
Interest income |
$ 47,344 |
$ 117,159 |
||
Other income |
- |
- |
||
47,344 |
117,159 |
|||
Share of loss from Operating |
(528,471) |
(117,109) |
||
Expenses |
||||
Professional fees |
29,493 |
30,341 |
||
Fund management fee (Note C) |
139,868 |
73,765 |
||
Organization costs |
- |
- |
||
Amortization |
82,141 |
- |
||
General and administrative expenses |
39,103 |
51,553 |
||
290,605 |
155,659 |
|||
NET INCOME (LOSS) |
$ (771,732) |
$(155,609) |
||
Net income (loss) allocated to limited |
|
|
||
Net income (loss) allocated to general |
|
|
||
Net income (loss) per BAC |
$ (0.21) |
$ (0.04) |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 44
|
|
||
Income |
|||
Interest income |
$ 36,644 |
$ 77,234 |
|
Other income |
83,669 |
- |
|
120,313 |
77,234 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
21,350 |
14,828 |
|
Fund management fee (Note C) |
96,474 |
45,311 |
|
Organization costs |
- |
- |
|
Amortization |
50,802 |
- |
|
General and administrative expenses |
71,023 |
44,942 |
|
239,649 |
105,081 |
||
NET INCOME (LOSS) |
$(238,233) |
$ (27,847) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (0.09) |
$ (0.01) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 45
|
2003 |
||
Income |
|||
Interest income |
$ 26,840 |
$ 11,070 |
|
Other income |
212,255 |
- |
|
239,095 |
11,070 |
||
Share of loss from Operating |
(270,314) |
|
|
Expenses |
|||
Professional fees |
42,495 |
614 |
|
Fund management fee (Note C) |
126,016 |
33,022 |
|
Organization costs |
- |
78,231 |
|
Amortization |
65,400 |
- |
|
General and administrative expenses |
158,487 |
6,367 |
|
392,398 |
118,234 |
||
NET INCOME (LOSS) |
$ (423,617) |
$(107,164) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (0.10) |
$ (0.03) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 46*
|
||
Income |
||
Interest income |
$ 124,745 |
|
Other income |
- |
|
124,745 |
||
Share of loss from Operating |
|
|
Expenses |
||
Professional fees |
23,620 |
|
Fund management fee (Note C) |
80,207 |
|
Organization costs |
- |
|
Amortization |
7,623 |
|
General and administrative expenses |
80,160 |
|
191,610 |
||
NET INCOME (LOSS) |
$ (77,408) |
|
Net income (loss) allocated to limited |
|
|
Net income (loss) allocated to general |
|
|
Net income (loss) per BAC |
$ (0.03) |
|
*Series 46 did not commence operations until after September 30, 2003, therefore it does not have comparative information to report
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(16,572,634) |
(167,402) |
- |
(16,740,036) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(733,352) |
(7,408) |
- |
(740,760) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(371,930) |
(3,757) |
- |
(375,687) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(838,142) |
(8,466) |
- |
(846,608) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
|
||||
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(766,709) |
(7,745) |
- |
(774,454) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(479,075) |
(4,839) |
- |
(483,914) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(485,120) |
(4,900) |
- |
(490,020) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(713,621) |
(7,208) |
- |
(720,829) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(501,511) |
(5,066) |
- |
(506,577) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(768,149) |
(7,759) |
- |
(775,908) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(707,731) |
(7,149) |
- |
(714,880) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(680,285) |
(6,872) |
- |
(687,157) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(679,839) |
(6,867) |
- |
(686,706) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(827,492) |
(8,359) |
- |
(835,851) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(412,983) |
(4,172) |
- |
(417,155) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(1,011,866) |
(10,221) |
- |
(1,022,087) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(657,626) |
(6,643) |
- |
(664,269) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
- |
Net income (loss) |
(487,183) |
(4,921) |
- |
(492,104) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(348,803) |
(3,523) |
- |
(352,326) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(502,022) |
(5,071) |
- |
(507,093) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(482,596) |
(4,875) |
- |
(487,471) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Series 40 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(597,104) |
(6,031) |
- |
(603,135) |
Partners' capital |
|
|
|
|
Series 41 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(1,454,776) |
(14,695) |
- |
(1,469,471) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Series 42 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(568,838) |
(5,746) |
- |
(574,584) |
Partners' capital |
|
|
|
|
Series 43 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(764,015) |
(7,717) |
- |
(771,732) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Series 44 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(235,851) |
(2,382) |
- |
(238,233) |
Partners' capital |
|
|
|
|
Series 45 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
|
Selling commissions and |
|
|
|
|
Net income (loss) |
(419,381) |
(4,236) |
- |
(423,617) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six months Ended September 30, 2004
(Unaudited)
|
|
|
|
|
Series 46 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(76,634) |
(774) |
- |
(77,408) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(16,740,036) |
$(15,421,424) |
|||
Adjustments |
|||||
Amortization |
744,123 |
481,707 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in prepaid |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
651,480 |
1,557,390 |
|||
Investments |
549,477 |
(5,431,315) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
(2,262) |
(6,096,030) |
||
Capital contributions received |
- |
54,372,430 |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
33,051,934 |
25,882,259 |
||
Cash and cash equivalents, ending |
$ 24,398,136 |
$ 29,595,938 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 20
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (740,760) |
$ (509,268) |
|||
Adjustments |
|||||
Amortization |
1,786 |
1,786 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 20
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
252,117 |
244,384 |
||
Cash and cash equivalents, ending |
$ 2,480,976 |
$ 228,101 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 21
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (375,687) |
$ (378,647) |
|||
Adjustments |
|||||
Amortization |
977 |
977 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 21
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
142,893 |
211,020 |
||
Cash and cash equivalents, ending |
$ 110,147 |
$ 177,944 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 22
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (846,608) |
$ (596,643) |
|||
Adjustments |
|||||
Amortization |
3,070 |
3,070 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in prepaid |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
(59,601) |
(23,906) |
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 22
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
320,139 |
354,902 |
||
Cash and cash equivalents, ending |
$ 259,038 |
$ 329,497 |
||
Supplemental schedule of non-cash |
|
|
||
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 23
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (774,454) |
$ (707,008) |
|||
Adjustments |
|||||
Amortization |
4,565 |
4,565 |
|||
Distributions from Operating |
1,900 |
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in prepaid |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
- |
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 23
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
140,695 |
167,196 |
||
Cash and cash equivalents, ending |
$ 127,568 |
$ 134,144 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 24
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (483,914) |
$ (315,238) |
|||
Adjustments |
|||||
Amortization |
5,102 |
5,102 |
|||
Distributions from Operating |
2,528 |
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 24
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
(1,635) |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
221,188 |
233,010 |
||
Cash and cash equivalents, ending |
$ 212,169 |
$ 210,230 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 25
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (490,020) |
$ (672,429) |
|||
Adjustments |
|||||
Amortization |
7,609 |
7,609 |
|||
Distributions from Operating |
15 |
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
||||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 25
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
443,860 |
489,697 |
||
Cash and cash equivalents, ending |
$ 450,434 |
$ 453,269 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 26
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (720,829) |
$ (1,110,956) |
|||
Adjustments |
|||||
Amortization |
8,452 |
8,452 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
(41,895) |
|||
Net cash (used in) provided by |
|
(41,895) |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 26
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
447,941 |
516,145 |
||
Cash and cash equivalents, ending |
$ 349,429 |
$ 326,567 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 27
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (506,577) |
$ (568,453) |
|||
Adjustments |
|||||
Amortization |
7,827 |
7,827 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
||||
Investments |
- |
- |
|||
Net cash (used in) provided by |
- |
- |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 27
2004 |
2003 |
||
Continued |
|||
Cash flows from financing activities: |
|||
Sales and registration costs paid |
- |
- |
|
Capital contributions received |
- |
- |
|
Net cash (used in) provided by |
|
|
|
INCREASE (DECREASE) IN CASH AND |
|
|
|
Cash and cash equivalents, beginning |
234,047 |
339,714 |
|
Cash and cash equivalents, ending |
$ 125,954 |
$ 327,496 |
|
Supplemental schedule of non-cash |
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 28
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (775,908) |
$ (765,604) |
|||
Adjustments |
|||||
Amortization |
1,650 |
1,650 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
|
|
|||
Net cash (used in) provided by |
- |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 28
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
(132,257) |
|
||
Cash and cash equivalents, beginning |
464,935 |
304,688 |
||
Cash and cash equivalents, ending |
$ 332,678 |
$ 541,190 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 29
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (714,880) |
$ (904,250) |
|||
Adjustments |
|||||
Amortization |
1,656 |
1,655 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
(116,583) |
|||
Investments |
(13,745) |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 29
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
328,122 |
468,844 |
||
Cash and cash equivalents, ending |
$ 267,101 |
$ 274,056 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 30
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (687,157) |
$ (749,264) |
|||
Adjustments |
|||||
Amortization |
10,619 |
10,619 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
(31,335) |
(41,998) |
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 30
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
124,788 |
121,470 |
||
Cash and cash equivalents, ending |
$ 93,453 |
$ 79,472 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 31
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(686,706) |
$(1,245,183) |
|||
Adjustments |
|||||
Amortization |
- |
- |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
(13,713) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 31
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
487,978 |
294,050 |
||
Cash and cash equivalents, ending |
$ 276,817 |
$ 214,835 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 32
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (835,851) |
$ (914,556) |
|||
Adjustments |
|||||
Amortization |
18,362 |
18,362 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
- |
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
(153,589) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 32
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
319,906 |
303,823 |
||
Cash and cash equivalents, ending |
$ 174,934 |
$ 221,007 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 33
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (417,155) |
$ (420,789) |
|||
Adjustments |
|||||
Amortization |
13,638 |
13,639 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
5,596 |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 33
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
194,499 |
179,335 |
||
Cash and cash equivalents, ending |
$ 186,328 |
$ 185,351 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 34
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (1,022,087) |
$ (1,068,430) |
|||
Adjustments |
|||||
Amortization |
21,969 |
21,969 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 34
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
248,852 |
286,227 |
||
Cash and cash equivalents, ending |
$ 238,597 |
$ 255,590 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 35
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (664,269) |
$ (535,450) |
|||
Adjustments |
|||||
Amortization |
64,617 |
64,618 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
57,686 |
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 35
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
568,900 |
581,040 |
||
Cash and cash equivalents, ending |
$ 626,586 |
$ 568,924 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 36
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (492,104) |
$ (401,784) |
|||
Adjustments |
|||||
Amortization |
44,231 |
44,231 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 36
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
(4,114) |
|
||
Cash and cash equivalents, beginning |
79,639 |
96,390 |
||
Cash and cash equivalents, ending |
$ 75,525 |
$ 72,983 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 37
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (352,326) |
$ (407,305) |
|||
Adjustments |
|||||
Amortization |
46,202 |
47,412 |
|||
Distributions from Operating |
|
- |
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
- |
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
11,650 |
60,187 |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 37
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
168,094 |
305,836 |
||
Cash and cash equivalents, ending |
$ 381,958 |
$ 261,227 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 38
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (507,093) |
$ (378,880) |
|||
Adjustments |
|||||
Amortization |
49,456 |
49,456 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 38
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
139,965 |
155,345 |
||
Cash and cash equivalents, ending |
$ 190,947 |
$ 142,305 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 39
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (487,471) |
$ (518,877) |
|||
Adjustments |
|||||
Amortization |
45,162 |
45,162 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 39
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
96,315 |
49,200 |
||
Cash and cash equivalents, ending |
$ 185,840 |
$ 97,215 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 40
2004 |
2003 |
||||||
Cash flows from operating activities: |
|||||||
Net income (xloss) |
$ (603,135) |
$ (546,230) |
|||||
Adjustments |
|||||||
Amortization |
56,864 |
56,858 |
|||||
Distributions from Operating |
|
|
|||||
Share of Loss from Operating |
|
|
|||||
Changes in assets and liabilities |
|||||||
Decrease (Increase) in |
|
|
|||||
(Decrease) Increase in accounts |
|
|
|||||
Decrease (Increase) in accounts |
|
|
|||||
(Decrease) Increase in accounts |
|
|
|||||
Line of credit |
- |
- |
|||||
Net cash (used in) provided by |
|
|
|||||
Cash flows from investing activities: |
|||||||
Acquisition costs repaid (paid) for |
|
|
|||||
Capital contributions paid to |
|
|
|||||
Advances to Operating Partnerships |
- |
- |
|||||
Investments |
- |
- |
|||||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 40
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
|||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
40,313 |
97,331 |
||
Cash and cash equivalents, ending |
$ 16,328 |
$ 71,839 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 41
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (1,469,471) |
$ (975,051) |
|||
Adjustments |
|||||
Amortization |
66,929 |
66,688 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
(7,500) |
372,883 |
|||
Investments |
|
16,040 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 41
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
323,017 |
930,843 |
||
Cash and cash equivalents, ending |
$ 200,478 |
$ 584,529 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 42
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (574,584) |
$ (430,120) |
|||
Adjustments |
|||||
Amortization |
57,414 |
- |
|||
Distributions from Operating |
15,294 |
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
(295,000) |
328,636 |
|||
Investments |
- |
1,646,896 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 42
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
1,858,784 |
1,528,577 |
||
Cash and cash equivalents, ending |
$ 851,218 |
$ 772,968 |
||
Supplemental schedule of non-cash |
$ - |
$ - |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 43
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (771,732) |
$ (155,609) |
|||
Adjustments |
|||||
Amortization |
82,141 |
- |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
(222,500) |
426,769 |
|||
Investments |
560,922 |
(3,169,536) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 43
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
1,723,622 |
11,183,205 |
||
Cash and cash equivalents, ending |
$ 574,238 |
$ 3,590,344 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 44
2004 |
2003 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (238,233) |
$ (27,847) |
|||
Adjustments |
|||||
Amortization |
50,802 |
- |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
747,691 |
1,063,915 |
|||
Investments |
(1,079,139) |
(3,958,469) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 44
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
(1,320,737) |
||
Capital contributions received |
- |
14,228,760 |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
1,867,420 |
6,439,937 |
||
Cash and cash equivalents, ending |
$ 1,284,269 |
$ 6,820,302 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 45
2004 |
|||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (423,617) |
$ (117,553) |
|||
Adjustments |
|||||
Amortization |
65,400 |
- |
|||
Distributions from Operating |
|
- |
|||
Share of Loss from Operating |
|
- |
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
- |
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
411,543 |
(695,000) |
|||
Investments |
1,146,403 |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 45
2004 |
2003 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
(2,639) |
(4,775,293) |
||
Capital contributions received |
- |
40,143,670 |
||
Net cash (used in) provided by |
|
35,368,377 |
||
INCREASE (DECREASE) IN CASH AND |
|
12,654,553 |
||
Cash and cash equivalents, beginning |
5,967,616 |
- |
||
Cash and cash equivalents, ending |
$ 5,322,295 |
$ 12,654,553 |
||
Supplemental schedule of non-cash |
$ 1,658,694 |
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 46* 2004 |
||||
Cash flows from operating activities: |
||||
Net income (loss) |
$ (77,408) |
|||
Adjustments |
||||
Amortization |
7,623 |
|||
Distributions from Operating |
|
|||
Share of Loss from Operating |
|
|||
Changes in assets and liabilities |
||||
Decrease (Increase) in |
|
|||
(Decrease) Increase in accounts |
|
|||
Decrease (Increase) in accounts |
|
|||
(Decrease) Increase in accounts |
|
|||
Line of credit |
- |
|||
Net cash (used in) provided by |
|
|||
Cash flows from investing activities: |
||||
Acquisition costs repaid (paid) for |
|
|||
Capital contributions paid to |
|
|||
Advances to Operating Partnerships |
||||
Investments |
(64,964) |
|||
- |
||||
Net cash (used in) provided by |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six months Ended September 30,
(Unaudited)
Series 46* |
|||
Continued |
|||
Cash flows from financing activities: |
|||
Sales and registration costs paid |
377 |
||
Capital contributions received |
- |
||
Net cash (used in) provided by |
|
||
INCREASE (DECREASE) IN CASH AND |
|
||
Cash and cash equivalents, beginning |
15,846,289 |
||
Cash and cash equivalents, ending |
$ 9,002,831 |
||
Supplemental schedule of non-cash |
$ 4,610,506 |
||
*Series 46 had not commenced operations as of September 30, 2003, therefore,
it does not have comparative information to report.
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE A - ORGANIZATION
Boston Capital Tax Credit Fund IV L.P. (the "Fund") was organized under the laws of the State of Delaware as of October 5, 1993, for the purpose of acquiring, holding, and disposing of limited partnership interests in Operating Partnerships which will acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes ("Operating Partnerships"). Effective as of June 1, 2001 there was a restructuring, and as a result, the Fund's general partner was reorganized as follows. The General Partner of the Fund continues to be Boston Capital Associates IV L.P., a Delaware limited partnership. The general partner of the General Partner is now BCA Associates Limited Partnership, a Massachusetts limited partnership, whose sole general partner is C&M Management, Inc., a Massachusetts corporation and whose limited partners are Herbert F. Collins and John P. Manning. Mr. Manning is the principal of Boston Capital Partners, Inc. The limited partner of th
e General Partner is Capital Investment Holdings, a general partnership whose partners are certain officers and employees of Boston Capital Partners, Inc., and its affiliates. The Assignor Limited Partner is BCTC IV Assignor Corp., a Delaware corporation which is now wholly-owned by John P. Manning.
Pursuant to the Securities Act of 1933, the Fund filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective December 16, 1993 which covered the offering (the "Public Offering") of the Fund's beneficial assignee certificates ("BACs") representing assignments of units of the beneficial interest of the limited partnership interest of the Assignor Limited Partner. The Fund registered 30,000,000 BACs at $10 per BAC for sale to the public in one or more series. One April 18, 1996 an amendment to Form S-11 which registered an additional 10,000,000 BACs for sale to the public in one or more series became effective. On April 2, 1998 an amendment to Form S-11, which registered an additional 25,000,000 BACs for sale to the public in one or more series became effective. On August 31, 1999 an amendment to Form S-11, which registered an additional 8,000,000 BACs for sale to the public in one or more series became effective. On July 26, 2000 an amendment to Form S-11, which regi stered an additional 7,500,000 BACs for sale to the public in one or more series became effective. On July 24, 2001 an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public in one or more series became effective. On July 24, 2002 an amendment to Form S- 11, which registered an additional 7,000,000 BAC's for sale to the public became effective. On July 1, 2003 an amendment to Form S- 11, which registered an additional 7,000,000 BAC's for sale to the public became effective.
Below is a summary of the BACs sold and total equity raised by series as of the date of this filing:
Series |
Closing Date |
BACs Sold |
Equity Raised |
Series 20 |
June 24, 1994 |
3,866,700 |
$38,667,000 |
Series 21 |
December 31, 1994 |
1,892,700 |
$18,927,000 |
Series 22 |
December 28, 1994 |
2,564,400 |
$25,644,000 |
Series 23 |
June 23, 1995 |
3,336,727 |
$33,366,000 |
Series 24 |
September 22, 1995 |
2,169,878 |
$21,697,000 |
Series 25 |
December 29, 1995 |
3,026,109 |
$30,248,000 |
Series 26 |
June 25, 1996 |
3,995,900 |
$39,959,000 |
Series 27 |
September 17, 1996 |
2,460,700 |
$24,607,000 |
Series 28 |
January 29, 1997 |
4,000,738 |
$39,999,000 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)
NOTE A - ORGANIZATION (continued)
Series |
Closing Date |
BACs Sold |
Equity Raised |
Series 29 |
June 10, 1997 |
3,991,800 |
$39,918,000 |
Series 30 |
September 10, 1997 |
2,651,000 |
$26,490,750 |
Series 31 |
January 18, 1998 |
4,417,857 |
$44,057,750 |
Series 32 |
June 23, 1998 |
4,754,198 |
$47,431,000 |
Series 33 |
September 21, 1998 |
2,636,533 |
$26,362,000 |
Series 34 |
February 11, 1999 |
3,529,319 |
$35,273,000 |
Series 35 |
June 28, 1999 |
3,300,463 |
$33,004,630 |
Series 36 |
September 28, 1999 |
2,106,837 |
$21,068,375 |
Series 37 |
January 28, 2000 |
2,512,500 |
$25,125,000 |
Series 38 |
July 31, 2000 |
2,543,100 |
$25,431,000 |
Series 39 |
January 31, 2001 |
2,292,152 |
$22,921,000 |
Series 40 |
July 31, 2001 |
2,630,256 |
$26,629,250 |
Series 41 |
January 31, 2002 |
2,891,626 |
$28,916,260 |
Series 42 |
July 31, 2002 |
2,744,262 |
$27,442,620 |
Series 43 |
December 31,2002 |
3,637,987 |
$36,379,870 |
Series 44 |
April 30, 2003 |
2,701,973 |
$27,019,730 |
Series 45 |
September 16, 2003 |
4,014,367 |
$40,143,670 |
Series 46 |
December 19, 2003 |
2,980,998 |
$29,809,980 |
The Fund concluded its public offering of BACs in the Fund on December 19, 2003.
NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES
The condensed financial statements herein as of September 30, 2004 and for the three and six months then ended have been prepared by the Fund, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The Fund accounts for its investments in Operating Partnerships using the equity method, whereby the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. Costs incurred by the Fund in acquiring the investments in the Operating Partnerships are capitalized to the investment account.
The Fund's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principals have been condensed or omitted pursuant to such rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Fund's Annual Report on Form 10-K.
Investment Securities
The Fund has determined that all of its investment securities are to be categorized as securities available for sale. Securities classified as available for sale are those debt securities that the Fund purchased that may be liquidated prior to the maturity date should the need arise.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)
NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES (continued)
These securities are carried at approximate fair market value. All of the investments held by the Fund are tax-exempt municipal bonds and Certificates of Deposit.
The amortized cost of securities available for sale as of September 30, 2004 by contractual maturity are as follows:
Amortized Cost |
|
Due in one year or less |
$11,742,771 |
Due after one year |
8,274,373 |
Total |
$20,017,144 |
The fair market value of the securities is $20,050,944. The difference being an unrealized gain on securities available for sale of $33,800, as of September 30, 2004.
Amortization
The Fund began amortizing unallocated and deferred acquisition costs over 330 months as of June 1999. Accumulated amortization of acquisition costs by Series as of September 30, 2004 and 2003 is as follows:
2004 |
2003 |
|
Series 20 |
$ 19,647 |
$ 16,075 |
Series 21 |
10,746 |
8,792 |
Series 22 |
33,769 |
27,629 |
Series 23 |
45,892 |
36,762 |
Series 24 |
56,125 |
45,921 |
Series 25 |
56,365 |
46,117 |
Series 26 |
95,211 |
78,307 |
Series 27 |
82,207 |
67,260 |
Series 28 |
18,151 |
14,851 |
Series 29 |
18,071 |
14,760 |
Series 30 |
116,678 |
95,439 |
Series 32 |
165,901 |
135,505 |
Series 33 |
149,118 |
121,841 |
Series 34 |
236,673 |
193,317 |
Series 35 |
672,045 |
549,180 |
Series 36 |
456,999 |
372,639 |
Series 37 |
401,656 |
311,670 |
Series 38 |
287,683 |
191,781 |
Series 39 |
241,385 |
153,605 |
Series 40 |
174,569 |
72,179 |
Series 41 |
287,729 |
172,476 |
Series 42 |
166,841 |
- |
Series 43 |
216,270 |
- |
Series 44 |
75,889 |
- |
Series 45 |
80,906 |
- |
$4,166,526 |
$2,726,106 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)
NOTE C - RELATED PARTY TRANSACTIONS
The Fund has entered into several transactions with various affiliates of the general partner, including Boston Capital Holdings Limited Partnership, Boston Capital Services, Inc., and Boston Capital Asset Management L.P. as follows:
An annual fund management fee based on .5 percent of the aggregate cost of all apartment complexes owned by the Operating Partnerships has been accrued or paid to Boston Capital Asset Management L.P.
The fund management fees accrued for the quarters ended September 30, 2004 and 2003 are as follows:
2004 |
2003 |
|
Series 20 |
$ 92,061 |
$ 93,660 |
Series 21 |
56,460 |
56,460 |
Series 22 |
63,648 |
63,657 |
Series 23 |
60,066 |
60,066 |
Series 24 |
56,460 |
55,431 |
Series 25 |
68,169 |
68,169 |
Series 26 |
109,395 |
109,395 |
Series 27 |
78,801 |
78,801 |
Series 29 |
84,495 |
84,495 |
Series 30 |
55,230 |
55,230 |
Series 31 |
- |
99,360 |
Series 32 |
82,896 |
83,226 |
Series 33 |
43,491 |
43,491 |
Series 34 |
73,299 |
73,299 |
Series 35 |
57,090 |
57,090 |
Series 36 |
40,149 |
40,149 |
Series 37 |
51,216 |
44,238 |
Series 38 |
41,100 |
41,100 |
Series 39 |
34,200 |
34,200 |
Series 40 |
50,001 |
48,570 |
Series 41 |
70,744 |
68,055 |
Series 42 |
58,941 |
36,432 |
Series 43 |
75,144 |
38,578 |
Series 44 |
52,887 |
- |
Series 45 |
- |
16,288 |
Series 46 |
13,064 |
- |
$1,469,007 |
$1,433,142 |
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)
NOTE C - RELATED PARTY TRANSACTIONS (continued)
The fund management fees paid for the quarters ended September 30, 2004 and 2003 are as follows:
2004 |
2003 |
|
Series 28 |
$ 83,529 |
$ 83,529 |
Series 31 |
99,360 |
- |
Series 44 |
- |
33,774 |
Series 45 |
65,103 |
- |
Series 46 |
37,251 |
- |
$ 285,243 |
$ 117,303 |
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS
At September 30, 2004 and 2003 the Fund has limited partnership interests in 507 and 484 Operating Partnerships, respectively, which own or are constructing apartment complexes.
The breakdown of Operating Partnerships within the Fund at September 30, 2004 and 2003 is as follows:
2004 |
2003 |
|
Series 20 |
24 |
24 |
Series 21 |
14 |
14 |
Series 22 |
29 |
29 |
Series 23 |
22 |
22 |
Series 24 |
24 |
24 |
Series 25 |
22 |
22 |
Series 26 |
45 |
45 |
Series 27 |
16 |
16 |
Series 28 |
26 |
26 |
Series 29 |
22 |
22 |
Series 30 |
20 |
20 |
Series 31 |
27 |
27 |
Series 32 |
17 |
17 |
Series 33 |
10 |
10 |
Series 34 |
14 |
14 |
Series 35 |
11 |
11 |
Series 36 |
11 |
11 |
Series 37 |
7 |
7 |
Series 38 |
10 |
10 |
Series 39 |
9 |
9 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
2004 |
2003 |
|
Series 40 |
16 |
16 |
Series 41 |
23 |
23 |
Series 42 |
21 |
22 |
Series 43 |
21 |
21 |
Series 44 |
8 |
8 |
Series 45 |
26 |
14 |
Series 46 |
12 |
- |
507 |
484 |
Under the terms of the Fund's investment in each Operating Partnership, the Fund is required to make capital contributions to the Operating Partnerships. These contributions are payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations. The contributions payable at September 30, 2004 and 2003 are as follows:
2004 |
2003 |
|
Series 20 |
$ 388,026 |
$ 388,026 |
Series 21 |
457,642 |
457,642 |
Series 22 |
477,996 |
479,497 |
Series 23 |
117,797 |
117,797 |
Series 24 |
368,239 |
368,239 |
Series 25 |
943,704 |
943,704 |
Series 26 |
1,443,838 |
1,443,838 |
Series 27 |
39,749 |
39,749 |
Series 28 |
40,968 |
40,968 |
Series 29 |
86,718 |
86,718 |
Series 30 |
128,167 |
128,167 |
Series 31 |
682,058 |
695,771 |
Series 32 |
748,878 |
893,997 |
Series 33 |
202,285 |
202,285 |
Series 34 |
85,968 |
85,968 |
Series 35 |
603,740 |
603,740 |
Series 36 |
657,998 |
657,998 |
Series 37 |
155,363 |
1,827,112 |
Series 38 |
117,735 |
117,735 |
Series 39 |
- |
- |
Series 40 |
152,424 |
632,144 |
Series 41 |
740,023 |
1,420,157 |
Series 42 |
1,413,266 |
6,102,489 |
Series 43 |
3,016,900 |
12,429,727 |
Series 44 |
1,700,804 |
6,434,366 |
Series 45 |
6,985,825 |
8,426,842 |
Series 46 |
8,148,941 |
- |
$29,905,052 |
$45,024,676 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
The Fund's fiscal year ends March 31st for each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership Agreement, financial results for each of the Operating Partnerships are provided to the Fund within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the current financial results available for the Operating Partnerships are for the six months ended June 30, 2004.
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 20
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 4,755,449 |
$ 4,318,751 |
|
Interest and other |
201,990 |
252,660 |
|
4,957,439 |
4,571,411 |
||
Expenses |
|||
Interest |
1,390,739 |
1,249,503 |
|
Depreciation and amortization |
1,358,391 |
1,217,224 |
|
Operating expenses |
2,914,120 |
2,478,198 |
|
5,663,250 |
4,944,925 |
||
NET LOSS |
$ (705,811) |
$ (373,514) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other partners |
|
|
|
Net loss suspended |
$ (150,961) |
$ (55,714) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 21
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,283,795 |
$ 2,063,149 |
|
Interest and other |
30,324 |
34,436 |
|
2,314,119 |
2,097,585 |
||
Expenses |
|||
Interest |
912,137 |
781,422 |
|
Depreciation and amortization |
427,047 |
443,852 |
|
Operating expenses |
1,770,821 |
1,452,454 |
|
3,110,005 |
2,677,728 |
||
NET LOSS |
$ (795,886) |
$ (580,144) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (533,884) |
$ (244,871) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 22
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,756,413 |
$ 2,616,923 |
|
Interest and other |
76,074 |
170,795 |
|
2,832,487 |
2,787,718 |
||
Expenses |
|||
Interest |
675,391 |
637,665 |
|
Depreciation and amortization |
1,001,365 |
853,515 |
|
Operating expenses |
1,896,357 |
1,749,460 |
|
3,573,113 |
3,240,640 |
||
NET LOSS |
$ (740,626) |
$ (452,922) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ ( 33,479) |
$ ( 8,256) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 23
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 3,206,303 |
$ 2,952,435 |
|
Interest and other |
72,541 |
130,467 |
|
3,278,844 |
3,082,902 |
||
Expenses |
|||
Interest |
887,249 |
850,249 |
|
Depreciation and amortization |
879,458 |
881,116 |
|
Operating expenses |
2,153,277 |
1,906,343 |
|
3,919,984 |
3,637,708 |
||
NET LOSS |
$ (641,140) |
$ (554,806) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ - |
$ - |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 24
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,241,745 |
$ 2,167,172 |
|
Interest and other |
36,521 |
249,193 |
|
2,278,266 |
2,416,365 |
||
Expenses |
|||
Interest |
516,040 |
548,807 |
|
Depreciation and amortization |
652,130 |
660,856 |
|
Operating expenses |
1,523,191 |
1,438,935 |
|
2,691,361 |
2,648,598 |
||
NET LOSS |
$ (413,095) |
$ (232,233) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (54,620) |
$ (25,735) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 25
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 4,081,351 |
$ 3,862,978 |
|
Interest and other |
102,025 |
116,479 |
|
4,183,376 |
3,979,457 |
||
Expenses |
|||
Interest |
955,327 |
1,057,459 |
|
Depreciation and amortization |
1,043,213 |
1,048,004 |
|
Operating expenses |
2,640,958 |
2,463,794 |
|
4,639,498 |
4,569,257 |
||
NET LOSS |
$ (456,122) |
$ (589,800) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (98,929) |
$ (70,052) |
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 20040
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 26
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 5,132,206 |
$ 4,734,235 |
|
Interest and other |
115,757 |
120,779 |
|
5,247,963 |
4,855,014 |
||
Expenses |
|||
Interest |
1,133,018 |
1,385,751 |
|
Depreciation and amortization |
1,474,729 |
1,455,312 |
|
Operating expenses |
3,209,509 |
3,045,055 |
|
5,817,256 |
5,886,118 |
||
NET LOSS0 |
$ (569,293) |
$(1,031,104) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (83,588) |
$ (147,841) |
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 27
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 3,372,210 |
$ 3,318,269 |
|
Interest and other |
26,684 |
45,977 |
|
3,398,894 |
3,364,246 |
||
Expenses |
|||
Interest |
1,213,475 |
1,397,970 |
|
Depreciation and amortization |
910,722 |
859,895 |
|
Operating expenses |
1,727,764 |
1,619,920 |
|
3,851,961 |
3,877,785 |
||
NET LOSS |
$ (453,067) |
$ (513,539) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (115,480) |
$ (117,600) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 28
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 3,148,127 |
$ 3,092,697 |
|
Interest and other |
66,315 |
70,386 |
|
3,214,442 |
3,163,083 |
||
Expenses |
|||
Interest |
833,032 |
831,217 |
|
Depreciation and amortization |
1,084,419 |
1,114,556 |
|
Operating expenses |
1,932,924 |
1,806,098 |
|
3,850,375 |
3,751,871 |
||
NET LOSS |
$ (635,933) |
$ (588,788) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 29
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 3,274,967 |
$ 3,445,474 |
|
Interest and other |
99,586 |
123,174 |
|
3,374,553 |
3,568,648 |
||
Expenses |
|||
Interest |
696,136 |
863,737 |
|
Depreciation and amortization |
1,237,782 |
1,286,238 |
|
Operating expenses |
1,993,150 |
2,145,214 |
|
3,927,068 |
4,295,189 |
||
NET LOSS |
$ (552,515) |
$ (726,541) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 30
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,357,711 |
$ 2,414,780 |
|
Interest and other |
102,373 |
71,623 |
|
2,460,084 |
2,486,403 |
||
Expenses |
|||
Interest |
546,110 |
642,562 |
|
Depreciation and amortization |
757,664 |
748,655 |
|
Operating expenses |
1,717,178 |
1,721,099 |
|
3,020,952 |
3,112,316 |
||
NET LOSS |
$ (560,868) |
$ (625,913) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 31
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 5,013,423 |
$ 4,839,065 |
|
Interest and other |
188,085 |
209,855 |
|
5,201,508 |
5,048,920 |
||
Expenses |
|||
Interest |
938,182 |
1,175,703 |
|
Depreciation and amortization |
1,502,668 |
1,747,767 |
|
Operating expenses |
3,253,452 |
3,161,148 |
|
5,694,302 |
6,084,618 |
||
NET LOSS |
$ (492,794) |
$(1,035,698) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 32
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,832,685 |
$ 2,903,926 |
|
Interest and other |
100,282 |
125,197 |
|
2,932,967 |
3,029,123 |
||
Expenses |
|||
Interest |
612,258 |
692,936 |
|
Depreciation and amortization |
1,262,554 |
1,258,153 |
|
Operating expenses |
1,793,564 |
1,878,187 |
|
3,668,376 |
3,829,276 |
||
NET LOSS |
$ (735,409) |
$ (800,153) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
|
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 33
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 1,540,831 |
$ 1,586,656 |
|
Interest and other |
11,076 |
54,594 |
|
1,551,907 |
1,641,250 |
||
Expenses |
|||
Interest |
501,510 |
557,935 |
|
Depreciation and amortization |
517,567 |
593,534 |
|
Operating expenses |
838,656 |
790,054 |
|
1,857,733 |
1,941,523 |
||
NET LOSS |
$ (305,826) |
$ (300,273) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 34
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,666,705 |
$ 2,672,955 |
|
Interest and other |
86,793 |
144,878 |
|
2,753,498 |
2,817,833 |
||
Expenses |
|||
Interest |
763,777 |
779,442 |
|
Depreciation and amortization |
1,134,957 |
1,152,210 |
|
Operating expenses |
1,706,548 |
1,774,290 |
|
3,605,282 |
3,705,942 |
||
NET LOSS |
$ (851,784) |
$ (888,109) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
$ (843,267) |
$ (879,227) |
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
Series 35
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,078,133 |
$ 2,125,553 |
|
Interest and other |
72,748 |
65,349 |
|
2,150,881 |
2,190,902 |
||
Expenses |
|||
Interest |
546,345 |
512,086 |
|
Depreciation and amortization |
768,897 |
737,437 |
|
Operating expenses |
1,332,414 |
1,289,394 |
|
2,647,656 |
2,538,917 |
||
NET LOSS |
$ (496,775) |
$ (348,015) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 36
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 1,508,173 |
$ 1,501,191 |
|
Interest and other |
38,073 |
53,563 |
|
1,546,246 |
1,554,754 |
||
Expenses |
|||
Interest |
511,997 |
518,755 |
|
Depreciation and amortization |
545,274 |
543,921 |
|
Operating expenses |
850,432 |
765,770 |
|
1,907,703 |
1,828,446 |
||
NET LOSS |
$ (361,457) |
$ (273,692) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (683) |
$ - |
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 37
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,195,726 |
$ 2,164,404 |
|
Interest and other |
87,461 |
156,599 |
|
2,283,187 |
2,321,003 |
||
Expenses |
|||
Interest |
531,722 |
593,821 |
|
Depreciation and amortization |
699,772 |
703,862 |
|
Operating expenses |
1,245,931 |
1,294,051 |
|
2,477,425 |
2,591,734 |
||
NET LOSS |
$ (194,238) |
$ (270,731) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 38
|
|
||
Revenues |
|||
Rental |
$ 1,513,033 |
$ 1,485,066 |
|
Interest and other |
47,099 |
48,535 |
|
1,560,132 |
1,533,601 |
||
Expenses |
|||
Interest |
421,036 |
403,275 |
|
Depreciation and amortization |
553,860 |
531,827 |
|
Operating expenses |
955,193 |
839,569 |
|
1,930,089 |
1,774,671 |
||
NET LOSS |
$ (369,957) |
$ (241,070) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 39
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 1,045,154 |
$ 1,066,804 |
|
Interest and other |
110,981 |
84,026 |
|
1,156,135 |
1,150,830 |
||
Expenses |
|||
Interest |
301,895 |
281,458 |
|
Depreciation and amortization |
462,117 |
457,032 |
|
Operating expenses |
748,683 |
812,515 |
|
1,512,695 |
1,551,005 |
||
NET LOSS |
$ (356,560) |
$ (400,175) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 40
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 1,715,233 |
$ 1,687,466 |
|
Interest and other |
57,145 |
39,983 |
|
1,772,378 |
1,727,449 |
||
Expenses |
|||
Interest |
493,431 |
468,338 |
|
Depreciation and amortization |
709,413 |
714,115 |
|
Operating expenses |
995,837 |
918,201 |
|
2,198,681 |
2,100,654 |
||
NET LOSS |
$ (426,303) |
$ (373,205) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 41
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,389,774 |
$ 1,453,891 |
|
Interest and other |
67,262 |
69,821 |
|
2,457,036 |
1,523,712 |
||
Expenses |
|||
Interest |
1,009,629 |
530,622 |
|
Depreciation and amortization |
1,175,182 |
784,878 |
|
Operating expenses |
1,535,380 |
984,631 |
|
3,720,191 |
2,300,131 |
||
NET LOSS |
$(1,263,155) |
$ (776,419) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 42
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,474,128 |
$ 1,328,501 |
|
Interest and other |
85,860 |
80,243 |
|
2,559,988 |
1,408,744 |
||
Expenses |
|||
Interest |
765,660 |
566,208 |
|
Depreciation and amortization |
828,480 |
461,858 |
|
Operating expenses |
1,363,618 |
758,683 |
|
2,957,758 |
1,786,749 |
||
NET LOSS |
$ (397,770) |
$ (378,005) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 43
2004 |
2003 |
||
Revenues |
|||
Rental |
$ 2,556,808 |
$ 462,012 |
|
Interest and other |
76,777 |
23,009 |
|
2,633,585 |
485,021 |
||
Expenses |
|||
Interest |
744,584 |
128,519 |
|
Depreciation and amortization |
983,325 |
69,823 |
|
Operating expenses |
1,439,486 |
404,772 |
|
3,167,395 |
603,114 |
||
NET LOSS |
$ (533,810) |
$ (118,093) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 44* 2004 |
||
Revenues |
||
Rental |
$ 1,474,790 |
|
Interest and other |
94,580 |
|
1,569,370 |
||
Expenses |
||
Interest |
492,029 |
|
Depreciation and amortization |
442,740 |
|
Operating expenses |
754,699 |
|
1,689,468 |
||
NET LOSS |
$ (120,098) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
Net loss allocated to other Partners |
|
|
*The Operating Partnerships in Series 44 did not commence operations until after March 31, 2003, therefore, they do not have comparative information to report.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 45* 2004 |
||
Revenues |
||
Rental |
$ 1,556,949 |
|
Interest and other |
64,376 |
|
1,621,325 |
||
Expenses |
||
Interest |
352,917 |
|
Depreciation and amortization |
571,735 |
|
Operating expenses |
969,717 |
|
1,894,369 |
||
NET LOSS |
$ (273,044) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
Net loss allocated to other Partners |
|
|
*The Operating Partnerships in Series 45 did not commence operations until after March 31, 2003, therefore, they do not have comparative information to report.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)
Series 46* 2004 |
||
Revenues |
||
Rental |
$ 560,363 |
|
Interest and other |
952 |
|
561,315 |
||
Expenses |
||
Interest |
118,184 |
|
Depreciation and amortization |
92,141 |
|
Operating expenses |
361,639 |
|
571,964 |
||
NET LOSS |
$ (10,649) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
Net loss allocated to other Partners |
|
|
*The Operating Partnerships in Series 46 did not commence operations until after March 31, 2003, therefore, they do not have comparative information to report.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS-CONTINUED
When comparing the results of operations from the Operating Partnerships for the Six months ended March 31, 2004 and 2003 numerous variances, some material in nature, exist. The variances, in most cases, are the result of a number of factors including an increase in the number of Operating Partnerships owned, an increase in the number which have completed construction, and an increase in the number which have completed the lease-up phase.
NOTE E - TAXABLE LOSS
The Fund's taxable loss for the fiscal year ended March 31, 2004 is expected to differ from its loss for financial reporting purposes. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods. No provision or benefit for income taxes has been included in these financial statements since taxable income or loss passes through to, and is reportable by, the partners and assignees individually.
Item 2. Management's Discussions and Analysis of Financial Condition and
Results of Operations
Liquidity
The Fund's primary source of funds is the proceeds of its Public Offering. Other sources of liquidity will include (i) interest earned on capital contributions held pending investment and on working capital and (ii) cash distributions from operations of the Operating Partnerships in which the Fund has and will invest. The Fund does not anticipate significant cash distributions from operations of the Operating Partnerships.
The Fund is currently accruing the fund management fee for Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 29, Series 30, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43 and Series 44. Pursuant to the Partnership Agreement, such liabilities will be deferred until the Fund receives sales or refinancing proceeds from the Operating Partnerships, which will be used to satisfy such liabilities. The Fund's working capital and sources of liquidity coupled with affiliated party liability accruals allow sufficient levels of liquidity to meet the third party obligations of the Fund. The Fund is currently unaware of any trends which would create insufficient liquidity to meet future third party obligations.
Capital Resources
The Fund offered BACs in a Public Offering declared effective by the Securities and Exchange Commission on December 16, 1993. The Fund received $38,667,000, $18,927,000, $25,644,000, $33,366,000, $21,697,000, $30,248,000, $39,959,000, $24,607,000, $39,999,000, $39,918,000, $26,490,750, $44,057,750, $47,431,000, $26,362,000, $35,273,000, $33,004,630, $21,068,375, $25,125,000, $25,431,000, $22,921,000, $26,629,250, $28,916,260, $27,442,620, $27,442,620, $36,379,870, $27,019,730, $40,143,670 and $29,809,980 representing 3,866,700, 1,892,700, 2,564,400, 3,336,727, 2,169,878, 3,026,109, 3,995,900, 2,460,700, 4,000,738, 3,991,800, 2,651,000, 4,417,857, 4,754,198, 2,636,533, 3,529,319, 3,300,463, 2,106,837, 2,512,500, 2,543,100, 2,292,152, 2,630,257, 2,891,626, 2,744,262, 3,637,987, 2,701,973, 4,014,367 and 2,908,998 BACs from investors admitted as BAC Holders in Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Se
ries 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44, Series 45 and Series 46, respectively, as of September 30, 2004.
Series 20
The Fund commenced offering BACs in Series 20 on January 21, 1994. Offers and sales of BACs in Series 20 were completed on June 24, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $24,333,293.
During the quarter ended September 30, 2004, Series 20 did not record any releases of capital contributions. Series 20 has outstanding contributions payable in the amount of $388,026 as of September 30, 2004. Of the amount outstanding, $252,771 has been advanced to the Operating Partnerships. The advances will be converted to capital and the remaining contributions of $135,255 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 21
The Fund commenced offering BACs in Series 21 on July 1, 1994. Offers and sales of BACs in Series 21 were completed on December 31, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $13,872,730.
During the quarter ended September 30, 2004, Series 21 did not record any releases of capital contributions. Series 21 has outstanding contributions payable in the amount of $457,642 as of September 30, 2004 all of which has been loaned to the Operating Partnerships. The loans will be converted to capital proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 22
The Fund commenced offering BACs in Series 22 on October 10, 1994. Offers and sales of BACs in Series 22 were completed on December 28, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 29 Operating Partnerships in the amount of $18,758,748.
During the quarter ended September 30, 2004, Series 22 recorded releases of capital contributions of $1,500. Series 22 has outstanding contributions payable in the amount of $477,996 as of September 30, 2004. Of the amount outstanding, $450,981 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $27,015 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 23
The Fund commenced offering BACs in Series 23 on January 10, 1995. Offers and sales of BACs in Series 23 were completed on September 23, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $24,352,278.
During the quarter ended September 30, 2004, Series 23 did not record any releases of capital contributions. Series 23 has outstanding contributions payable of $117,797 as of September 30, 2004, all of which has previously been advanced or loaned to the Operating Partnerships. The advances and loans will be converted to capital when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 24
The Fund commenced offering BACs in Series 24 on June 9, 1995. Offers and sales of BACs in Series 24 were completed on September 22, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $15,417,237.
During the quarter ended September 30, 2004, Series 24 did not record any releases of capital contributions. Series 24 has outstanding contributions payable in the amount of $368,239 as of September 30, 2004. Of the amount outstanding, $358,239 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $10,000 will be released when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 25
The Fund commenced offering BACs in Series 25 on December 31, 1995. Offers and sales of BACs in Series 25 were completed on December 29, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $22,324,540.
During the quarter ended September 30, 2004, Series 25 did not record any releases of capital contributions. Series 25 has outstanding contributions payable in the amount of $943,704 as of September 30, 2004. Of the amount outstanding, $706,465 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $237,239, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 26
The Fund commenced offering BACs in Series 26 on January 18, 1996. Offers and sales of BACs in Series 26 were completed on June 25, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 45 Operating Partnerships in the amount of $29,401,215.
During the quarter ended September 30, 2004, Series 26 did not record any releases of capital contributions. Series 26 has outstanding contributions payable in the amount of $1,443,838 as of September 30, 2004. Of the amount outstanding, $1,400,060 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $43,778, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their Partnership agreements.
Series 27
The Fund commenced offering BACs in Series 27 on June 24, 1996. Offers and sales of BACs in Series 27 were completed on September 17, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $17,881,572.
During the quarter ended September 30, 2004, Series 27 did not record any releases of capital contributions. Series 27 has outstanding contributions payable in the amount of $39,749 as of September 30, 2004. Of the amount outstanding, $6,500 has been advanced to the Operating Partnerships. The advances will be converted to capital and the remaining contributions of $33,249 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 28
The Fund commenced offering BACs in Series 28 on December 31,1996. Offers and sales of BACs in Series 28 were completed on January 31, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 26 Operating Partnership in the amount of $29,281,983.
During the quarter ended September 30, 2004, Series 28 did not record any releases of capital contributions. Series 28 has outstanding contributions payable in the amount of $40,968 as of September 30, 2004. The remaining contributions will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 29
The Fund commenced offering BACs in Series 29 on February 10, 1997. Offers and sales of BACs in Series 29 were completed on June 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $29,137,877.
During the quarter ended September 30, 2004, Series 29 did not record any releases of capital contributions. Series 29 has outstanding contributions payable in the amount of $86,718 as of September 30, 2004. Of the amount outstanding, $20,935 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $65,783 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 30
The Fund commenced offering BACs in Series 30 on June 23, 1997. Offers and sales of BACs in Series 30 were completed on September 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 20 Operating Partnerships in the amount of $19,497,869.
During the quarter ended September 30, 2004, Series 30 did not record any releases of capital contributions. Series 30 has outstanding contributions payable in the amount of $128,167 as of September 30, 2004. The remaining contributions will be released from available net offering proceeds and collection of accounts receivable, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 31
The Fund commenced offering BACs in Series 31 on September 11, 1997. Offers and sales of BACs in Series 31 were completed on January 18, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 27 Operating Partnerships in the amount of $32,569,100.
During the quarter ended September 30, 2004, Series 30 did not record any releases of capital contributions. Series 31 has outstanding contributions payable in the amount of $682,058 as of September 30, 2004. Of the amount outstanding, $615,674 has been advanced or loaned to some of the Operating Partnerships. In addition, $25,000 has been funded into an escrow account on behalf of one of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $66,384, will be released from the escrow account and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 32
The Fund commenced offering BACs in Series 32 on January 19, 1998. Offers and sales of BACs in Series 32 were completed on June 23, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $34,121,207. The series has also purchased assignments in Bradley Phase I of Massachusetts LLC, Bradley Phase II of Massachusetts LLC, Byam Village of Massachusetts LLC,Hanover Towers of Massachusetts LLC, Harbor Towers of Massachusetts LLC and Maple Hill of Massachusetts LLC. Under the terms of the Assignments of Membership Interests dated December 1, 1998 the series is entitled to certain profits, losses, tax credits, cash flow, proceeds from capital transactions and capital account as defined in the individual Operating Agreements. The series utilized $1,092,847 of funds available to invest in Operating Partnerships for this investment.
During the quarter ended September 30, 2004, Series 32 recorded capital contribution releases of $153,589. Series 32 has outstanding contributions payable in the amount of $748,878 as of September 30, 2004. Of the amount outstanding, $488,244 has been loaned or advanced to the Operating Partnerships. In addition, $125,000 has been funded into escrow accounts on behalf of other Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $260,654 will be released from the escrow accounts and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 33
The Fund commenced offering BACs in Series 33 on June 22, 1998. Offers and sales of BACs in Series 33 were completed on September 21, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $19,594,100.
During the quarter ended September 30, 2004, Series 33 did not record any releases of capital contributions. Series 33 has outstanding contributions payable in the amount of $202,285 as of September 30, 2004. Of the amount outstanding, $69,099 has been loaned to the Operating Partnerships. In addition, $125,000 has been funded into an escrow account on behalf of other Operating Partnerships. The loans will be converted to capital and the remaining contributions of $133,186, will be released from the escrow account and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 34
The Fund commenced offering BACs in Series 34 on September 22, 1998. Offers and sales of BACs in Series 34 were completed on February 11, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $25,738,978.
During the quarter ended September 30, 2004, Series 34 did not record any releases of capital contributions. Series 34 has outstanding contributions payable to the Operating Partnerships in the amount of $85,968 as of September 30, 2004. Of the amount outstanding, $11,473 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $74,495, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 35
The Fund commenced offering BACs in Series 35 on February 22, 1999. Offers and sales of BACs in Series 35 were completed on June 25, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $24,002,391.
During the quarter ended September 30, 2004, Series 35 did not record any releases of capital contributions. Series 35 has outstanding contributions payable in the amount of $603,740 as of September 30, 2004. Of the amount outstanding, $422,172 has been loaned to some of the Operating Partnerships. In addition, $10,855 has been funded into escrow accounts on behalf of other Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $181,568, will be released from the escrow accounts and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 36
The Fund commenced offering BACs in Series 36 on June 22, 1999. Offers and sales of BACs in Series 36 were completed on September 28, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $15,277,041.
During the quarter ended September 30, 2004, Series 36 did not record any releases of capital contributions. Series 36 has outstanding contributions payable in the amount of $657,998 as of September 30, 2004 all of which has been loaned or advanced to the Operating Partnerships. The loans and advances will be converted to capital when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 37
The Fund commenced offering BACs in Series 37 on October 29, 1999. Offers and sales of BACs in Series 37 were completed on January 28, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 7 Operating Partnerships in the amount of $18,735,142.
During the quarter ended September 30, 2004, Series 37 did not record any releases of capital contributions. Series 37 has outstanding contributions payable in the amount of $155,363 as of September 30, 2004. Of the amount outstanding, $143,841 has been loaned to one of the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $11,552, will be released when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 38
The Fund commenced offering BACs in Series 38 on February 1, 2000. Offers and sales of BACs in Series 38 were completed on July 31, 2000. The fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $18,612,287. In addition the Fund committed and used $420,296 of Series 38 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended September 30, 2004, Series 38 did not record any releases of capital contributions. Series 38 has outstanding contributions payable in the amount of $117,735 as of September 30, 2004. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 39
The Fund commenced offering BACs in Series 39 on August 1, 2000. Offers and sales of BACs in Series 39 were completed on January 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 9 Operating Partnerships in the amount of $17,115,492 as of September 30, 2004. In addition the Fund committed and used $192,987 of Series 39 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
Prior to the quarter ended September 30, 2004 Series 39 had released all payments of its capital contributions to the Operating Partnerships.
Series 40
The Fund commenced offering BACs in Series 40 on February 1, 2001. Offers and sales of BACs in Series 40 were completed on July 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $19,030,771 as of September 30, 2004. In addition, the Fund committed and used $578,755 of Series 40 net offering proceeds to acquire limited partnership equity interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended September 30, 2004, Series 40 did not record any releases of capital contributions. Series 40 has outstanding contributions payable in the amount of $152,424 as of September 30, 2004. Of the amount outstanding, $143,730 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $8,649 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 41
The Fund commenced offering BACs in Series 41 on August 1, 2001. Offers and sales of BACs in Series 41 were completed on January 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $21,277,513. In addition, the Fund committed and used $195,249 of Series 41 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended September 30, 2004, Series 41 recorded capital contribution releases of $252,519. Series 41 has outstanding contributions payable in the amount of $740,023 as of September 30, 2004. Of the amount outstanding, $440,966 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $299,057, will be released from collections of notes and accounts receivable and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 42
The Fund commenced offering BACs in Series 42 on February 1, 2002. Offers and sales of BACs in Series 42 were completed on July 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 21 Operating Partnerships in the amount of $19,903,525.
During the quarter ended September 30, 2004, Series 42 recorded capital contribution releases of $403,853. Series 42 has outstanding contributions payable in the amount of $1,413,966 as of September 30, 2004. Of the amount outstanding, $618,850 has
been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $794,416 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 43
The Fund commenced offering BACs in Series 43 on August 1, 2002. Offers and sales of BCAs in Series 43 were completed in December 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $25,792,027. The Fund also committed and used $805,160 of Series 43 net offering proceeds to acquire limited partnership equity interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes. In addition, the Fund committed and used $268,451 of net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 43
During the quarter ended September 30, 2004, Series 43 recorded capital contribution releases of $1,338,279. Series 43 has outstanding contributions payable in the amount of $3,016,900 as of September 30, 2004. Of the amount outstanding, $765,183 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $2,251,717 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 44
The Fund commenced offering BACs in Series 44 on January 14, 2003. Offers and sales of BCAs in Series 44 were completed in April 30, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 8 Operating Partnerships in the amount of $16,018,063. In addition, the Fund committed and used $164,164 of Series 44 net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 44.
During the quarter ended September 30, 2004, Series 44 recorded capital contribution releases of $286,143. Series 44 has outstanding contributions payable in the amount of $1,700,804 as of September 30, 2004. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 45
The Fund commenced offering BACs in Series 45 on July 1, 2003. Offers and sales of BACs in Series 45 were completed on September 16, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $22,473,223. In addition, the Fund committed and used $302,862 of Series 45 net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 45.
During the quarter ended September 30, 2004, Series 45 recorded capital contribution releases of $1,887,774. Series 45 has outstanding contributions payable in the amount of $6,985,825 as of September 30, 2004. Of the amount outstanding, $419,000 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $6,566,825 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 46
The Fund commenced offering BACs in Series 46 on September 23, 2003. Offers and sales of BACs in Series 46 were completed on December 19, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 9 Operating Partnerships in the amount of $13,510,772. In addition, the Fund committed and used $228,691 of Series 46 net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 46.
During the quarter ended September 30, 2004, Series 46 recorded capital contribution releases of $1,166,430. Series 46 has outstanding contributions payable in the amount of $8,148,941 as of September 30, 2004. Of the amount outstanding, $1,853,171 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $6,295,770 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Results of Operations
As of September 30, 2004 and 2003 the Fund held limited partnership interests in 507 and 484 Operating Partnerships, respectively. In each instance the Apartment Complex owned by the applicable Operating Partnership is eligible for the Federal Housing Tax Credit. Initial occupancy of a unit in each Apartment Complex which complied with the Minimum Set-Aside Test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the Rent Restriction Test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to hereinafter as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective Apartment Complexes are described more fully in the Prospectus or applicable report on Form 8-K. The General Partner believes that there is adequate casualty insurance on the properties.
The Fund's results of operations for future periods will vary significantly from those for the period ended September 30, 2004 as Series 44, Series 45 and Series 46 continue to use the funds raised to invest in partnership interests of additional Operating Partnerships.
The variance in net loss per BAC for Series 41 through Series 44 of the Fund for the current six-month period to the prior six-month period is a mainly a result of a decrease in interest income and a variance in the losses from Operating Partnerships reported by each series. Interest income reported is expected to decrease for each series from year to year, after the first full year of operations, as limited partner contributions raised in the first year are expended on payments to Operating Partnerships in subsequent years. Losses reported from Operating Partnerships are expected to fluctuate until the series has fully invested in its Operating Partnerships and they achieve stabilized operations.
The Fund incurred a fund management fee to Boston Capital Asset Management Limited Partnership in an amount equal to .5 percent of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of certain asset management and reporting fees paid by the Operating Partnerships. The fund management fees incurred for the quarter ended September 30, 2004 for Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44, Series 45 and Series 46 were $91,561, $56,460, $60,648, $60,066, $51,131, $66,444, $96,832, $63,104, $81,521, $66,842, $37,607, $73,860, $60,396, $43,022, $68,860, $52,090, $37,806, $43,198, $41,100, $34,200, $46,268, $68,038, $55,575, $68,592, $43,587, $65,103 and $50,315 respectively.
The Fund's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested or intends to invest. The Fund's investments in Operating Partnerships have been and will be made principally with a view towards realization of Federal Housing Tax Credits for allocation to its partners and BAC holders.
Series 20
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 24 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 20 reflects a net loss from Operating Partnerships of $705,811, which includes depreciation of $1,358,391, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 20 has invested in 4 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Coushatta Seniors II Apartments, Floral Acres Apartments II, Harrisonburg Seniors Apartments and Shady Lane Apartments. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 112 apartment units in total. The low income housing tax credit available annually to Series 20 from the Calhoun Partnerships is approximately $143,240, which is approximately 3% of the total annual tax credit available to investors in Series 20.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 20 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer
Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in
the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships in the next two to six months. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Breeze Cove Limited Partnership (Breeze Cove Apartments) operated significantly below breakeven through 2003 due to low occupancy, high operating expenses, and significant management company turnover. Pinnacle Management Services, began managing the property in December 2003. By end of the third quarter 2004, occupancy increased to 86% from 81% in the second quarter. In addition, evictions for non-payment continued to decline in the third quarter. However, tenant accounts receivable have grown in the third quarter and the property may experience increased bad debts expense in the fourth quarter 2004. The management agent is focusing on rent collections to improve cash flow. In August, 2004, the property initiated a rent concession of first and last month's rent and dropped the rental rate. This rent special will expire at the end of October, 2004 due to a significant amount of move-ins during September and through mid-October. The mid-October net projected occupancy is 94%.
Net operating revenue increased by approximately $19,000 due to continued occupancy gains. The property experienced negative cash flow of $20,283 during the quarter, due to higher than expected expenses, led by utility costs and maintenance expenses. The property is in fair condition due to the need for asphalt repairs and window replacements. With continued high occupancy and improved rent collections, the long-term prospects for this property are favorable. The mortgage, taxes and insurance are current.
East Douglas Apartments Limited Partnership (East Douglas Apartments) produced a negative cash flow of $2,733 for 2003 due to a combination of the low rent structure allowed by the state tax credit monitoring agency, the Illinois Housing Development Authority (IHDA), high debt and the costs associated with repairing damages sustained during a small kitchen fire that occurred in April 2003. The total cost to repair the fire and water damage totaled slightly less than the insurance deductible of $10,000. An arbitration hearing was held on April 12, which resulted in a judgment in the amount of $9,798.75 including attorney's fees of $752.50. As no appeal was filed, the judgment will be executed and collection will be attempted. The property operated below breakeven through the third quarter of 2004. Physical occupancy averaged 94% and economic occupancy averaged 92% through the third quarter. Available operating cash along with the TIF refund that was received in the third quarter should be sufficient
to pay the accounts payable through 2004. The Operating Partnership had planned to submit a mortgage application to IHDA during the second quarter of 2004 to replace the high interest first mortgage loan held by Arbor Commercial Mortgage. In July, Arbor, the existing loan servicing company, expressed interest in possibly renegotiating the current first mortgage. An initial package has been presented to their analyst who expressed interest and indicated that Arbor may be able to restructure the current first mortgage. The mandatory "Physical Needs Assessment" has been completed and will be delivered to IHDA and/or Arbor as part of the mortgage application package. It is hoped that a new mortgage will yield the necessary funds to complete the exterior repairs and preventative maintenance needs including tuck pointing, replacement of the remaining original windows, repair and replacement of deteriorating wooden trim, exterior paint, replacement of the clay tile caps and other miscellaneous repair
s. If successful, the reduced interest rate mortgage will have a positive effect on future cash flow. On January 1, 2004, Mark III Management Corporation of Indianapolis, Indiana assumed property management responsibilities for the property. Mark III is a reputable company with operations based within a two-hour drive of the property. It is hoped that their familiarity with the mid-west market and readily available corporate resources will contribute to improved operations and cash flow. The mortgage, property taxes and insurance are all current.
Evergreen Hills Associates, L.P. (Evergreen Hills Apartments) is a 72 unit property located in Macedon, NY. The property has historically operated below breakeven, and continued to do so in 2003. When comparing current operations with expected cash flow, expenses are running significantly higher than projected, specifically real estate taxes and insurance. Although rents are currently $80 less than the tax credit maximum allowable rents, this property is part of a three phase complex, and any rental increase would be detrimental to occupancy. In addition, management does not feel that the area where the property is located can support an increase. Occupancy through the third quarter 2004 decreased to 83% from the 2003 average occupancy of 2003 averaged 90%. As a result the property is operating below breakeven. The Operating General Partner has stated that the economy is poor in part due to the decrease in employment at Kodak, and other area corporations. The Operating General Partner interest will be transferred from Home Properties of New York, LP to Silver Evergreen, LLC. The transfer documents are in the process of final revisions, and once executed will have an effective date of September 30, 2004. Home Properties has decided to exit the Affordable Housing business and has been actively transferring its tax credit portfolio over the last two years. The new Operating General Partner is making strong efforts to improve operations at the property and increasing occupancy.
Parkside Housing, LP (Parkside Apartments) is a 54-unit family apartment complex in Avondale, Arizona. In 2003, the property did not generate positive cash flow mainly due to high administrative and maintenance expenses. Although the property has been able to lower operating expenses in 2004, the average year to date occupancy has dropped to 78.5% from an average of 90% for 2003. In an effort to increase occupancy, the property management company is advertising through every available channel, inclusive of newspapers and flyers. In addition, the property is providing concessions by allowing for discounted security deposit amounts, one month free rent and move in gifts to entice occupants. The Operating General Partner's operating deficit guarantee is unlimited in time and amount.
Cascade Commons LP (Cascades Crossing) is a 320 unit affordable multifamily resident located in Sterling, Va., the suburbs of Washington, D.C. The Operating General Partner requested the Investment General Partners' approval to refinance the existing mortgage, increasing debt from $14,985,000 to $23,000,000. The Investment General Partner, as part of the approval process, conceded a priority return of equity and a 50/50 cash flow split (after accounting for the incentive management fee), in exchange for a $5,000,000 priority return of equity paid upon the refinancing of the property, a 30% share of future cash flow, and a 30% share of future capital proceeds. In addition, exit language was negotiated into the Operating Partnership Agreement to allow the Investment General Partner, at its discretion, to exit the partnership upon expiration of the compliance period. Upon completed the refinance the Operating Partnership paid its investment Limited Partners $5,429,737 in refinance proceeds and estimated c ash flow through 2004. Series 20 received $3,360,677 from the refinance, an amount that was determined based on its percentage ownership in the Operating Partnership. The balance of the proceeds were paid to the other Limited Partners, one which is affiliated and one which is non-affiliated with the Series. The amount received by each limited partner was based on their percentage ownership in the Operating Partnership. Series 20 used $1,118,423 to make a partial payment of accrued asset management fees. It is anticipated that Series 20 will use approximately $1,860,000 of the proceeds to make a distribution to its investors. Provided that this is the actual amount distributed each investor will receive $.48 per BAC. The proceeds remaining will be retained to improve the Series reserves, and in the event that the cash flow estimate was over stated, make a cash flow reimbursement back to the Operating Partnership.
Series 21
As of the September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 14 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 21 reflects a net loss from Operating Partnerships of $795,886, which includes depreciation of $427,047, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Atlantic City Housing Urban Renewal Associates L.P. (Atlantic City Apartments) filed for protection under Chapter 11 of the Bankruptcy Code in June of 2001. A confirmation hearing was conducted on August 5, 2003 and the reorganization plan was confirmed on September 5, 2003. An entity to be formed by Subsidized Properties LLC and Vision 2000 will acquire the current Operating General Partner positions. The present Operating General Partners will withdraw upon plan implementation with a payment of $400,000 to the Operating Partnership in satisfaction of all obligations. The reorganization plan requires the Investment General Partner to contribute $500,000 in new funding. The contribution will be in the form of a loan with a seven-year pay back and will have priority over Operating General Partner distributions. The Investment General Partner will exit the Operating Partnership upon completion of the tax credit compliance period and full repayment of the $500,000 loan. The restructur e also calls for a surrender of the existing municipal bond debt and replacement with a new issue at $0.60 per dollar of the existing principal balance. The approximate amount of the new debt will be $2.31 million. The board of the Atlantic City Housing Authority has approved the issuance of the New Bonds in accordance with the Plan.
In response to numerous code violations, the new management company has nearly completed the renovation of the apartments, and has entered into an agreement with the city of Atlantic City to allow occupancy as the work is completed. Occupancy increased 16% to 94% at the end of the third quarter. Atlantic City Apartments increased revenue by $49,911 to $379,498. Expenses increased 20% to $376,535 for the quarter due to the costs of rehabilitating the units.
The new management coupled with city funding and new investor capital is expected to bring the property to stabilization within several months following plan implementation, which should occur in first quarter 2005.
Centrum Fairfax LP (Forest Glen at Sully Station) is a 119-unit senior complex located in Fairfax, VA which has historically experienced low occupancy. In 2003, average physical occupancy was 67%. Through the first and second quarters of 2004, the average occupancy increased to 75%; however, in the third quarter 2004 it decreased to 68%. In an effort to increase and stabilize occupancy the management company replaced the site manager in September of 2004. The new site manager has extensive leasing experience and will pursue new marketing ideas such as networking with local civic and community groups. The management company will also increase the volume of advertising in community newspapers and local churches to attract potential tenants. Finally management will continue to offer monthly rental concession of $100 to $200 on the apartment types that are not leasing.
The property is in excellent physical condition. The Operating General Partner's contractual obligation to fund operating deficits expired in the third quarter of 2003. Despite this expiration, the Operating General Partner has continued to fund deficits and has indicated a commitment to continue to do so through the compliance period. The mortgage, taxes, insurance and payables are current.
Pumphouse Crossing II, LP (Pumphouse Crossing II Apartments) is a 48-unit, family property located in Chippewa, Wisconsin. The property operated with an average occupancy of 89% in 2003. Occupancy increased to an average of 93% in the third quarter of 2004. Operating expenses are below the Investment General Partner's state average. Although occupancy increased and expenses remain reasonable, low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2004. The management company continues to market the available units by working closely with the housing authority and by continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the Operating Partnership. The mortgage, taxes, insurance and payables are current.
Black River Run, LP (River Run Apartments) is a 48-unit, family property located in Black River Falls, Wisconsin. The property operated with an average occupancy of 89% for the year 2003. Occupancy decreased to an average of 87% through the third quarter of 2004. Although operating expenses are below the Investment General Partner's state average, declining occupancy, coupled with low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2004. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.
Lookout Ridge LP (Lookout Ridge Apts.) is a 30 unit development located in Covington, KY. The property is unable to support its operations due to high operating expenses and low rental rates. Operating expenses increased by $26,940 or $848 per unit in 2003. To lower operating expenses in 2004 the full time property manager and maintenance staff personnel were let go. The new property manager works part time, and subcontracts all maintenance related items out. In the beginning of 2004 the property suffered from low occupancy of 80%; however through diligent efforts by the new property manager, the property has reached occupancy of 97% in the third quarter of 2004. Additionally, the management agent began implementing a $40 per unit, per month rent increase in the second quarter of 2004 to help increase revenue at the property.
The Operating General Partner is in negotiations with a third party management company/replacement Operating General Partner that will be able to provide better economies of scale with regards to payroll and other operating expenses. The Operating General Partner is confident that an agreement will be reached by the end of the fourth quarter 2004.
Pinedale II, LP (Pinedale Apartments II) is a 60-unit, family property located in Menomonie, Wisconsin. The property operated with an average occupancy of 92% in 2003. Occupancy increased to an average of 95% through the third quarter of 2004. The property's operating expenses are below the Investment General Partner's state average. Despite occupancy in the 90's, low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2004. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.
Series 22
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 29 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 22 reflects a net loss from Operating Partnerships of $740,626, which includes depreciation of $1,001,365, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Black River Run, LP (River Run Apartments) is a 48-unit, family property located in Black River Falls, Wisconsin. The property operated with an average occupancy of 89% for the year 2003. Occupancy decreased to an average of 87% through the third quarter of 2004. Although operating expenses are below the Investment General Partner's state average, declining occupancy, coupled with low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2004. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.
Roxbury Veterans Housing, Limited Partnership (Highland House) is a 14 unit property located in Roxbury, Massachusetts. The Operating General Partner has been very inconsistent in reporting occupancy and operational numbers to the Investment General Partner and no numbers had been reported since 2002 other than tax returns, until June 2004 when a draft of the 2002 audit was received. In addition, the Investment Limited Partner identified potential discrepancies in the tax returns submitted for year-end 2003 and is currently working to resolve these issues.
Lake Street Apartments, L.P. (Lake Street Apartments) is a 32 unit property located in Girard, PA. Average occupancy through the third quarter of 2004 was 89%. Occupancy has steadily increased during the year, and at the end of September there were only two vacant units. Management has stated that the decreased occupancy in the first half of the year was not tied to a specific cause and that improved occupancy is anticipated through the remainder of the year. Management pays the utilities for all of the units, and prices are very high. The utility company is owned by the community in which the project is located. Rents were increased in 2004 by $38 per unit. Although the partnership continues to operate at a deficit in 2004, rental revenue has increased and other than an increase in utilities expense, the remaining operating expenses have decreased. Both the mortgage and real estate taxes are current and the Operating General Partner's operating deficit guaranty is unlimited in time and amount.
Kimbark 1200 Apartments is a 48-unit property for families located in Longmont, CO. Due to an average occupancy of 87% through the second quarter of 2004 the property is operating below breakeven. The property is suffering from high vacancies and collections loss due to the weak local economy. To attract new tenants, the management company increased advertising, offersed tenant referral fees and decreased rents. The Investment General Parter will monitor the management company's efforts to improve occupancy. All taxes, insurance and mortgage payments are current.
Series 23
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 22 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 23 reflects a net loss from Operating Partnerships of $641,140, which includes depreciation of $879,458, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 23 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Mathis Apartments. Ltd. and Orange Grove Seniors. The affordable housing properties owned by the Calhoun Partnerships are located in Texas and consist of approximately 56 apartment units in total. The low income housing tax credit available annually to Series 23 from the Calhoun Partnerships is approximately $73,077, which is approximately 2% of the total annual tax credit available to investors in Series 23.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 23 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Kimbark 1200 Apartments is a 48-unit property for families located in Longmont, CO. Due to an average occupancy of 87% through the second quarter of 2004 the property is operating below breakeven. The property is suffering from high vacancies and collections loss due to the weak local economy. To attract new tenants, the management company increased advertising, offersed tenant referral fees and decreased rents. The Investment General Parter will monitor the management company's efforts to improve occupancy. All taxes, insurance and mortgage payments are current.
Series 24
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 99.9%. The series had a total of 23 properties at September 30, 2004. Out of the total 22 were at 100% Qualified Occupancy.
For the six months being reported Series 24 reflects a net loss from Operating Partnerships of $413,095, which includes depreciation of $652,130, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 24 has invested in Zwolle Partnership, A LA Partnership in Commendam (the "Calhoun Partnership") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The affordable housing property owned by the Calhoun Partnership is located in Louisiana and consist of approximately 32 apartment units in total. The low income housing tax credit available annually to Series 24 from the Calhoun Partnership is approximately $39,393, which is approximately 1% of the total annual tax credit available to investors in Series 24.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 24 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Elm Street Associates Limited Partnership (Elm Street Apartments) is located in Yonkers, New York. The neighborhood has been a difficult one in which to operate due in part to high crime. Almost all tenants have some public subsidy, making this a very management-intensive property. Poor tenancy has historically resulted in operating deficits. Management issues, including poor rent collections and deferred maintenance, had negatively impacted the property. As of September 2004, occupancy is 83% with three pending leases for a total of 91% occupied and leased. The property is operating below breakeven due to the vacancies and high operating expenses. Although operating expenses are running higher than budgeted, some expenses relate to Westhab's program to re-stabilize the property and are expected to normalize once the transition and re-stabilization is complete. The Operating Partnership filed for a tax assessment reduction and was successful. Beginning with the tax payment that was due July 1, 200 3, there has been a reduction in the real estate taxes of approximately $13,550. Westhab was successful in negotiating a reduction in interest on an existing note from the City of Yonkers. The interest rate was reduced from 7% to 1%. Westhab has also secured an additional loan from the City of Yonkers in order to cure some deferred maintenance issues. The loan is in the amount of $150,000 which has been earmarked for the replacement of hot water tanks, concrete repairs in the rear of the building, updating the electrical systems, and the installation of security cameras. It had been previously noted that the $150,000 was to be in the form of a grant, however the City is requesting a zero percent cash flow loan. The Investment General Partner will continue to monitor this Partnership until property operations have stabilized.
North Hampton Place Limited Partnership (North Hampton Place), located in Columbia, Missouri, operated below breakeven in 2003 due to low occupancy at the beginning of 2003. With improving operations in 2004, the property operated at breakeven through the third quarter of 2004. Occupancy has continued to be strong in 2004 and averaged 95% through the third quarter of 2004. In 2003, rents were decreased in order to attract more residents. Now that occupancy has improved, rent levels need to be increased to allow the property to operate above breakeven. Management has budgeted a rent increase that will go into effect in January 2005. Although, the property is showing significant improvement, the Investment General Partner continues to monitor this property monthly.
Series 25
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 99.9%. The series had a total of 22 properties at September 30, 2004. Out of the total 21 were at 100% Qualified Occupancy.
For the six months being reported Series 25 reflects a net loss from Operating Partnerships of $456,122, which includes depreciation of $1,043,213, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Ohio Investors Limited Partnership (Washington Arms) is a 93 unit property located in Dayton, Ohio. The property suffers from high expenses, high turnover, and insufficient rental revenue. Management has requested a rent increase, but rents are at their maximum per Section 8 housing requirements. The property continues to operate below breakeven in 2004 and has expended more than $20,000 in cash thus far. Despite these setbacks, occupancy was 97% as of September 30, 2004, and the required deposits have been made to the replacement reserve account. The Operating General Partner continues to fund operating deficits despite the fact that the Operating General Partner guarantee expired in September of 2001. The Investment General Partner is working diligently with the management company on reducing both turnover and expenses.
Sutton Place Apartments, L.P. (Sutton Place Apartments) is a 357 unit apartment complex in Indianapolis, Indiana. Occupancy remained strong through the third quarter of 2004 averaging over 93%. The management company continues to advertise the property on the local radio station and through community contacts in order to attract potential residents; however the property still suffers from high operating expenses as a result of tenant abuse, unit turnover, and management company inefficiency. The Investment General Partner is working with the current Operating General Partner to change the Operating General Partner and management company. The potential incoming Operating General Partner/management company, has a stronger presence in the Indianapolis metro area. This will help the property lower operating expenses through economies of scale. The mortgage, taxes and insurance are all current.
352 Lenox Associates, LP, (Lenox Avenue Apartments) is an 18-unit property located in Manhattan, NY. As of the third quarter of 2004, the property's occupancy rate averaged 94%. Through the first three quarter of 2004 the property is operating above breakeven. This is due to a reduction in the debt service payment due to a refinancing in July 2004, receipt of credit for previously overpaid water and sewer charges, and a decrease in maintenance expenses. To further improve operations, the commercial spaces are going to be submetered, and the HVAC system will be upgraded to reduce utility expenses. The Investment General Partner continues to work with the management company in reducing operating expenses. The mortgage, taxes, and property insurance are all current. As the operations have improved and stabilized special disclosure will not longer be reported on this Operating Partnership.
M.R.H., L.P. (The Mary Ryder Home), a 48 unit property located in St. Louis,
MO, received a 60-day letter issued by the IRS proposing to reduce the amount of low income housing tax credits allowable because it asserts that certain fees and other expenditures were not includible in the eligible basis of the property. The 60-day letter was the result of an IRS audit of the Operating Partnership's books and records. As a result of their audit, the IRS has proposed an adjustment that would disallow approximately 18% of past and future tax credits. The adjustment would also include interest. The Investment General Partner and its counsel along with the Operating General Partner and its counsel filed an appeal on June 30, 2003 and continue negotiations with the IRS Appeals Office.
On March 23,2004, the Operating Partnership received a Notice of Final Partnership Administrative Adjustment denying the appeal of June 30, 2003. The Operating Partnership had the opportunity to challenge the denial and petition the tax court. On June 22, 2004, the Operating General Partner and its counsel filed a petition in tax court for the tax years ending 2000 and 2001. The Investment General Partner and its counsel will continue to monitor the court proceedings and report on them accordingly.
Rose Square L.P. (Rose Square Apartments) is an 11 unit property located in Connellsville, PA. At year end 2003, the property operated below breakeven. When the property was built a tax abatement was in place. The abatement expired in February 2002, and taxes increased to $9,800. Spread over 11 units, this was prohibitive to generating cash flow. The property was re-assessed by the county, and received a reduction in real estate taxes of approximately 40% to $5,600 in 2004. Low occupancy has had an effect on rental revenue at the property. Occupancy has continued to struggle in 2004, with an average occupancy of 71% through the third quarter, as compared with an average occupancy of 70% in 2003. The area in which this property is located is very depressed and the market has been prohibitive in improving occupancy. The property began to offer one month of free rent as a concession last quarter. Applications increased in the past few months and management is hopeful that the property will lease the rem aining units by the end of the year.
Series 26
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 45 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 26 reflects a net loss from Operating Partnerships of $569,293, which includes depreciation of $1,474,729, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 26 has invested in 6 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The operating partnerships are Bearuegard Apartments Partnership, Brookhaven Apartments Partnership, Butler Estates, Cameron Apartments Partnership, Southwind Apartments and TR Bobb Apartments A LDHA. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 191 apartment units in total. The low income housing tax credit available annually to Series 26 from the Calhoun Partnerships is approximately $617,547, which is approximately 13% of the total annual tax credit available to investors in Series 26.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 26 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Warrensburg Heights, Limited Partnership, (Warrensburg Heights) is a 28-unit property located in Warrensburg, Missouri. Despite an average occupancy of 87% through the third quarter of 2004 the property is operating above breakeven. Occupancy has increased slowly over the last quarter partially because management has made three long-standing vacant units rent-ready. Currently only two units are vacant, one of which is rent ready. No incentives are currently in place; however, management may evaluate incentive options for the future. The Investment General Partner will continue to monitor this property and the occupancy improvements.
Country Edge LP (Country Edge Apts.) is a 48-unit property located in Fargo, North Dakota. Average occupancy through October of 2004 is 89%, with vacancy projected at 3% for the month of November. The Operating General Partner/management company continues to offer rent concessions and rate reductions as a rental incentive. The increase in the number of occupied units is just beginning to positively affect cash flow. The Investment General Partner will continue to work with the Operating General Partner to stabilize occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. The mortgage, trade payables, property taxes, and insurance are current.
Grandview Apartments (Grandview Apts.) is a 48-unit property located in Fargo, North Dakota. Average occupancy through October 2004 is 92.61% as a result of rent concessions and rate reductions. Despite the increase in occupancy, concessions and rate reductions have contributed to the negative cash flow at the property. The Investment General Partner will continue to work with the Operating General Partner to stabilize the physical occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. The mortgage, trade payables, property taxes, and insurance are current.
Series 27
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 27 reflects a net loss from Operating Partnerships of $453,067, which includes depreciation of $910,722, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 27 has invested in Magnolia Place Apartments Partnership (the "Calhoun Partnership") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The affordable housing property owned by the Calhoun
Partnership is located in Mississippi and consist of approximately 40 apartment units in total. The low income housing tax credit available annually to Series 27 from the Calhoun Partnership is approximately $129,037, which is approximately 5% of the total annual tax credit available to investors in Series 27.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 27 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Angelou Court (Angelou Court Apts.) is a 23-unit co-op property located in Harlem, New York. As of the third quarter of 2004, the property's occupancy remained strong at 100%, but operations remain slightly below breakeven. The property expended cash because of low rent levels, collections loss, and high expenses. The previous board of trustees was disbanded and a new board was elected on July 28, 2004. The management company made an informal presentation to key members of the board requesting rental rates increase with a plan to implement an 11% increase effective January 1, 2005. Maintenance expenses were reduced due to management's implementation of shareholder's agreement disallowing repair works to unit interiors. The Investment General Partner continues to work with the Operating General Partner to improve collections. All mortgage, and insurance payments are current. The property pays no property taxes as the result of a tax abatement.
Series 28
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 26 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 28 reflects a net loss from Operating Partnerships of $635,933, which includes depreciation of $1,084,419, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 28 has invested in 6 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Bienville III Apartments, Blanchard Partnership, Cottonwood Partnership, in Commendam, Evangeline Partnership, Jackson Place Apartments LP and Maplewood Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 200 apartment units in total. The low income housing tax credit available annually to Series 28 from the Calhoun Partnerships is approximately $516,536, which is approximately 12% of the total annual tax credit available to investors in Series 28.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 28 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
1374 Boston Road L.P. (1374 Boston Road) is a 15-unit property located in New York City. As of the third quarter of 2004, the partnership operated at a deficit. This was due to vacancies and high debt service payments. Occupancy was at 88% due to the eviction of non-paying tenants. The property has high collections losses, and the management company is now instituting a more stringent tenant screening process. However, there is a shortage of credit-worthy applicants in the neighborhood, resulting in a delay in leasing the vacant units. Upon the recommendation of the Investment General Partner, the Operating General Partner is considering refinancing options for the property's first mortgage. Upon the review of the 2003 audit, the Investment General Partner also found that the partnership incurred a $112,000 tax lien that the Operating General Partner advanced an interest-bearing loan to cover. The Investment General Partner is working to renegotiate the terms of the loan as it should be a non-inte
rest bearing subordinate loan. The property is very well-kept and the Operating General Partner continues to fund deficits. The mortgage, property taxes and insurance are current.
Series 29
As of September 30, 2004 and 2003 the average Qualified Occupancy for the Series was 100%. The series had a total of 22 properties at September 30, 2004 all of which were 100% Qualified Occupancy.
For the six months being reported Series 29 reflects a net loss from Operating Partnerships of $552,515, which includes depreciation of $1,237,782, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 29 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Edgewood Apartments Partnership, Plametto Place Apartments and Westfield Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 152 apartment units in total. The low income housing tax credit available annually to Series 29 from the Calhoun Partnerships is approximately $603,385, which is approximately 14% of the total annual tax credit available to investors in Series 29.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 29 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the co
st certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Lombard Partners LP (Lombard Heights Apts.) located in Springfield, Missouri, has operated below breakeven through the third quarter of 2004. The main reason for its cash expenditure is low occupancy, which averaged 80% through the third quarter of 2004. The Operating General Partner felt that the property was operating below breakeven due to poor management. Therefore, the Operating General Partner replaced the management company in June 2004. The new management company was able to lease up the property within 45 days and the property was 96% occupied as of September 30, 2004. In the past the Operating General Partner has had difficulty reporting in a timely manner. The Investment General Partner will be working closely with the new management company and the Operating General Partner to improve reporting for the property.
Series 30
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 98.6% and 100%, respectively. The series had a total of 20 properties at September 30, 2004 of which 19 were at 100% Qualified Occupancy.
For the six months being reported Series 30 reflects a net loss from Operating Partnerships of $560,868, which includes depreciation of $757,664 which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Mesa Grande, LP (Mesa Grande Apartments) is a 72-unit, family property located in Carlsbad, New Mexico. On April 2, 2003, the mortgage lender issued a default notice for monetary and non-monetary defaults. Although the Operating General Partner was aware of the defaults, no steps were taken to remedy the situation. On June 16, 2003, the Lender notified the Operating and Investment General Partners of its right to accelerate the note. As a result of the defaults, the Investment General Partner requested a change in the management company, which was a related entity of the Operating General Partner. Effective November 1, 2003, a new management agent took over the property management duties. Throughout 2004, the Investment General Partner and the management agent made numerous requests for funding from the Operating General Partner, with no response. Due to the unresponsiveness, the Fund filed a Civil Action against the Operating General Partners with the intent to force them to honor their obligation a nd fund all operating deficits. The suit was filed on April 8, 2004, prior to the termination of their Operating Deficit Guarantee in May 2004. A demand notice was issued on September 4, 2004 to the Operating General Partner with a 30-day cure period. No response was received. On October 22, 2004 an interim Operating General Partner, affiliated with the Investment General Partner was named until a suitable replacement can be found.
On September 10, 2004, the loan was sold to a new lender. The mortgage is now five months in arrears due to the lack of funds from operations. The new lender issued an Acceleration Notice on October 20, 2004 with a ten day notice to cure. The current Operating General Partner is reviewing options to correct the loan default. Property operations continue to suffer due to market conditions, high payables and much needed deferred maintenance. The management company has improved the tenant profile at the property in an effort to increase collections and improve the reputation of the property within the community. The deferred maintenance and high payables are a direct result of the negligence of the prior management company. The Investment General Partner has filed a lawsuit against the former Operating General Partner to recover all operating deficits incurred as a result of his negligence. The Investment General Partner visited the property in the third quarter 2004 to evaluate the condition of the prope rty and determine if a cash infusion is necessary in order for the management company to operate the property effectively. The Investment General Partner has carefully reviewed the cash needs of the property and because a settlement in the law suit is not imminent, a cash infusion will be necessary during the fourth quarter 2004. The cash infusion is part of a workout plan that has been developed and will be presented to the new lender in November 2004.
Sunrise Homes, LP (Sunrise Homes and Broadway Place Apartments) are two family properties containing a total of 44-units, located in Hobbs, New Mexico. On April 2, 2003, the mortgage lender issued a default notice for monetary and non-monetary defaults. Although the Operating General Partner was aware of the defaults, no steps were taken to remedy the situation. On June 16, 2003, the Lender notified the Investment and Operating General Partners of its right to accelerate the note. As a result of the defaults, the Investment General Partner requested a change in the management company, which was a related entity of the Operating General Partner. Effective November 1, 2003, a new management agent took over the property management duties. Throughout 2004, the Investment General Partner and the management agent made numerous requests for funding from the Operating General Partner, with no response. Due to the unresponsiveness, the Investment General Partner filed a Civil Action against the Operating Gene ral Partner to recover all operating deficits incurred as a result of his negligence. The suit was filed prior to the termination of the Operating General Partner's Operating Deficit Guarantee. A demand notice was issued on September 4, 2004 to the Operating General Partner with a 30-day cure period. No response was received. On October 22, 2004 an interim Operating General Partner, affiliated with the Investment General Partner was named until a suitable replacement can be found.
On September 10, 2004, the loan was sold to a new lender. The mortgage is now seven months in arrears due to the lack of funds from operations. The new lender issued an Acceleration Notice on October 20, 2004 with a ten-day notice to cure. The current Operating General Partner is reviewing options to correct the loan default. The property operations are suffering due to market conditions, high payables and much needed deferred maintenance. The deferred maintenance and high payables are a direct result of the negligence of the prior management company. The Investment General Partner conducted a site visit in the third quarter 2004 to evaluate the condition of the property and determined that a cash infusion is necessary in order for the management company to operate the property effectively. The Investment General Partner has carefully reviewed the cash needs of the property and because a settlement in the law suit is not imminent, a cash infusion will be necessary during the fourth quarter 2004. The cas h infusion is part of a workout plan that has been developed and will be presented to the new lender in November 2004.
JMC LLC (Farwell Mills Apts.) is a 27-unit development located in Lisbon, ME. Due to increased marketing efforts by the management company, average occupancy for the third quarter 2004 increased to 93% from a second quarter average of 85%. Operating expenses continue to be above average at $3,814 per unit for the first three quarters; primarily due to increased advertising and marketing expenses and increased maintenance expenses caused by unit turnover. Management expects that operations will continue to improve during the next quarter.
Linden Partners II (Western Trails Apartments II) is a 30-unit property located in Council Bluffs, IA. Although the occupancy was stabilized in 2003, the property suffered from high payables, high tenant account receivables, high operating expenses, and negative cash flow. In the first two quarters of 2004 physical occupancy averaged 89%. In the third quarter average physical occupancy increased to 93%. As of September 30, 2004, all accrued expenses had been paid and the tenant receivables were $1,400. However, the operating expenses continued to be high in the third quarter which resulted in a debt coverage service ratio of .53. High operating expenses were due to an increase in maintenance expense. In eight apartments, management made needed improvements such as carpet and appliance replacements. To increase rental revenue management raised all rental rates by $10 in the third quarter. Despite these efforts, the mortgage payment was not made in September and will be 30 days delinquent. However, manag ement anticipates the property to breakeven by the first quarter of 2005.
Series 31
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 27 properties at September 30, 2004 all of which were at 100% Qualified Occupancy.
For the six months being reported Series 31 reflects a net loss from Operating Partnerships of $492,794, which includes depreciation of $1,502,668, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
There was a decrease in the net loss per BAC for Series 31 in the current year. The decrease is mainly the result of over stated interest expense by one of the operating partnerships in the prior year that has been correctly recorded in the current year.
Seagraves Apartments, Limited Partnership (Western Hills Apartments) is a 16-unit family property located in Ferris, TX. Occupancy averaged 87% in 2003. The property operated above breakeven through the third quarter 2004 with an average occupancy of 98%. Occupancy struggled in 2003 due to a few tenant evictions. The evictions are now complete and the property has begun to operate well. Due to the improved operations at this property, the Investment General Partner will no longer provide special disclosure on the Operating Partnership.
Summerdale Partners LP, II (Summerdale Commons - Phase II) is a 108 unit property located in Atlanta, GA. In 2003, the property was able to operate above breakeven and maintain an average occupancy of 90%. Through the third quarter of 2004, operations at the property have declined as a result of low occupancy and greater than average operating expenses. The average occupancy for the first three quarters of the year was 89%. Management has stated that the housing market in Atlanta is soft and that the property is constantly competing with another low-income property in the neighborhood. Utility expenses are high as a result large scale improvements to the sewage system in the City of Atlanta. The Operating General Partner has been working with the Housing Authority of the City of Atlanta to both improve occupancy and reduce expenses. To date, the property has been making interest payments on the second mortgage, which is only to be paid from available cash flow. Going forward, the property will cease payme nts on this second mortgage as the property is not generating cash. This is expected to have a positive impact on operations in the fourth quarter.
Pilot Point Apartments is a 40-unit property located in Pilot Point, TX. In January 2004, there was a fire in a unit that damaged the unit and caused smoke damage in the seven other units in the building. Due to the damage, the entire 8-unit building was taken offline. The repairs were all completed and paid for from the insurance proceeds. The certificates of occupancy were issued as of August 15, 2004. Repairs were not completed until 8 months after the fire due to the delay in reaching a settlement with the insurance provider. As of the end of the third quarter of 2004, all units were online and leased. The situation has been resolved and Investment General Partner will no longer be providing special disclosure on this Operating Partnership.
Series 32
As of September 30, 2004 and 2003, the average Qualified Occupancy for the series was 100%. The series had a total of 17 properties at September 30, 2004, all of which were at 100% Qualified Occupancy
For the six months being reported Series 32 reflects a net loss from Operating Partnerships of $735,409, which includes depreciation of $1,262,554, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 32 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Pearlwood Apartments LP, Pecan Manor Apartments and Pineridge Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana or Mississippi and consist of approximately 120 apartment units in total. The low income housing tax credit available annually to Series 32 from the Calhoun Partnerships is approximately $537,868, which is approximately 11% of the total annual tax credit available to investors in Series 32.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 32 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Martinsville I, Ltd. (Martinsville Apartments) is a 13-unit property located in Shelbyville, Kentucky. The property was 97% occupied and had positive cash flow through the third quarter of 2004. The Operating General Partner refuses to consider settling with plaintiffs in lawsuits regarding sub-contractor payment disputes. There has been no legal activity regarding these suits in 2003 or 2004. The Operating General Partner has rebuffed attempts of the Investment General Partner to assist in settling the sub-contractor issues. So long as these matters are outstanding, the Operating General Partners' personal guarantees remain in place.
Indiana Development Limited Partnership (Clear Creek Apartments) is a 64- unit development, located in North Manchester, Indiana. The property operated below breakeven through 2003 as a result of low occupancy which was last reported at 83% for the third quarter of 2003. The 2003 audited numbers reflect a loss of $69,000 which was funded by the Operating General Partner. Occupancy issues are primarily due to a downturn in the local economy; recently, numerous manufacturing plants have closed forcing tenants to relocate to other areas in order to find employment. There is now a new, locally based, management company in place, Biggs Management. This new management company should provide the local knowledge and have the manpower necessary to positively impact both occupancy and operating expenses.
Series 33
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 33 reflects a net loss from Operating Partnerships of $305,826, which includes depreciation of $517,567, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 33 has invested in Forest Park Apartments (the "Calhoun Partnership") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The affordable housing property owned by the Calhoun Partnership is located in Louisiana and consist of approximately 40 apartment units in total. The low income housing tax credit available annually to Series 33 from the Calhoun Partnership is approximately $208,599, which is approximately 8% of the total annual tax credit available to investors in Series 33.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 33 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer
Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Series 33 invested in FFLM Associates an Operating Partnership that owns 3 limited partner interests, one of which is Carriage Pointe Investors, LP. Carriage Pointe Investors LP (Carriage Pointe Apartments) historically has suffered from negative cash flow, high accounts payables, and under-funded replacement reserves, in part due to the fact that the property only has 18 units. The Operating General Partner was successful in 2004 with getting the lender to reduce the interest rate on the loan by 2%. Even with the reduction in rate the property is still operating at below break even. The property has historically had 100% occupancy. The Operating General Partner continues to fund all operating deficits and the first mortgage lender is content to leave the loan in place.
Stearns Assisted Housing Associates, L.P. (Stearns Assisted Housing), is a 20-unit property in Millinocket, ME providing congregate housing to seniors. Historically, this property struggled to operate at breakeven due to low occupancy, high utility expenses and excessive property tax liabilities. The property's rural location and stagnant local economy have made it difficult to maintain a strong tenant base. However, through increased marketing efforts and additional rental subsidies awarded to the property, occupancy averaged 92% through the third quarter of 2004. Although Management has made many positive changes to control operating expenses, the site continues to operate below breakeven. Operating expenses are currently $4,562 per unit, primarily due to high expenses in the utility and maintenance categories. The Operating General Partner continues to fund deficits using the operating deficit reserve account and his operating deficit guarantee is unlimited in time and amount.
Bradford Group Partners of Jefferson County, L.P. (Bradford Square North Apartments) is a 50 unit senior complex located in Jefferson City, TN. Occupancy at this property averaged 86% for 2003. This was due to a downturn in the local economy. In the third quarter, property was operating with 90% physical occupancy. The site manager has been successful in retaining current residents by offering different types of incentives. The taxes and insurance are being properly escrowed and the mortgage is current. Continued improvement in occupancy is expected.
Merchants Court is a 192-unit property located in Dallas, GA. The property is operating below breakeven through the third quarter of 2004 due to an average occupancy of only 78%. The property's occupancy problem is due to competition from homeownership. First-time homebuyer's programs are offering mortgages with no downpayment and monthly payments comparable to rents being offering by rental properties. To be more competitive, the property is offering generous concessions, including one-month free rent, $99 security deposits and tenant referral fees. While this had a positive impact on occupancy, there was no improvement in cash flow due to tenant skips and collections losses. The Investment General Partner is working with the management in determining the effectiveness of their concessions. Taxes, mortgage and insurance payments are all current.
Series 34
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 14 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 34 reflects a net loss from Operating Partnerships of $851,784, which includes depreciation of $1,134,957, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
RHP 96-I Limited Partnership (Hillside Club Apartments), a 56-unit property located in Petosky, Michigan, operated below breakeven as a result of low occupancy, which averaged 79% for the third quarter of 2004. The Operating General Partner indicates that the local economy relies heavily on seasonal employment, which has resulted in lower than normal occupancy. A new management company has been brought in to positively impact the occupancy through rigorous marketing and advertising.
Merchants Court is a 192-unit property located in Dallas, GA. The property is operating below breakeven through the third quarter of 2004 due to an average occupancy of only 78%. The property's occupancy problem is due to competition from homeownership. First-time homebuyer's programs are offering mortgages with no downpayment and monthly payments comparable to rents being offering by rental properties. To be more competitive, the property is offering generous concessions, including one-month free rent, $99 security deposits and tenant referral fees. While this had a positive impact on occupancy, there was no improvement in cash flow due to tenant skips and collections losses. The Investment General Partner is working with the management in determining the effectiveness of their concessions. Taxes, mortgage and insurance payments are all current.
Series 35
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100% and 100%, respectively. The series had a total of 11 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 35 reflects a net loss from Operating Partnerships of $496,775, which includes depreciation of $768,897, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 36
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 11 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 36 reflects a net loss from Operating Partnerships of $361,457, which includes depreciation of $545,274, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 36 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Willowbrook Apartments Partnership and Wingfield Apartments LP. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 80 apartment units in total. The low income housing tax credit available annually to Series 36 from the Calhoun Partnerships is approximately $382,522, which is approximately 18% of the total annual tax credit available to investors in Series 36.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 36 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Series 37
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 7 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 37 reflects a net loss from Operating Partnerships of $194,238, which includes depreciation of $699,772, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results..
Stearns Assisted Housing Associates, L.P. (Stearns Assisted Housing), is a 20-unit property in Millinocket, ME providing congregate housing to seniors. Historically, this property struggled to operate at breakeven due to low occupancy, high utility expenses and excessive property tax liabilities. The property's rural location and stagnant local economy have made it difficult to maintain a strong tenant base. However, through increased marketing efforts and additional rental subsidies awarded to the property, occupancy averaged 92% through the third quarter of 2004. Although Management has made many positive changes to control operating expenses, the site continues to operate below breakeven. Operating expenses are currently $4,562 per unit, primarily due to high expenses in the utility and maintenance categories. The Operating General Partner continues to fund deficits using the operating deficit reserve account and his operating deficit guarantee is unlimited in time and amount.
Series 38
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at September 30, 2004, all of which were at 100% qualified occupancy.
For the six months being reported Series 38 reflects a net loss from Operating Partnerships of $369,957, which includes depreciation of $555,860, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 38 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Hammond Place Apartments Partnership and Willowbrook II Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 80 apartment units in total. The low income housing tax credit available annually to Series 38 from the Calhoun Partnerships is approximately $386,388, which is approximately 16% of the total annual tax credit available to investors in Series 38.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 38 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Series 39
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 9 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 39 reflects a net loss from Operating Partnerships of $356,560, which includes depreciation of $462,117, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 39 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Tally-Ho II Partnership and Timber Trails I Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 58 apartment units in total. The low income housing tax credit available annually to Series 39 from the Calhoun Partnerships is approximately $126,268, which is approximately 6% of the total annual tax credit available to investors in Series 39.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation for each of the Calhoun Partnerships (as well as with respect to approximately 38 other operating partnerships in which Series 39 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective O
perating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Series 40
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at September 30, 2004, all of which at 100% Qualified Occupancy.
For the six months being reported Series 40 reflects a net loss from Operating Partnerships of $426,303, which includes depreciation of $709,413, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 40 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Center Place Apartments II LP and Oakland Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana or Texas and consist of approximately 126 apartment units in total. The low income housing tax credit available annually to Series 40 from the Calhoun Partnerships is approximately $255,292, which is approximately 10% of the total annual tax credit available to investors in Series 40.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation (as well as with respect to approximately 37 other operating partnerships in which Series 40 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby impr
operly inflating the cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Arbors at Ironwood II, L.P. (Arbors at Ironwood II), is a 40-unit family property located in Mishawaka, IN. The property has historically maintained average physical occupancy of 94% through 2003 but has since dropped to an average occupancy of 88% through the first nine months of 2004. The decline in occupancy was a direct result of the turnover and recruiting of new staff members at the property. As of September 2004, a new property manager and maintenance superintendent have been hired and upper management expects the property to return to previous occupancy levels by the end of 2004. The property is currently operating at a slight deficit. Taxes, insurance, and mortgage payments are all current and the Operating General Partner continues to fund operating deficits.
Series 41
As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100% and 99.9%, respectively. The series had a total of 23 properties at September 30, 2004 all of which were at 100% Qualified Occupancy.
For the six months being reported Series 41 reflects a net loss from Operating Partnerships of $1,263,155, which includes depreciation of $1,175,182, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 41 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Bienville Partnership and Red Hill Apartments I Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 64 apartment units in total. The low income housing tax credit available annually to Series 41 from the Calhoun Partnerships is approximately $128,767, which is approximately 5% of the total annual tax credit available to investors in Series 41.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation (as well as with respect to approximately 38 other operating partnerships in which Series 41 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby impr
operly inflating the cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Cascade Commons LP (Cascades Crossing) is a 320 unit affordable multifamily resident located in Sterling, Va., the suburbs of Washington, D.C. The Operating General Partner requested the Investment General Partners' approval to refinance the existing mortgage, increasing debt from $14,985,000 to $23,000,000. The Investment General Partner, as part of the approval process, conceded a priority return of equity and a 50/50 cash flow split (after accounting for the incentive management fee), in exchange for a $5,000,000 priority return of equity paid upon the refinancing of the property, a 30% share of future cash flow, and a 30% share of future capital proceeds. In addition, exit language was negotiated into the Operating Partnership Agreement to allow the Investment General Partner, at its discretion, to exit the partnership upon expiration of the compliance period. Upon completed the refinance the Operating Partnership paid its investment Limited Partners $5,429,737 in refinance proceeds and estimated c ash flow through 2004. Series 41 received $357,623 from the refinance, an amount that was determined based on its percentage ownership in the Operating Partnership. The balance of the proceeds were paid to the other Limited Partners, one which is affiliated and one which is non-affiliated with the Series. The amount received by each limited partner was based on their percentage ownership in the Operating Partnership. Series 41 used $16,815 to make a partial payment of accrued asset management fees. It is anticipated that Series 21 will use approximately $139,000 of the proceeds to make a distribution to its investors. Provided that this is the actual amount distributed each investor will receive $.05 per BAC. The proceeds remaining will be retained to improve the Series reserves, and in the event that the cash flow estimate was over stated, make a cash flow reimbursement back to the Operating Partnership.
Brookstone Place II LDHA, L.P. (Brookstone Place II Apartments), is a 72-unit family property located in Port Huron, MI. The property had maintained an average physical occupancy of 96% through 2003 but has since dropped to an average occupancy of 82% through the first nine months of 2004. The decline in occupancy is reportedly related to a soft rental market in the Port Huron area. Rent collections at the property have been a challenge and management has become increasingly diligent with evictions due to a well-trained management staff. To increase occupancy, referral bonuses have been offered to current residents who refer other residents to the property. Management is also taking a very proactive approach to resident retention efforts by offering incentives to residents who renew their lease between 31 and 90 days before lease expiration. The residents are being offered value-added incentives such as a new ceiling fan, carpet cleaning, or closet organizers. As a result of the low occupancy and increased turnover costs the property is operating below breakeven. Taxes, insurance, and mortgage payments are all current and the Operating General Partner continues to fund operating deficits.
Series 42
As of September 30, 2004 and 2003 the average Qualified Occupancy was 98.6% and 94.9%, respectively. The series had a total of 21 properties at September 30, 2004. Out of the total 20 were at 100% Qualified Occupancy and 1 was in active lease up.
For the six months being reported Series 42 reflects a net loss from Operating Partnerships of $397,770, which includes depreciation of $828,480, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 42 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Natchez Place II Partnership and Wingfield Apartments Partnership II. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 74 apartment units in total. The low income housing tax credit available annually to Series 42 from the Calhoun Partnerships is approximately $286,417, which is approximately 13% of the total annual tax credit available to investors in Series 42.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation (as well as with respect to approximately 38 other operating partnerships in which Series 42 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby imp
roperly inflating the cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC (Plaintiff) filed a law suit against the former Operating General Partner and its affiliates for breaches of various agreements. The former Operating General Partner and its affiliates filed a counter lawsuit which was dismissed with prejudice against the defendants on Friday, July 30, the only remedy for the former Operating General Partner and its affiliates is to appeal the judges decision. A bench trial was conducted during the period April 6 through May 12, 2004, before the Superior Court of California - County of San Diego. A Tentative Decision was filed by the court on May 18, 2004. In its Tentative Decision the court found the former Operating General Partner to have been in material breach and that the removal of the Operating General Partner was proper and effective. After requesting additional information from all parties, the judge filed his final Statement of Decision on August 11, 2
004. San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC are preparing a separate motion to the court for recovery of legal fees in connection with the dispute.
Dorchester Court Limited Dividend Housing Association Limited Partnership (Dorchester Court Apartments) is a 131 unit, multi-building apartment complex located in Port Huron, MI. While initial lease-up progressed slowly at three of the buildings which contain a total of 32 family units, 100% of these units were occupied as of April 30, 2004. The fourth building, which consists of 99 elderly units, received temporary certificates of occupancy in September and October 2003 and, as of September 30, 2004, 68 of the 99 units were occupied. Due to slow lease-up of the family units, the Operating General Partner, with the approval of the Investment General Partner, hired a new property manager, Lockwood Property Management, ("Lockwood") on November 1, 2003. Lockwood has extensive experience in the south central Michigan housing market and has a proven track record of successfully operating affordable properties. During September 2004, the market was reviewed again a nd the rents on the one and two bedroom senior units were subsequently lowered to $399 and $499, respectively. Currently, the property is offering free rent from the lease date through the end of 2004 on the senior units. Management will continue to attract prospective tenants and improve occupancy by increasing advertisements, outreach to senior organizations and working closely with the local Housing Authority. Several events have taken place to enhance the lease-up and more events are planned for the senior community to attract potential residents. Lease-up completion on the senior building is anticipated to occur in December 2004. Because construction completion occurred 7 months later than projected and lease up completion is currently estimated to occur 10 months later than projected, a downward timing adjuster is expected to reduce the amount of Series 42 and Series 43 required capital contributions by approximately $225,000 each. As a result, the property had a permanent mortgage funding gap in the amount of approximately $200,000. This amount represents monies owed to the general contractor for construction costs. Currently, the general contractor is owed approximately $75,000. The Operating General Partner has made several payments to the general contractor over the past few months. The general contractor has placed a lien on the property for the balance of the outstanding construction costs. The Operating General Partner is in the process of negotiating a settlement with the general contractor. If the $75,000 gap needs to be paid to the general contractor, it is likely that Series 42 and Series 43 will loan the amount to the Operating Partnership from the proceeds available from the timing adjuster. The construction and lease up delays will not change the total amount of projected tax credits to be returned to the investors in Series 42 and Series 43; only the timing of the tax credits to be recognized in 2003 and 2004. The Operating Partnership's mortgage taxes and insurance are current. However, payables of approximately $48,000 were outstanding as of September 30, 2004.
Series 43
As of September 30, 2004 and 2003 the average Qualified Occupancy was 98.6% and 95.6%, respectively. The series had a total of 21 properties at September 30, 2004. Out of the total 20 were at 100% Qualified Occupancy and 1 was in lease up.
For the six months being reported Series 43 reflects a net loss from Operating Partnerships of $533,810, which includes depreciation of $983,325, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC (Plaintiff) filed a law suit against the former Operating General Partner and its affiliates for breaches of various agreements. The former Operating General Partner and its affiliates filed a counter lawsuit which was dismissed with prejudice against the defendants on Friday, July 30, the only remedy for the former Operating General Partner and its affiliates is to appeal the judges decision. A bench trial was conducted during the period April 6 through May 12, 2004, before the Superior Court of California - County of San Diego. A Tentative Decision was filed by the court on May 18, 2004. In its Tentative Decision the court found the former Operating General Partner to have been in material breach and that the removal of the Operating General Partner was proper and effective. After requesting additional information from all parties, the judge filed his final Statement of Decision on August 11 , 2004. San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC are preparing a separate motion to the court for recovery of legal fees in connection with the dispute.
Dorchester Court Limited Dividend Housing Association Limited Partnership (Dorchester Court Apartments) is a 131 unit, multi-building apartment complex located in Port Huron, MI. While initial lease-up progressed slowly at three of the buildings which contain a total of 32 family units, 100% of these units were occupied as of April 30, 2004. The fourth building, which consists of 99 elderly units, received temporary certificates of occupancy in September and October 2003 and, as of September 30, 2004, 68 of the 99 units were occupied. Due to slow lease-up of the family units, the Operating General Partner, with the approval of the Investment General Partner, hired a new property manager, Lockwood Property Management, ("Lockwood") on November 1, 2003. Lockwood has extensive experience in the south central Michigan housing market and has a proven track record of successfully operating affordable properties. During September 2004, the market was reviewed again and the rents on the one and two bedroom senior units were subsequently lowered to $399 and $499, respectively. Currently, the property is offering free rent from the lease date through the end of 2004 on the senior units. Management will continue to attract prospective tenants and improve occupancy by increasing advertisements, outreach to senior organizations and working closely with the local Housing Authority. Several events have taken place to enhance the lease-up and more events are planned for the senior community to attract potential residents. Lease-up completion on the senior building is anticipated to occur in December 2004. Because construction completion occurred 7 months later than projected and lease up completion is currently estimated to occur 10 months later than projected, a downward timing adjuster is expected to reduce the amount of Series 42 and Series 43 required capital contributions by approximately $225,000 each. As a result, the property had a permanent mortgage funding gap in the amount of approximately $200 ,000. This amount represents monies owed to the general contractor for construction costs. Currently, the general contractor is owed approximately $75,000. The Operating General Partner has made several payments to the general contractor over the past few months. The general contractor has placed a lien on the property for the balance of the outstanding construction costs. The Operating General Partner is in the process of negotiating a settlement with the general contractor. If the $75,000 gap needs to be paid to the general contractor, it is likely that Series 42 and Series 43 will loan the amount to the Operating Partnership from the proceeds available from the timing adjuster. The construction and lease up delays will not change the total amount of projected tax credits to be returned to the investors in Series 42 and Series 43; only the timing of the tax credits to be recognized in 2003 and 2004. The Operating Partnership's mortgage taxes and insurance are current. However, payables of approxima tely $48,000 were outstanding as of September 30, 2004.
Series 44
As of September 30, 2004 and 2003 the average Qualified Occupancy was 93.2% and 87.8%, respectively. The series had a total of 8 properties at September 30, 2004. Out of the total 6 were at 100% Qualified Occupancy and 1 was in active lease-up. The series also had 1 property with multiple buildings some of which were under construction and some of which were in lease-up at September 30, 2004.
For the six months being reported Series 44 reflects a net loss from Operating Partnerships of $120,098, which includes depreciation of $442,740, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 45
As of September 30, 2004 the average Qualified Occupancy was 99.4% and 25%, respectively. The series had a total of 26 properties at September 30, 2004. Out of the total 19 were at 100% Qualified Occupancy and 3 were in active lease-up. The series also had 4 properties that were still under construction at September 30, 2004.
For the six months being reported Series 45 reflects a net loss from Operating Partnerships of $273,044, which includes depreciation of $571,735, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Series 46
As of September 30, 2004 the average Qualified Occupancy was 99.5%. The series had a total of 12 properties at September 30, 2004. Out of the total 4 were at 100% Qualified Occupancy and 2 were in initial lease up. The series also had 5 properties that were still under construction and 1 property with multiple buildings some of which were under construction and some of which were in lease-up at September 30, 2004. Since all of the properties were acquired after September 30, 2003, there is no comparative information to report.
For the six months being reported Series 46 reflects a net loss from Operating Partnerships of $10,649, which includes depreciation of $92,141, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.
Principal Critical Accounting Policies and Estimates
The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which requires the Fund to make certain estimates and assumptions. A summary of significant accounting policies is provided in Note 1 to the financial statements. The following section is a summary of certain aspects of those accounting policies that may require subjective or complex judgments and are most important to the portrayal of Fund's financial condition and results of operations. The Fund believes that there is a low probability that the use of different estimates or assumptions in making these judgments would result in materially different amounts being reported in the financial statements.
The Fund is required to assess potential impairments to its long-lived assets, which is primarily investments in limited partnerships. The Fund accounts for its investment in limited partnerships in accordance with the equity method of accounting since the Partnership does not control the operations of the Operating Limited Partnership.
If the book value of the Fund's investment in an Operating Partnership exceeds the estimated value derived by management, which generally consists of the remaining future Low-Income Housing Credits allocable to the Partnership and the estimated residual value to the Partnership, the Partnership reduces its investment in any such Operating Limited Fund and includes such reduction in equity in loss of investment of limited partnerships.
Item 3 |
Quantitative and Qualitative Disclosure About Market Risk |
Not Applicable |
Item 4 |
Controls & Procedures |
|
(a) |
Evaluation of Disclosure Controls and Procedures |
|
As of the end of the period covered by this report, the Fund's General Partner, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer of C&M Management Inc. carried out an evaluation of the effectiveness of the Fund's "disclosure controls and procedures" as defined in the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15. Based on that evaluation, the Partnership's Principal Executive Officer and Principal Financial Officer have concluded that as of the end of the period covered by this report, the Fund's disclosure controls and procedures were adequate and effective in timely alerting them to material information relating to the Fund required to be included in the Fund's periodic SEC filings. |
||
(b) |
Changes in Internal Controls |
|
There were no changes in the Fund's internal control over financial reporting that occurred during the quarter ended June 30, 2004 that materially affected, or are reasonably likely to materially affect, the Fund's internal control over financial reporting. |
PART II - OTHER INFORMATION
Item 1. |
Legal Proceedings |
||
None |
|||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
||
None |
|||
Item 3. |
Defaults upon Senior Securities |
||
None |
|||
Item 4. |
Submission of Matters to a Vote of Security |
||
None |
|||
Item 5. |
Other Information |
||
None |
|||
Item 6. |
Exhibits |
||
(a)Exhibits |
|||
31.a Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein |
|||
31.b Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein |
|||
32.a Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein |
|||
32.b Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein |
|||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Boston Capital Tax Credit Fund IV L.P. |
|||
By: |
Boston Capital Associates IV L.P. |
||
By: |
BCA Associates Limited Partnership |
||
By: |
C&M Management, Inc. |
||
Date: November 19, 2004 |
By: |
/s/ John P. Manning |
|
Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Fund and in the capacities and on the dates indicated:
DATE: |
SIGNATURE: |
TITLE: |
November 19, 2004 |
/s/ John P. Manning |
Director, President (Principal Executive Officer), C&M Management, Inc.; Director, President (Principal Executive Officer) BCTC IV Assignor Corp. |
John P. Manning |
||
November 19, 2004 |
/s/ Marc N. Teal Marc N. Teal |
Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) C&M Management Inc.; Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) BCTC IV Assignor Corp. |
EXHIBIT 32.a
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Boston Capital Tax Credit Fund IV L.P. (the "Fund") on Form 10-Q for the period ended September 30, 2004 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, John P. Manning, Principal Executive Officer of the general partner of the general partner of the Fund's general partner, C&M Management Inc., certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge, after due inquiry:
(1) |
The Report fully complies with the requirements of section 13(a)-15 or 15(d)-15 of the Securities and Exchange Act of 1934; and |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Fund. |
Date: |
||
November 19, 2004 |
/s/ John P. Manning |
|
John P. Manning |
||
Principal Executive Officer |
||
A signed original of this written statement required by Section 906, or other
document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Fund and will be retained by the Fund and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.b
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Boston Capital Tax Credit Fund IV L.P. (the "Fund") on Form 10-Q for the period ended September 30, 2004 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Marc N. Teal, Principal Financial Officer of the general partner of the general partner of the Fund's general partner, C&M Management Inc., certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge, after due inquiry:
(1) |
The Report fully complies with the requirements of section 13(a)-15 or 15(d)-15 of the Securities and Exchange Act of 1934; and |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Fund. |
Date: |
||
November 19, 2004 |
/s/ Marc N. Teal |
|
Marc. N. Teal |
||
Principal Financial Officer |
||
A signed original of this written statement required by Section 906, or other
document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Fund and will be retained by the Fund and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 31.a
I, John P. Manning, certify that:
Date: November 19, 2004 |
/s/ John P. Manning |
John P. Manning |
|
Principal Executive Officer |
|
Exhibit 31.b
I, Marc Teal, certify that:
Date: November 19, 2004 |
/s/ Marc N. Teal |
Marc N. Teal Principal Financial Officer |