XML 137 R120.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Financial Information of Parent Company Only Disclosure - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:      
Net income $ 238.5 $ 207.1 $ 116.3
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 51.0 44.4 36.5
Amortization of operating right of use assets 14.0 15.9 12.2
Deferred income taxes (2.4) (0.3) 3.2
Amortization and extinguishment of debt issuance costs 5.8 4.5 3.9
Loss on extinguishment of debt   0.0  
Amortization of share-based compensation expense 28.0 17.8 13.9
Gain on acquisition (23.5) 0.0 (3.3)
Changes in operating assets and liabilities:      
Receivable from clients, net (80.5) (119.7) (68.3)
Deposits with and receivables from broker-dealers, clearing organizations, and counterparties, net (595.6) (2,174.3) (132.0)
Notes receivable, net (0.1) 1.0 (4.4)
Income taxes receivable (13.4) 10.4 (9.6)
Financial instruments owned, at fair value (857.9) 187.3 (1,626.9)
Other assets (60.4) (9.8) (16.7)
Accounts payable and other accrued liabilities 82.5 101.4 35.7
Operating lease liabilities (8.0) (16.0) (8.6)
Payable to clients 81.4 2,055.1 2,146.7
Financial instruments sold, not yet purchased, at fair value 658.4 627.8 1,085.2
Net cash (used in)/provided by operating activities (23.7) (229.5) 2,122.7
Cash flows from investing activities:      
Purchase of property and equipment and internally developed software (46.9) (49.5) (62.1)
Net cash used in investing activities (53.0) (49.5) (59.8)
Cash flows from financing activities:      
Repayments of senior secured term loan 0.0 (170.3) (9.8)
Repayment of senior secured notes 0.0 (0.5) (1.6)
Issuance of note payable 0.0 0.0 9.0
Deferred payments on acquisitions (18.7) (3.0) (2.2)
Share repurchase 0.0 0.0 (11.7)
Exercise of stock options 3.7 6.7 9.2
Net cash (used in)/provided by financing activities (169.3) 65.8 (35.6)
Net (decrease)/increase in cash, segregated cash, cash equivalents, and segregated cash equivalents (243.4) (224.4) 2,041.1
Cash, segregated cash, cash equivalents, and segregated cash equivalents at beginning of period 6,285.1 6,509.5 4,468.4
Cash, segregated cash, cash equivalents, and segregated cash equivalents at end of period 6,041.7 6,285.1 6,509.5
Supplemental disclosure of cash flow information:      
Cash paid for interest 786.5 149.2 87.0
Income taxes paid, net of cash refunds 71.0 56.3 52.0
StoneX Group      
Cash flows from operating activities:      
Net income 149.1 10.1 243.5
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 13.7 11.0 8.7
Amortization of operating right of use assets 5.8 6.1 6.1
Deferred income taxes (3.6) 4.7 1.8
Amortization and extinguishment of debt issuance costs 3.9 3.2 3.3
Loss on extinguishment of debt 0.0   0.1
Amortization of share-based compensation expense 26.2 16.5 12.9
Dividends (12.7) (9.6) (125.0)
Gain on acquisition 0.0 0.0 (3.3)
Changes in operating assets and liabilities:      
Payable to subsidiaries, net 11.0 113.6 118.3
Receivable from clients, net 0.2 0.2 0.0
Deposits with and receivables from broker-dealers, clearing organizations, and counterparties, net 12.1 (89.1) 0.0
Notes receivable, net 0.0 1.1 (4.4)
Income taxes receivable (76.6) 8.2 (17.4)
Financial instruments owned, at fair value (0.8) (5.1) 0.0
Other assets (5.7) (7.3) (4.2)
Accounts payable and other accrued liabilities 45.8 12.0 12.7
Operating lease liabilities (4.5) (1.7) (2.6)
Payable to clients 0.0 0.0 (0.3)
Financial instruments sold, not yet purchased, at fair value (3.1) 2.1 (0.2)
Net cash (used in)/provided by operating activities 160.8 76.0 250.0
Cash flows from investing activities:      
Capital contribution to affiliates (40.0) (180.8) (170.2)
Purchase of property and equipment and internally developed software (17.9) (17.8) (22.0)
Net cash used in investing activities (57.9) (198.6) (192.2)
Cash flows from financing activities:      
Net change in lenders under loans (110.6) 259.5 (23.4)
Repayments of senior secured term loan 0.0 (170.3) (9.8)
Repayment of senior secured notes 0.0 0.0 (1.6)
Issuance of note payable 0.0 0.0 9.0
Deferred payments on acquisitions 0.0 (1.9) (2.2)
Share repurchase 0.0 0.0 (11.7)
Exercise of stock options 3.7 6.7 9.2
Net cash (used in)/provided by financing activities (106.9) 94.0 (30.5)
Net (decrease)/increase in cash, segregated cash, cash equivalents, and segregated cash equivalents (4.0) (28.6) 27.3
Cash, segregated cash, cash equivalents, and segregated cash equivalents at beginning of period 6.1 34.7 7.4
Cash, segregated cash, cash equivalents, and segregated cash equivalents at end of period 2.1 6.1 34.7
Supplemental disclosure of cash flow information:      
Cash paid for interest 15.3 34.9 28.5
Income taxes paid, net of cash refunds $ 34.9 $ 2.6 $ 9.8