XML 142 R125.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Financial Information of Parent Company Only Disclosure - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:      
Net income $ 207.1 $ 116.3 $ 169.6
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 44.4 36.5 19.7
Amortization of operating right of use assets 15.9 12.2 9.9
Deferred income taxes (0.3) 3.2 4.1
Amortization and extinguishment of debt issuance costs 4.5 3.9 6.5
Loss on extinguishment of debt   0.1  
Amortization of share-based compensation expense 17.8 13.9 10.3
Gain on acquisition 0.0 (3.3) (81.9)
Changes in operating assets and liabilities:      
Receivable from clients, net (119.7) (68.3) 0.9
Deposits with and receivables from broker-dealers, clearing organizations, and counterparties (2,174.3) (132.0) (326.0)
Notes receivable, net 1.0 (4.4) 1.2
Income taxes receivable 10.4 (9.6) (11.1)
Financial instruments owned, at fair value 187.3 (1,626.9) (552.5)
Other assets (9.8) (16.7) (3.7)
Accounts payable and other accrued liabilities 101.4 35.7 42.7
Operating lease liabilities (16.0) (8.6) (9.5)
Payable to clients 2,055.1 2,146.7 2,093.7
Financial instruments sold, not yet purchased, at fair value 627.8 1,085.2 (28.8)
Net cash (used in)/provided by operating activities (229.5) 2,122.7 1,950.6
Cash flows from investing activities:      
Purchase of property and equipment and internally developed software (49.5) (62.1) (16.6)
Net cash used in investing activities (49.5) (59.8) (241.6)
Cash flows from financing activities:      
Repayments of note payable 0.0 0.0 (0.4)
Proceeds from issuance of senior secured term loan 0.0 0.0 21.5
Repayments of senior secured term loan (170.3) (9.8) (9.8)
Proceeds from issuance of senior secured notes 0.0 0.0 344.8
Repayment of senior secured notes (0.5) (1.6) (92.1)
Issuance of note payable 0.0 9.0 0.0
Share repurchase 0.0 (11.7) (7.5)
Debt issuance costs 0.0 0.0 (15.0)
Exercise of stock options 6.7 9.2 5.5
Net cash provided by/(used in) financing activities 65.8 (35.6) 312.3
Net (decrease) increase in cash, segregated cash, cash equivalents, and segregated cash equivalents (224.4) 2,041.1 2,017.1
Cash, segregated cash, cash equivalents, and segregated cash equivalents at beginning of period 6,509.5 4,468.4 2,451.3
Cash, segregated cash, cash equivalents, and segregated cash equivalents at end of period 6,285.1 6,509.5 4,468.4
Cash paid for interest 149.2 87.0 90.4
Income taxes paid/(received), net of cash refunds 56.3 52.0 44.0
Supplemental disclosure of non-cash investing and financing activities:      
Additional consideration payable related to acquisitions 3.6 2.6  
StoneX Group      
Cash flows from operating activities:      
Net income 10.1 243.5 88.2
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 11.0 8.7 6.7
Amortization of operating right of use assets 6.1 6.1 4.4
Deferred income taxes 4.7 1.8 0.0
Amortization and extinguishment of debt issuance costs 3.2 3.3 6.1
Loss on extinguishment of debt 0.0   0.0
Amortization of share-based compensation expense 16.5 12.9 9.2
Dividends (9.6) (125.0) 0.0
Impairment 0.0 0.0 2.5
Gain on acquisition 0.0 (3.3) (81.9)
Changes in operating assets and liabilities:      
Payable to subsidiaries, net 113.6 118.3 149.3
Receivable from clients, net 0.2 0.0 0.1
Deposits with and receivables from broker-dealers, clearing organizations, and counterparties (89.1) 0.0 0.0
Notes receivable, net 1.1 (4.4) 1.1
Income taxes receivable 8.2 (17.4) (48.4)
Financial instruments owned, at fair value (5.1) 0.0 0.0
Other assets (7.3) (4.2) (7.7)
Accounts payable and other accrued liabilities 12.0 12.7 24.0
Operating lease liabilities (1.7) (2.6) (2.8)
Payable to clients 0.0 (0.3) 0.0
Financial instruments sold, not yet purchased, at fair value 2.1 (0.2) (83.4)
Net cash (used in)/provided by operating activities 76.0 250.0 67.4
Cash flows from investing activities:      
Capital contribution to affiliates (180.8) (170.2) (251.9)
Purchase of property and equipment and internally developed software (17.8) (22.0) (10.2)
Net cash used in investing activities (198.6) (192.2) (262.1)
Cash flows from financing activities:      
Net change in lenders under loans 259.5 (23.4) (47.0)
Repayments of note payable 0.0 0.0 (0.4)
Proceeds from issuance of senior secured term loan 0.0 0.0 21.5
Repayments of senior secured term loan (170.3) (9.8) (9.8)
Proceeds from issuance of senior secured notes 0.0 0.0 344.8
Repayment of senior secured notes 0.0 (1.6) (92.1)
Issuance of note payable 0.0 9.0 0.0
Deferred payments on acquisitions (1.9) (2.2) (0.9)
Share repurchase 0.0 (11.7) (7.5)
Debt issuance costs 0.0 0.0 (14.0)
Exercise of stock options 6.7 9.2 5.5
Net cash provided by/(used in) financing activities 94.0 (30.5) 200.1
Net (decrease) increase in cash, segregated cash, cash equivalents, and segregated cash equivalents (28.6) 27.3 5.4
Cash, segregated cash, cash equivalents, and segregated cash equivalents at beginning of period 34.7 7.4 2.0
Cash, segregated cash, cash equivalents, and segregated cash equivalents at end of period 6.1 34.7 7.4
Cash paid for interest 34.9 28.5 15.3
Income taxes paid/(received), net of cash refunds 2.6 9.8 (4.3)
Supplemental disclosure of non-cash investing and financing activities:      
Additional consideration payable related to acquisitions $ 0.0 $ 0.0 $ 21.6