XML 57 R45.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Analysis (Tables)
9 Months Ended
Jun. 30, 2019
Segment Analysis [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Information for the reportable segments is shown in accordance with the Segment Reporting Topic of the ASC as follows
 
Three Months Ended June 30,
 
Nine Months Ended June 30,
(in millions)
2019
 
2018
 
2019
 
2018
Total revenues:
 
 
 
 
 
 
 
Commercial Hedging
$
86.4

 
$
77.9

 
$
226.8

 
$
217.7

Global Payments
28.9

 
26.0

 
86.0

 
74.0

Securities
74.2

 
49.9

 
215.8

 
148.4

Physical Commodities
7,604.3

 
6,873.4

 
20,847.0

 
20,852.3

Clearing and Execution Services
78.9

 
88.9

 
247.7

 
249.1

Corporate Unallocated
6.5

 
7.4

 
13.5

 
16.5

Eliminations
(6.2
)
 
(5.2
)
 
(19.4
)
 
(14.1
)
Total
$
7,873.0

 
$
7,118.3

 
$
21,617.4

 
$
21,543.9

Operating revenues:
 
 
 
 
 
 
 
Commercial Hedging
$
86.4

 
$
77.9

 
$
226.8

 
$
217.7

Global Payments
28.9

 
26.0

 
86.0

 
74.0

Securities
74.2

 
49.9

 
215.8

 
148.4

Physical Commodities
14.7

 
14.9

 
48.8

 
41.0

Clearing and Execution Services
78.9

 
88.9

 
247.7

 
249.1

Corporate Unallocated
6.5

 
7.4

 
13.5

 
16.5

Eliminations
(6.2
)
 
(5.2
)
 
(19.4
)
 
(14.1
)
Total
$
283.4

 
$
259.8

 
$
819.2

 
$
732.6

Net operating revenues (loss):
 
 
 
 
 
 
 
Commercial Hedging
$
66.9

 
$
61.0

 
$
178.0

 
$
172.0

Global Payments
27.5

 
24.7

 
81.7

 
69.6

Securities
30.3

 
23.6

 
94.4

 
74.7

Physical Commodities
9.7

 
11.4

 
35.2

 
32.3

Clearing and Execution Services
32.5

 
32.7

 
101.0

 
91.9

Corporate Unallocated
(1.3
)
 
1.2

 
(10.5
)
 
(1.3
)
Total
$
165.6

 
$
154.6

 
$
479.8

 
$
439.2

Net contribution:
 
 
 
 
 
 
 
(Revenues less cost of sales of physical commodities, transaction-based clearing expenses, variable compensation, introducing broker commissions and interest expense)
 
 
 
 
Commercial Hedging
$
48.0

 
$
44.3

 
$
127.9

 
$
125.5

Global Payments
22.3

 
19.9

 
66.4

 
55.9

Securities
17.9

 
17.5

 
59.8

 
55.6

Physical Commodities
6.4

 
8.1

 
25.0

 
23.1

Clearing and Execution Services
25.0

 
24.4

 
78.1

 
68.8

Total
$
119.6

 
$
114.2

 
$
357.2

 
$
328.9

Segment income:
 
 
 
 
 
 
 
(Net contribution less non-variable direct segment costs)
 
 
 
 
 
 
 
Commercial Hedging
$
29.7

 
$
25.3

 
$
73.2

 
$
74.0

Global Payments
17.0

 
16.0

 
51.4

 
44.1

Securities
8.2

 
10.3

 
36.0

 
34.1

Physical Commodities
2.8

 
5.1

 
16.5

 
11.8

Clearing and Execution Services
11.9

 
13.7

 
41.2

 
36.9

Total
$
69.6

 
$
70.4

 
$
218.3

 
$
200.9

Reconciliation of segment income to income before tax:
 
 
 
 
Segment income
$
69.6

 
$
70.4

 
$
218.3

 
$
200.9

Net costs not allocated to operating segments
48.0

 
39.5

 
146.8

 
121.9

Other gain

 
2.0

 
5.4

 
2.0

Income before tax
$
21.6

 
$
32.9

 
$
76.9

 
$
81.0

 
 
 
 
 
 
 
 
(in millions)
As of June 30, 2019
 
As of September 30, 2018
 
 
 
 
Total assets:
 
 
 
 
 
 
 
Commercial Hedging
$
2,084.4

 
$
1,935.7

 
 
 
 
Global Payments
262.7

 
206.6

 
 
 
 
Securities
5,178.1

 
3,058.2

 
 
 
 
Physical Commodities
488.0

 
413.7

 
 
 
 
Clearing and Execution Services
1,914.0

 
2,109.9

 
 
 
 
Corporate Unallocated
127.7

 
100.6

 
 
 
 
Total
$
10,054.9

 
$
7,824.7