Delaware | 000-23554 | 59-2921318 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer ID No.) |
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to rule 14d-2(b) under the Exchange Act 17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(in millions) | As of September 30, 2012 | As of September 30, 2011 | |||||||||||||||||||
(As Reported) | Cumulative Prior Period Adjustments | FY 2012 Adjustment | (As Restated) | (As Reported) | FY 2010 Adjustments | FY 2011 Adjustment | (As Restated) | ||||||||||||||
Deposits with and receivables from broker-dealers, clearing organizations and counterparties | $ | 127.4 | (7.1 | ) | (3.5 | ) | $ | 116.8 | $ | 146.5 | (3.0 | ) | (4.1 | ) | $ | 139.4 | |||||
Income taxes receivable | $ | 11.9 | 2.3 | 1.3 | $ | 15.5 | $ | 8.8 | — | 2.3 | $ | 11.1 | |||||||||
Goodwill and intangible assets, net | $ | 54.7 | 1.1 | — | $ | 55.8 | $ | 56.1 | 1.1 | — | $ | 57.2 | |||||||||
Total assets | $ | 2,958.9 | (3.7 | ) | (2.2 | ) | $ | 2,953.0 | $ | 2,635.7 | (1.9 | ) | (1.8 | ) | $ | 2,632.0 | |||||
Income taxes payable | $ | 5.5 | — | — | $ | 5.5 | $ | 4.6 | (0.7 | ) | 0.7 | $ | 4.6 | ||||||||
Total liabilities | $ | 2,639.8 | — | — | $ | 2,639.8 | $ | 2,338.1 | (0.7 | ) | 0.7 | $ | 2,338.1 | ||||||||
Retained earnings | $ | 112.0 | (3.7 | ) | (2.2 | ) | $ | 106.1 | $ | 97.0 | (1.2 | ) | (2.5 | ) | $ | 93.3 | |||||
Total stockholders’ equity | $ | 319.1 | (3.7 | ) | (2.2 | ) | $ | 313.2 | $ | 296.3 | (1.2 | ) | (2.5 | ) | $ | 292.6 | |||||
Total liabilities and stockholders’ equity | $ | 2,958.9 | (3.7 | ) | (2.2 | ) | $ | 2,953.0 | $ | 2,635.7 | (1.9 | ) | (1.8 | ) | $ | 2,632.0 |
Consolidated Income Statement Information for the Year Ended September 30, | |||||||||||||||||
(in millions) | 2012 | 2011 | |||||||||||||||
(As Reported) | Adjustment | (As Restated) | (As Reported) | Adjustment | (As Restated) | ||||||||||||
Trading gains, net | $ | 248.4 | (3.5 | ) | $ | 244.9 | $ | 205.7 | (4.1 | ) | $ | 201.6 | |||||
Operating revenues | $ | 457.7 | (3.5 | ) | $ | 454.2 | $ | 423.2 | (4.1 | ) | $ | 419.1 | |||||
Income from continuing operations, before tax | $ | 19.3 | (3.5 | ) | $ | 15.8 | $ | 59.5 | (4.1 | ) | $ | 55.4 | |||||
Income tax expense | $ | 4.4 | (1.3 | ) | $ | 3.1 | $ | 22.5 | (1.6 | ) | $ | 20.9 | |||||
Net income attributable to INTL FCStone Inc. common stockholders | $ | 15.0 | (2.2 | ) | $ | 12.8 | $ | 37.3 | (2.5 | ) | $ | 34.8 | |||||
Comprehensive income | $ | 18.7 | (2.2 | ) | $ | 16.5 | $ | 34.3 | (2.5 | ) | $ | 31.8 |
INTL FCStone Inc. | |||
(Registrant) | |||
January 9, 2014 | /s/ WILLIAM J. DUNAWAY | ||
(Date) | William J. Dunaway | ||
Chief Financial Officer |
Exhibit No. | Description | |
Exhibit 99.1 | Press release dated January 9, 2014. |
INTL FCStone Inc. Reports Fiscal Fourth Quarter and Full Year 2013 Financial Results |
Three Months Ended September 30, | Fiscal Year Ended September 30, | ||||||||||||||||||||
(Unaudited) (in millions, except share and per share amounts) | 2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||
(As Restated) | (As Restated) | ||||||||||||||||||||
Operating revenues | $ | 112.6 | $ | 117.9 | (4 | )% | $ | 478.4 | $ | 454.2 | 5 | % | |||||||||
Transaction-based clearing expenses | 28.0 | 26.0 | 8 | % | 110.1 | 105.4 | 4 | % | |||||||||||||
Introducing broker commissions | 11.5 | 9.3 | 24 | % | 40.5 | 31.0 | 31 | % | |||||||||||||
Interest expense | 2.9 | 3.3 | (12 | )% | 12.5 | 11.6 | 8 | % | |||||||||||||
Net operating revenues | 70.2 | 79.3 | (11 | )% | 315.3 | 306.2 | 3 | % | |||||||||||||
Compensation and other expenses: | |||||||||||||||||||||
Compensation and benefits | 50.7 | 46.9 | 8 | % | 201.6 | 202.4 | — | % | |||||||||||||
Communication and data services | 6.3 | 6.1 | 3 | % | 23.3 | 22.6 | 3 | % | |||||||||||||
Occupancy and equipment rental | 3.0 | 2.8 | 7 | % | 12.0 | 11.0 | 9 | % | |||||||||||||
Professional fees | 3.0 | 3.3 | (9 | )% | 13.1 | 12.9 | 2 | % | |||||||||||||
Travel and business development | 2.9 | 2.6 | 12 | % | 10.7 | 11.2 | (4 | )% | |||||||||||||
Depreciation and amortization | 1.9 | 1.9 | — | % | 8.0 | 7.2 | 11 | % | |||||||||||||
Bad debts and impairments | 0.6 | 0.9 | (33 | )% | 0.8 | 1.5 | (47 | )% | |||||||||||||
Other | 4.3 | 4.4 | (2 | )% | 23.2 | 21.6 | 7 | % | |||||||||||||
Total compensation and other expenses | 72.7 | 68.9 | 6 | % | 292.7 | 290.4 | 1 | % | |||||||||||||
(Loss) income from operations, before tax | (2.5 | ) | 10.4 | (a) | 22.6 | 15.8 | 43 | % | |||||||||||||
Income tax (benefit) expense | (3.7 | ) | 2.1 | (a) | 3.3 | 3.1 | 6 | % | |||||||||||||
Net income | 1.2 | 8.3 | (86 | )% | 19.3 | 12.7 | 52 | % | |||||||||||||
Add: Net loss attributable to noncontrolling interests | — | — | — | % | — | 0.1 | (100 | )% | |||||||||||||
Net income attributable to INTL FCStone Inc. common stockholders | $ | 1.2 | $ | 8.3 | (86 | )% | $ | 19.3 | $ | 12.8 | 51 | % | |||||||||
Basic earnings per share: | |||||||||||||||||||||
Net income attributable to INTL FCStone Inc. common stockholders | $ | 0.05 | $ | 0.44 | (89 | )% | $ | 1.01 | $ | 0.67 | 51 | % | |||||||||
Diluted earnings per share: | |||||||||||||||||||||
Net income attributable to INTL FCStone Inc. common stockholders | $ | 0.04 | $ | 0.42 | (90 | )% | $ | 0.97 | $ | 0.64 | 52 | % | |||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||||
Basic | 18,643,722 | 18,285,504 | 2 | % | 18,443,233 | 18,282,939 | 1 | % | |||||||||||||
Diluted | 19,312,901 | 19,026,758 | 2 | % | 19,068,497 | 19,156,899 | — | % |
Three Months Ended September 30, | Fiscal Year Ended September 30, | ||||||||||||||||||||
(In millions) | 2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||
(As Restated) | (As Restated) | ||||||||||||||||||||
Segmental operating revenues (non-GAAP) reconciliation: | |||||||||||||||||||||
Operating revenues, as reported (GAAP) | $ | 112.6 | $ | 117.9 | (4 | )% | $ | 478.4 | $ | 454.2 | 5 | % | |||||||||
Marked-to-market adjustment | 1.2 | 6.8 | (a) | (11.1 | ) | 6.8 | (a) | ||||||||||||||
Adjusted operating revenues (non-GAAP) (b) | $ | 113.8 | $ | 124.7 | (9 | )% | $ | 467.3 | $ | 461.0 | 1 | % | |||||||||
Represented by: | |||||||||||||||||||||
Commodity and Risk Management Services | $ | 48.1 | $ | 69.1 | (30 | )% | $ | 208.2 | $ | 248.4 | (16 | )% | |||||||||
Foreign Exchange | 15.6 | 15.2 | 3 | % | 66.9 | 62.6 | 7 | % | |||||||||||||
Securities | 18.4 | 11.1 | 66 | % | 61.1 | 39.9 | 53 | % | |||||||||||||
Clearing and Execution Services | 25.3 | 23.0 | 10 | % | 100.8 | 93.8 | 7 | % | |||||||||||||
Other | 6.7 | 6.0 | 12 | % | 23.1 | 16.5 | 40 | % | |||||||||||||
Corporate unallocated | (0.3 | ) | 0.3 | (a) | 7.2 | (0.2 | ) | (a) | |||||||||||||
Adjusted operating revenues (non-GAAP) (b) | $ | 113.8 | $ | 124.7 | (9 | )% | $ | 467.3 | $ | 461.0 | 1 | % | |||||||||
Net income attributable to INTL FCStone Inc. common stockholders (non-GAAP) reconciliation: | |||||||||||||||||||||
Net income attributable to INTL FCStone Inc. common stockholders, as reported (GAAP) | $ | 1.2 | $ | 8.3 | (86 | )% | $ | 19.3 | $ | 12.8 | 51 | % | |||||||||
Marked-to-market adjustment (non-GAAP) | 1.2 | 6.8 | (a) | (11.1 | ) | 6.8 | (a) | ||||||||||||||
Tax effect on marked-to-market adjustment at blended rate of 37.5% (non-GAAP) | (0.4 | ) | (2.6 | ) | (a) | 4.2 | (2.6 | ) | (a) | ||||||||||||
Adjusted net income attributable to INTL FCStone Inc. common stockholders (non-GAAP) (c) | $ | 2.0 | $ | 12.5 | (84 | )% | $ | 12.4 | $ | 17.0 | (27 | )% |
(a) | Comparison not meaningful. |
(b) | Adjusted operating revenue is a non-GAAP measure that represents operating revenues adjusted by marked-to-market differences in our Commodity and Risk Management Services and Other segments, as shown in the table. The table above reflects all reconciling items between the GAAP operating revenues and non-GAAP adjusted operating revenues. For a full discussion of management’s reasons for disclosing these adjustments, see ‘Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations’ in the Form 10-K for the fiscal year ended September 30, 2012. |
(c) | Adjusted net income attributable to INTL FCStone Inc. common stockholders is a non-GAAP measure that represents net income attributable to INTL FCStone Inc. common stockholders adjusted by the after-tax marked-to-market differences in our Commodity and Risk Management Services and Other segments. The table above reflects all reconciling items between the GAAP net income attributable to INTL FCStone Inc. common stockholders and non-GAAP adjusted net income attributable to INTL FCStone Inc. common stockholders. |
(in millions) | As of September 30, 2012 | As of September 30, 2011 | |||||||||||||||||||
(As Reported) | Cumulative Prior Period Adjustments | FY 2012 Adjustment | (As Restated) | (As Reported) | FY 2010 Adjustments | FY 2011 Adjustment | (As Restated) | ||||||||||||||
Deposits with and receivables from broker-dealers, clearing organizations and counterparties | $ | 127.4 | (7.1 | ) | (3.5 | ) | $ | 116.8 | $ | 146.5 | (3.0 | ) | (4.1 | ) | $ | 139.4 | |||||
Income taxes receivable | $ | 11.9 | 2.3 | 1.3 | $ | 15.5 | $ | 8.8 | — | 2.3 | $ | 11.1 | |||||||||
Goodwill and intangible assets, net | $ | 54.7 | 1.1 | — | $ | 55.8 | $ | 56.1 | 1.1 | — | $ | 57.2 | |||||||||
Total assets | $ | 2,958.9 | (3.7 | ) | (2.2 | ) | $ | 2,953.0 | $ | 2,635.7 | (1.9 | ) | (1.8 | ) | $ | 2,632.0 | |||||
Income taxes payable | $ | 5.5 | — | — | $ | 5.5 | $ | 4.6 | (0.7 | ) | 0.7 | $ | 4.6 | ||||||||
Total liabilities | $ | 2,639.8 | — | — | $ | 2,639.8 | $ | 2,338.1 | (0.7 | ) | 0.7 | $ | 2,338.1 | ||||||||
Retained earnings | $ | 112.0 | (3.7 | ) | (2.2 | ) | $ | 106.1 | $ | 97.0 | (1.2 | ) | (2.5 | ) | $ | 93.3 | |||||
Total stockholders’ equity | $ | 319.1 | (3.7 | ) | (2.2 | ) | $ | 313.2 | $ | 296.3 | (1.2 | ) | (2.5 | ) | $ | 292.6 | |||||
Total liabilities and stockholders’ equity | $ | 2,958.9 | (3.7 | ) | (2.2 | ) | $ | 2,953.0 | $ | 2,635.7 | (1.9 | ) | (1.8 | ) | $ | 2,632.0 |
Consolidated Income Statement Information for the Year Ended September 30, | |||||||||||||||||
(in millions) | 2012 | 2011 | |||||||||||||||
(As Reported) | Adjustment | (As Restated) | (As Reported) | Adjustment | (As Restated) | ||||||||||||
Trading gains, net | $ | 248.4 | (3.5 | ) | $ | 244.9 | $ | 205.7 | (4.1 | ) | $ | 201.6 | |||||
Operating revenues | $ | 457.7 | (3.5 | ) | $ | 454.2 | $ | 423.2 | (4.1 | ) | $ | 419.1 | |||||
Income from continuing operations, before tax | $ | 19.3 | (3.5 | ) | $ | 15.8 | $ | 59.5 | (4.1 | ) | $ | 55.4 | |||||
Income tax expense | $ | 4.4 | (1.3 | ) | $ | 3.1 | $ | 22.5 | (1.6 | ) | $ | 20.9 | |||||
Net income attributable to INTL FCStone Inc. common stockholders | $ | 15.0 | (2.2 | ) | $ | 12.8 | $ | 37.3 | (2.5 | ) | $ | 34.8 | |||||
Comprehensive income | $ | 18.7 | (2.2 | ) | $ | 16.5 | $ | 34.3 | (2.5 | ) | $ | 31.8 |
2[CLI+CF"$Z"/>C57/.W9*C3.F7@J49.#NY_=DZAMMS+L12&1L
MM)V58)'4&-4.IN8ECZ4<"LV^?=9DRG&WUH2VO:2EO$#\(E?#5[(VHS;XE4K9F;BE0KY
M_C_O@\Y'OQ4?N=:/26L"I]>>(_Q_WP>
_&<2](:#,=A+:@&V5'8`2,-&.)-?0554
MC.T\+9PWT9