XML 28 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021 44,054,744          
Balance at Dec. 31, 2021 $ 852,167 $ 79,407 $ (279,724) $ (70,251) $ 3,670 $ 585,269
Net earnings   0 194,544 0 0 194,544
Pension liability adjustments, net of tax   0 0 1,292 0 1,292
Change in foreign currency translation   0 0 (24,154) 0 (24,154)
Unrealized gain on interest rate swaps, net of tax   0 0 6,955 0 6,955
Other comprehensive earnings (loss) attributable to NCI $ 0 0 0 (9,282) 90 (9,192)
NCI share of earnings   0 (53,919) 0 2,834 (51,085)
NCI redemption increment   0 (94,372) 0 0 (94,372)
Distributions to NCI   0 0 0 (2,387) (2,387)
Acquisitions of businesses, net   0 0 0 10 10
Reclass to net earnings on disposal of operations (note 5)   (93) 0 19,152 (540) 18,519
Subsidiaries’ equity transactions   8,004 0 0 0 8,004
Stock option expense   21,853 0 0 0 $ 21,853
Stock options exercised (in shares) 305,125         305,125
Stock options exercised $ 21,445 (4,667) 0 0 0 $ 16,778
Dividends   0 (12,932) 0 0 (12,932)
Purchased for cancellation (note 20) (in shares) (1,426,713)          
Purchased for cancellation (note 20) $ (27,932) 0 (137,796) 0 0 (165,728)
Balance (in shares) at Dec. 31, 2022 42,933,156          
Balance at Dec. 31, 2022 $ 845,680 104,504 (384,199) (76,288) 3,677 493,374
Net earnings   0 144,691 0 0 144,691
Pension liability adjustments, net of tax   0 0 (660) 0 (660)
Change in foreign currency translation 0 0 0 3,492 0 3,492
Unrealized gain on interest rate swaps, net of tax $ 0 0 0 (2,433) 0 (2,433)
Other comprehensive earnings (loss) attributable to NCI   0 0 5,777 349 6,126
NCI share of earnings   0 (56,560) 0 2,939 (53,621)
NCI redemption increment   0 (22,588) 0 0 (22,588)
Distributions to NCI   0 0 0 (3,212) (3,212)
Reclass to net earnings on disposal of operations (note 5)   0 0 541 (1,210) (669)
Subsidiaries’ equity transactions   3,998 0 0 0 3,998
Stock option expense   27,087 0 0 0 $ 27,087
Stock options exercised (in shares) 600,500         600,500
Stock options exercised $ 54,253 (12,195) 0 0 0 $ 42,058
Dividends   0 (14,210) 0 0 (14,210)
Acquisition of businesses, net   0 0 0 (44) $ (44)
Redemption of Convertible Notes (note 14) (in shares) 4,015,720         4,015,720
Redemption of Convertible Notes (note 14) $ 227,101 0 0 0 0 $ 227,101
Balance (in shares) at Dec. 31, 2023 47,549,376          
Balance at Dec. 31, 2023 $ 1,127,034 $ 123,394 $ (332,866) $ (69,571) $ 2,499 $ 850,490