XML 60 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
  

Aggregate

 
  

Acquisitions

 
     

Current assets, excluding cash

 $15,372 

Non-current assets

  9,286 

Current liabilities

  6,653 

Long-term liabilities

  8,445 
  $9,560 
     

Cash consideration, net of cash acquired of $7,278

 $60,343 

Acquisition date fair value of contingent consideration

  3,962 

Total purchase consideration

 $64,305 
     

Acquired intangible assets (note 11)

    

Finite life

 $44,567 

Goodwill (note 12)

 $34,369 

Redeemable non-controlling interest (note 18)

 $24,191 
  

Aggregate

 
  

Acquisitions

 
     

Current assets, excluding cash

 $44,190 

Non-current assets

  49,817 

Current liabilities

  95,844 

Long-term liabilities

  82,920 
  $(84,757)
     

Cash consideration, net of cash acquired of $122,964

 $1,007,297 

Acquisition date fair value of contingent consideration

  57,600 

Total purchase consideration

 $1,064,897 
     

Acquired intangible assets (note 11)

    

Finite life

 $714,775 

Goodwill (note 12)

 $936,122 

Redeemable non-controlling interest (note 18)

 $501,243 
  

Revenues

  

Net earnings

 
         

Actual from acquired entities for 2023

 $41,029  $5,027 

Supplemental pro forma for 2023 (unaudited)

  4,354,159   140,120 

Supplemental pro forma for 2022 (unaudited)

  4,715,661   217,556