XML 38 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 9 - Leases
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Lessee, Leases [Text Block]

9.        Leases

 

The Company enters into premise leases and equipment leases as a lessee.

 

(a) Premise leases

The Company leases office space where the remaining lease term ranges from less than one year to fifteen years. Leases generally include an initial contract term, but some leases include an option to renew the lease for an additional period at the end of this initial term. These renewal periods range in length up to a period equivalent to the initial term of the lease. All the Company’s premise leases are classified as operating leases.

 

(a) Equipment leases

The Company leases certain equipment in its operations, including furniture and equipment, computer equipment and vehicles. Equipment leases may consist of operating leases or finance leases based upon the assessment of the facts at the commencement date of the lease. The remaining lease terms for equipment leases range from one year to five years. Certain leases may have the option to extend the leases for a short period or to purchase the asset at the end of the lease term.

 

The components of lease expense were as follows:

 

  

Year ended December 31,

 
  

2023

  

2022

 
         

Operating lease cost

 $107,323  $97,467 

Finance lease cost

        

Amortization of right-of-use assets

  1,169   1,034 

Interest on lease liabilities

  173   29 

Variable lease cost

  26,520   21,728 

Short term lease cost

  4,580   4,323 

Total lease expense

 $139,765  $124,581 

Sublease revenues

  (6,856)  (6,904)

Total lease cost, net of sublease revenues

 $132,909  $117,677 

 

Supplemental information related to leases was as follows:

 

  

Year ended December 31,

 
  

2023

  

2022

 
         

Right-of-use assets obtained in exchange for new operating lease obligations

 $134,442  $99,669 

Right-of-use assets obtained in exchange for new finance lease obligations

  4,965   1,101 
         

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash flows from operating leases

 $(104,570) $(94,761)

Operating cash flows from finance leases

  (173)  (29)

Financing cash flows from finance leases

  (1,077)  (1,391)

 

Supplemental balance sheet information related to leases was as follows:

 

  

As at December 31,

 
  

2023

  

2022

 
         

Operating leases

        

Operating lease right-of-use assets

 $390,565  $341,623 
         

Operating lease liabilities - current

 $(89,938) $(84,989)

Operating lease liabilities - non-current

  (375,454)  (322,496)

Total operating lease liabilities

 $(465,392) $(407,485)
         

Finance leases

        

Fixed assets, cost

 $8,244  $3,895 

Accumulated depreciation

  (2,566)  (2,511)

Fixed assets, net

 $5,678  $1,384 
         

Long-term debt - current

 $(1,415) $(755)

Long-term debt - non-current

  (4,295)  (725)

Total finance lease liabilities

 $(5,710) $(1,480)

 

Maturities of lease liabilities were as follows:

 

  

1 year

  

2 years

  

3 years

  

4 years

  

5 years

  

Thereafter

  

Total

 
                             

Operating leases

 $109,682  $92,538  $70,696  $57,788  $49,193  $159,990  $539,887 
                             

Present value of operating lease liabilities

           465,392 

Difference between undiscounted cash flows and discounted cash flows

  $74,495 
                             

Finance leases

 $1,991  $1,707  $1,366  $1,144  $737  $-  $6,945 
                             

Present value of finance lease liabilities

           5,710 

Difference between undiscounted cash flows and discounted cash flows

  $1,235 

 

  

As at December 31,

 
  

2023

 
     

Weighted average remaining lease term

    

Operating leases (in years)

  7.0 

Finance leases (in years)

  4.0 
     

Weighted average discount rate

    

Operating leases

  4.2%

Finance leases

  9.2%

 

As of December 31, 2023, the Company has additional operating leases, primarily for premises, that have not yet commenced of $40,749. These operating leases will commence within the next year and have lease terms ranging from three to eleven years.