XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2020 40,189,436          
Balance at Dec. 31, 2020 $ 457,993 $ 66,971 $ 119,421 $ (61,979) $ 3,703 $ 586,109
Net earnings (loss)   0 (237,557) 0 0 (237,557)
Pension liability adjustments, net of tax   0 0 (541) 0 (541)
Change in foreign currency translation   0 0 (11,662) 0 (11,662)
Unrealized gain on interest rate swaps, net of tax   0 0 4,319 0 4,319
Other comprehensive earnings (loss) attributable to NCI $ 0 0 0 (388) (245) (633)
NCI share of earnings   0 (53,465) 0 2,726 (50,739)
NCI redemption increment   0 (99,316) 0 0 (99,316)
Distributions to NCI   0 0 0 (2,472) (2,472)
Acquisitions of businesses, net   0 0 0 (42) (42)
Subsidiaries’ equity transactions   2,078 0 0 0 2,078
Stock option expense   14,349 0 0 0 $ 14,349
Stock options exercised (in shares) 292,450         292,450
Stock options exercised $ 18,432 (3,991) 0 0 0 $ 14,441
Settlement of LTIA (note 22) (in shares) 3,572,858          
Settlement of LTIA (note 22) $ 375,742 0 0 0 0 375,742
Dividends   0 (8,807) 0 0 (8,807)
Balance (in shares) at Dec. 31, 2021 44,054,744          
Balance at Dec. 31, 2021 $ 852,167 79,407 (279,724) (70,251) 3,670 585,269
Net earnings (loss)   0 194,544 0 0 194,544
Pension liability adjustments, net of tax   0 0 1,292 0 1,292
Change in foreign currency translation 0 0 0 (24,154) 0 (24,154)
Unrealized gain on interest rate swaps, net of tax $ 0 0 0 6,955 0 6,955
Other comprehensive earnings (loss) attributable to NCI   0 0 (9,282) 90 (9,192)
NCI share of earnings   0 (53,919) 0 2,834 (51,085)
NCI redemption increment   0 (94,372) 0 0 (94,372)
Distributions to NCI   0 0 0 (2,387) (2,387)
Subsidiaries’ equity transactions   8,004 0 0 0 8,004
Stock option expense   21,853 0 0 0 $ 21,853
Stock options exercised (in shares) 305,125         305,125
Stock options exercised $ 21,445 (4,667) 0 0 0 $ 16,778
Dividends   0 (12,932) 0 0 (12,932)
Acquisition of businesses, net   0 0 0 10 10
Reclass to net earnings on disposal of operations (note 5)   (93) 0 19,152 (540) $ 18,519
Purchased for cancellation (note 20) (in shares) (1,426,713)         (1,426,713)
Purchased for cancellation (note 20) $ (27,932) 0 (137,796) 0 0 $ (165,728)
Balance (in shares) at Dec. 31, 2022 42,933,156          
Balance at Dec. 31, 2022 $ 845,680 $ 104,504 $ (384,199) $ (76,288) $ 3,677 $ 493,374