XML 62 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Note 9 - Leases (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Lease, Cost [Table Text Block]

 

 
         
  

Year ended December 31,

 
  

2022

  

2021

 
         

Operating lease cost

 $97,467  $90,129 

Finance lease cost

        

Amortization of right-of-use assets

  1,034   975 

Interest on lease liabilities

  29   16 

Variable lease cost

  21,728   24,008 

Short term lease cost

  4,323   4,024 
         

Total lease expense

 $124,581  $119,152 
         

Sublease revenues

  (6,904)  (6,214)

Total lease cost, net of sublease revenues

 $117,677  $112,938 
  

Year ended December 31,

 
  

2022

  

2021

 
         

Right-of-use assets obtained in exchange for new operating lease obligations

 $99,669  $111,578 

Right-of-use assets obtained in exchange for new finance lease obligations

  1,101   400 
         

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash flows from operating leases

 $(94,761) $(94,256)

Operating cash flows from finance leases

  (29)  (16)

Financing cash flows from finance leases

  (1,391)  1,936 
  

As at December 31,

 
  

2022

 
     

Weighted average remaining lease term

    

Operating leases (in years)

  6.6 

Finance leases (in years)

  2.6 
     

Weighted average discount rate

    

Operating leases

  3.2

%

Finance leases

  2.0

%

Lessee, Leases Balance Sheet Infomration [Table Text Block]
  

As at December 31,

 
  

2022

  

2021

 
         

Operating leases

        

Operating lease right-of-use assets

 $341,623  $316,517 
         

Operating lease liabilities - current

 $(84,989) $(80,928)

Operating lease liabilities - non-current

  (322,496)  (296,633)

Total operating lease liabilities

 $(407,485) $(377,561)
         

Finance leases

        

Fixed assets, cost

 $3,895  $3,312 

Accumulated depreciation

  (2,511)  (2,564)

Fixed assets, net

 $1,384  $748 
         

Long-term debt - current

 $(755) $(562)

Long-term debt - non-current

  (725)  (248)

Total finance lease liabilities

 $(1,480) $(810)
Lessee, Lease, Liability, Maturity [Table Text Block]

Maturities of lease liabilities were as follows:

 
                             
  

1 year

  

2 years

  

3 years

  

4 years

  

5 years

  

Thereafter

  

Total

 
                             

Operating leases

 $98,338  $84,051  $66,455  $49,455  $39,717  $116,528  $454,544 
                             

Present value of operating lease liabilities

           407,485 

Difference between undiscounted cash flows and discounted cash flows

  $47,059 
                             

Finance leases

 $710  $481  $198  $102  $-  $-  $1,491 
                             

Present value of finance lease liabilities

           1,480 

Difference between undiscounted cash flows and discounted cash flows

  $11