XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 17 - Redeemable Non-controlling Interests
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Noncontrolling Interest Disclosure [Text Block]

17.

Redeemable non-controlling interests

 

The minority equity positions in the Company’s subsidiaries are referred to as redeemable non-controlling interests (“RNCI”). The RNCI are considered to be redeemable securities. Accordingly, the RNCI is recorded at the greater of (i) the redemption amount or (ii) the amount initially recorded as RNCI at the date of inception of the minority equity position. This amount is recorded in the “mezzanine” section of the balance sheet, outside of shareholders’ equity. Changes in the RNCI amount are recognized immediately as they occur. The following table provides a reconciliation of the beginning and ending RNCI amounts:

 

  

2021

  

2020

 

Balance, January 1

 $442,375  $359,150 

RNCI share of earnings

  50,739   27,550 

RNCI redemption increment

  99,316   15,843 

Distributions paid to RNCI

  (49,168)  (33,293)

Purchase of interests from RNCI

  (24,371)  (25,639)

Sale of interests to RNCI

  18,012   6,539 

RNCI recognized on business acquisitions

  -   92,225 

Balance, December 31

 $536,903  $442,375 

 

The Company has shareholders’ agreements in place at each of its non-wholly owned subsidiaries. These agreements allow the Company to “call” the RNCI at a price determined with the use of a formula price, which is usually equal to a fixed multiple of average annual net earnings before income taxes, interest, depreciation, and amortization. The agreements also have redemption features which allow the owners of the RNCI to “put” their equity to the Company at the same price subject to certain limitations. The formula price is referred to as the redemption amount and may be paid in cash or in Subordinate Voting Shares. The redemption amount as of December 31, 2021, was $513,291 ( December 31, 2020 - $415,141). The redemption amount is lower than that recorded on the balance sheet as the formula price of certain RNCI are lower than the amount initially recorded at the inception of the minority equity position. If all put or call options were settled with Subordinate Voting Shares as at December 31, 2021, approximately 3,600,000 such shares would be issued.

 

Increases or decreases to the formula price of the underlying shares are recognized in the statement of earnings as the NCI redemption increment.