XML 23 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 8 - Leases (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Lease, Cost [Table Text Block]
    2019  
       
Operating lease cost   $
77,394
 
Finance lease cost        
Amortization of right-of-use assets    
920
 
Interest on lease liabilities    
19
 
Variable lease cost    
26,030
 
Short term lease cost    
4,712
 
         
Total lease expense   $
109,075
 
         
Sublease revenues    
(3,124
)
Total lease cost, net of sublease revenues   $
105,951
 
    2019  
       
Right-of-use assets obtained in exchange for lease obligations:        
Operating leases recognized on transition to ASC 842   $
274,696
 
Operating leases commencing in 2019    
36,945
 
Finance leases    
400
 
         
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows from operating leases   $
(79,764
)
Operating cash flows from finance leases    
(19
)
Financing cash flows from finance leases    
(874
)
    December 31  
    2019  
       
Weighted average remaining lease term        
Operating leases (years)    
5.5
 
Finance leases (years)    
1.8
 
         
Weighted average discount rate        
Operating leases    
3.3
%
Finance leases    
1.5
%
Lessee, Leases Balance Sheet Infomration [Table Text Block]
    As at December 31,
2019
 
       
Operating leases        
Operating lease right-of-use assets   $
263,639
 
Operating lease liabilities - current   $
(69,866
)
Operating lease liabilities - non-current    
(229,224
)
Total operating lease liabilities   $
(299,090
)
         
Finance leases        
Fixed assets, gross   $
3,164
 
Accumulated depreciation    
(2,320
)
Fixed assets, net   $
844
 
         
Long-term debt - current   $
(550
)
Long-term debt - non-current    
(303
)
Total finance lease liabilities   $
(853
)
Lessee, Lease, Liability, Maturity [Table Text Block]
    One
year
    Two
years
    Three
years
    Four
years
    Five
years
    Thereafter     Total  
                                           
Operating leases   $
78,135
    $
65,448
    $
53,403
    $
42,234
    $
32,652
    $
56,669
    $
328,541
 
                                                         
Present value of operating lease liabilities    
 
     
 
     
 
     
 
     
 
     
 
     
299,090
 
Difference between undiscounted cash flows and discounted cash flows    
 
     
 
     
 
     
 
     
 
     
 
    $
29,451
 
                                                         
Finance leases   $
552
    $
232
    $
79
    $
-
    $
-
    $
-
    $
863
 
                                                         
Present value of finance lease liabilities    
 
     
 
     
 
     
 
     
 
     
 
     
853
 
Difference between undiscounted cash flows and discounted cash flows    
 
     
 
     
 
     
 
     
 
     
 
    $
10
 
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
 
2019
 
$
86,376
 
 
 
2020
 
 
76,169
 
 
 
2021
 
 
62,171
 
 
 
2022
 
 
51,011
 
 
 
2023
 
 
38,103
 
 
 
Thereafter
 
 
97,631
 
 
 
 
 
$
411,461