XML 89 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 3 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
    Aggregate  
    Acquisitions  
       
Current assets, excluding cash   $
29,720
 
Non-current assets    
7,989
 
Current liabilities    
(18,616
)
Long-term liabilities    
(11,913
)
    $
7,180
 
         
Cash consideration, net of cash acquired of $4,765   $
(80,576
)
Acquisition date fair value of contingent consideration    
-
 
Total purchase consideration   $
(80,576
)
         
Acquired intangible assets   $
42,226
 
Acquired goodwill   $
58,221
 
Redeemable non-controlling interest   $
27,051
 
              Harrison               Aggregate  
      Finland       Street       Other       Acquisitions  
                                 
Current assets, excluding cash   $
4,734
    $
16,948
    $
31,623
    $
53,305
 
Non-current assets    
2,581
     
4,678
     
3,616
     
10,875
 
Current liabilities    
(9,421
)    
(14,544
)    
(27,853
)    
(51,818
)
Long-term liabilities    
(6,072
)    
-
     
(15,608
)    
(21,680
)
    $
(8,178
)   $
7,082
    $
(8,222
)   $
(9,318
)
                                 
Cash consideration, net of cash acquired of $23,777   $
(57,287
)   $
(447,513
)   $
(81,442
)   $
(586,242
)
Acquisition date fair value of contingent consideration    
-
     
(40,889
)    
(19,212
)    
(60,101
)
Total purchase consideration   $
(57,287
)   $
(488,402
)   $
(100,654
)   $
(646,343
)
                                 
Acquired intangible assets   $
26,841
    $
278,600
    $
69,495
    $
374,936
 
Acquired goodwill   $
38,624
    $
366,350
    $
60,708
    $
465,682
 
Redeemable non-controlling interest   $
-
    $
163,630
    $
21,327
    $
184,957
 
    Revenues     Net earnings  
             
Actual from acquired entities for 2019   $
75,288
    $
1,479
 
Supplemental pro forma for 2019 (unaudited)    
3,093,751
     
139,807
 
Supplemental pro forma for 2018 (unaudited)    
3,049,050
     
144,877