XML 71 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Acquisitions - Acquisitions Details (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Current assets, excluding cash $ 53,305  
Non-current assets 10,875 $ 3,385
Current liabilities (51,818) (48,944)
Long-term liabilities (21,680) (13,684)
Net identifiable assets acquired (9,318) (45,320)
Cash consideration, net of cash acquired of $23,777 (586,242) (58,674)
Acquisition date fair value of contingent consideration (60,101) (19,547)
Total purchase consideration (646,343) (78,221)
Acquired intangible assets (374,936) (61,228)
Acquired goodwill 465,682 78,571
Redeemable non-controlling interest 184,957  
Current assets, excluding cash   13,923
Acquired intangible assets 374,936 61,228
Redeemable non-controlling interest   16,258
Actual from acquired entities for 2018, Revenues 196,480  
Actual from acquired entities for 2018, Net earnings from continuing operations 10,879  
Supplemental pro forma revenues (unaudited), Revenues 2,934,211 2,738,081
Supplemental pro forma net earnings (unaudited), Net earnings from continuing operations 139,297 118,078
Finland Residential Property Management Business [Member]    
Current assets, excluding cash 4,734  
Non-current assets 2,581  
Current liabilities (9,421)  
Long-term liabilities (6,072)  
Net identifiable assets acquired (8,178)  
Cash consideration, net of cash acquired of $23,777 (57,287)  
Acquisition date fair value of contingent consideration  
Total purchase consideration (57,287)  
Acquired intangible assets (26,841)  
Acquired goodwill 38,624  
Redeemable non-controlling interest  
Acquired intangible assets 26,841  
Actual from acquired entities for 2018, Revenues 45,364  
Harrison Street Real Estate Capital [Member]    
Current assets, excluding cash 16,948  
Non-current assets 4,678  
Current liabilities (14,544)  
Long-term liabilities  
Net identifiable assets acquired 7,082  
Cash consideration, net of cash acquired of $23,777 (447,513)  
Acquisition date fair value of contingent consideration (40,889)  
Total purchase consideration (488,402)  
Acquired intangible assets (278,600)  
Acquired goodwill 366,350  
Redeemable non-controlling interest 163,630  
Acquired intangible assets 278,600  
Actual from acquired entities for 2018, Revenues 61,465  
Other Acquisitions [Member]    
Current assets, excluding cash 31,623  
Non-current assets 3,616 1,117
Current liabilities (27,853) (10,463)
Long-term liabilities (15,608) (3,084)
Net identifiable assets acquired (8,222) (7,010)
Cash consideration, net of cash acquired of $23,777 (81,442) (35,978)
Acquisition date fair value of contingent consideration (19,212) (9,135)
Total purchase consideration (100,654) (45,113)
Acquired intangible assets (69,495) (32,428)
Acquired goodwill 60,708 35,953
Redeemable non-controlling interest 21,327  
Current assets, excluding cash   5,420
Acquired intangible assets 69,495 32,428
Redeemable non-controlling interest   16,258
Actual from acquired entities for 2018, Revenues $ 89,651  
Northern California & Nevada [Member]    
Non-current assets   2,268
Current liabilities   (38,481)
Long-term liabilities   (10,600)
Net identifiable assets acquired   (38,310)
Cash consideration, net of cash acquired of $23,777   (22,696)
Acquisition date fair value of contingent consideration   (10,412)
Total purchase consideration   (33,108)
Acquired intangible assets   (28,800)
Acquired goodwill   42,618
Current assets, excluding cash   8,503
Acquired intangible assets   28,800
Redeemable non-controlling interest