XML 42 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 20 - Financial Instruments
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Financial Instruments Disclosure [Text Block]
20.
Financial instruments
 
Concentration of credit risk
The Company is subject to credit risk with respect to its cash and cash equivalents, accounts receivable, unbilled revenues and other receivables. Concentrations of credit risk with respect to cash and cash equivalents are limited by the use of multiple large and reputable banks. Concentrations of credit risk with respect to the receivables are limited due to the large number of entities comprising the Company’s customer base and their dispersion across different service lines in various countries.
 
Foreign currency risk
Foreign currency risk is related to the portion of the Company’s business transactions denominated in currencies other than US dollars. A significant portion of revenue is generated by the Company’s Canadian, Australian, UK and European operations. The Company’s head office expenses are incurred primarily in Canadian dollars which are hedged by Canadian dollar denominated revenue.
 
Fluctuations in foreign currencies impact the amount of total assets and liabilities that are reported for foreign subsidiaries upon the translation of these amounts into US dollars. In particular, the amount of cash, working capital, goodwill and intangibles held by these subsidiaries is subject to translation variance caused by changes in foreign currency exchange rates as of the end of each respective reporting period (the offset to which is recorded to accumulated other comprehensive income on the consolidated balance sheets).
 
Interest rate risk
The Company utilizes an interest rate risk management strategy that
may
use interest rate hedging contracts from time to time. The Company’s specific goals are to: (i) manage interest rate sensitivity by modifying the characteristics of its debt and (ii) lower the long-term cost of its borrowed funds. As of
December
31,
2016,
the Company did not have any hedging contracts.
 
Fair values of financial instruments
The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis as of
December
31,
2016:
 
   
Carrying value at
  Fair value measurements
   
December 31, 2016
  Level 1   Level 2   Level 3
   
 
 
 
                       
Contingent consideration liability  
$
32,266
 
  $
-
    $
-
    $
32,266
 
 
The inputs to the measurement of the fair value of contingent consideration related to acquisitions are Level
3
inputs. The fair value measurements were made using a discounted cash flow model; significant model inputs were expected future operating cash flows (determined with reference to each specific acquired business) and discount rates (which range from
4%
to
10.1%,
with a weighted average of
9.3%).
The wide range of discount rates is attributable to level of risk related to economic growth factors combined with the length of the contingent payment periods; and the dispersion was driven by unique characteristics of the businesses acquired and the respective terms for these contingent payments. Within the range of discount rates, there is data point concentration at the
9.4%
and
10.1%
levels. A
2%
increase in the weighted average discount rate would reduce the fair value of contingent consideration by
$1,000.
Changes in the fair value of the contingent consideration liability comprise the following:
 
Balance, December 31, 2015   $
29,119
 
Amounts recognized on acquisitions    
12,056
 
Fair value adjustments (note 5)    
(4,591
)
Resolved and settled in cash    
(1,434
)
Other    
(2,884
)
Balance, December 31, 2016    
32,266
 
         
Less: current portion    
4,884
 
Non-current portion   $
27,382
 
 
The carrying amounts for cash and cash equivalents, accounts receivable, marketable securities, accounts payable and accrued liabilities approximate fair values due to the short maturity of these instruments, unless otherwise indicated. The inputs to the measurement of the fair value of other receivables and long-term debt are Level
3
inputs.
 
The following are estimates of the fair values for other financial instruments:
 
    2016   2015
    Carrying
amount
  Fair
value
  Carrying
amount
  Fair
value
                 
Other receivables   $
10,203
    $
10,203
    $
3,922
    $
3,922
 
Long-term debt    
262,498
     
262,498
     
260,947
     
260,947
 
 
Other receivables include notes receivable from non-controlling shareholders, accounts receivable from customers with terms of greater than
one
year and non-current income tax recoverable.