XML 21 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2012 $ 130,762 $ 118,821 $ 29,781 $ (74,024) $ 34,595 $ 4,218 $ 244,153
Balance (in Shares) at Dec. 31, 2012 5,230,634 30,070,104          
Net earnings       26,161     26,161
Other comprehensive earnings (loss)         (9,725)   (9,725)
Other comprehensive earnings attributable to NCI         1,887 (392) 1,495
NCI share of earnings       (16,774)   4,276 (12,498)
NCI redemption increment       (27,426)     (27,426)
Distributions to NCI           (4,123) (4,123)
Acquisitions of businesses, net           3,149 3,149
Subsidiaries’ equity transactions     3,520       $ 3,520
Subordinate Voting Shares:              
Issued on exchange for NCI(note 15) (in Shares)             2,968,064
Stock option expense     4,166       $ 4,166
Stock options exercised   $ 9,784 (2,317)       $ 7,467
Stock options exercised, shares (in Shares)   464,150         464,150
Tax benefit on options exercised     2,360       $ 2,360
Dividends       (10,470)     (10,470)
Purchased for cancellation   $ (1,918)   (12,636)     (14,554)
Purchased for cancellation, shares (in Shares)   (385,600)          
Issued in settlement of convertible debentures (note 14)   $ 77,143         77,143
Issued in settlement of convertible debentures (note 14) (in Shares)   2,744,886          
Preferred Shares:              
Redeemed for cash $ (39,232)           (39,232)
Redeemed for cash (in Shares) (1,569,190)            
Converted to Subordinate Voting Shares $ (91,530) $ 96,326   (4,796)      
Converted to Subordinate Voting Shares (in Shares) (3,661,444) 2,889,900          
Dividends   $ 609   (3,146)     (2,537)
Dividends (in Shares)   18,292          
Balance, at Dec. 31, 2013   $ 300,765 37,510 (123,111) 26,757 7,128 249,049
Balance, shares (in Shares) at Dec. 31, 2013   35,801,732          
Net earnings       77,716     77,716
Other comprehensive earnings (loss)         (51,648)   (51,648)
Other comprehensive earnings attributable to NCI         11,004 (749) 10,255
NCI share of earnings       (25,096)   5,661 (19,435)
NCI redemption increment       (9,304)     (9,304)
Distributions to NCI           (4,535) (4,535)
Acquisitions of businesses, net           507 507
Subsidiaries’ equity transactions     4,448       $ 4,448
Subordinate Voting Shares:              
Issued on exchange for NCI(note 15) (in Shares)             335,253
Stock option expense     4,077       $ 4,077
Stock options exercised   $ 14,419 (3,701)       $ 10,718
Stock options exercised, shares (in Shares)   558,150         558,150
Tax benefit on options exercised     4,597       $ 4,597
Dividends       (14,362)     (14,362)
Purchased for cancellation   $ (4,783)   (24,085)     (28,868)
Purchased for cancellation, shares (in Shares)   (552,927)          
Balance, at Dec. 31, 2014   $ 310,401 46,931 (118,242) (13,887) 8,012 233,215
Balance, shares (in Shares) at Dec. 31, 2014   35,806,955          
Net earnings       41,019     41,019
Other comprehensive earnings (loss)         (39,495)   (39,495)
Other comprehensive earnings attributable to NCI         (10,187) (1,077) (11,264)
NCI share of earnings       (21,509)   4,128 (17,381)
NCI redemption increment       3,837     3,837
Distributions to NCI           (3,292) (3,292)
Acquisitions of businesses, net           33 33
Spin-off distribution (note 4)       (138,396)     (138,396)
Subsidiaries’ equity transactions     863       863
Subordinate Voting Shares:              
Issued on exchange for NCI(note 15)   $ 66,692         $ 66,692
Issued on exchange for NCI(note 15) (in Shares)   1,997,956         1,389,361
Stock option expense     4,253       $ 4,253
Stock options exercised   $ 18,973 (4,444)       $ 14,529
Stock options exercised, shares (in Shares)   699,400         699,400
Dividends       (5,120)     $ (5,120)
Balance, at Dec. 31, 2015   $ 396,066 $ 47,603 $ (238,411) $ (63,569) $ 7,804 $ 149,493
Balance, shares (in Shares) at Dec. 31, 2015   38,504,311