XML 37 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 15 - Stock-based Compensation
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
15. Stock-based compensation

Company stock option plan


The Company has a stock option plan for certain officers and key full-time employees of the Company and its subsidiaries, other than its CEO. Options are granted at the market price for the underlying shares on the date of grant. Each option vests over a four-year term, expires five years from the date granted and allows for the purchase of one Subordinate Voting Share. All Subordinate Voting Shares issued are new shares. As at December 31, 2015, there were 1,287,250 options available for future grants.


Grants under the Company’s stock option plan are equity-classified awards. Stock option activity for the years ended December 31, 2015, 2014 and 2013 was as follows:


    Number of
options
    Weighted
average
exercise price
    Weighted average
remaining
contractual life
(years)
    Aggregate
intrinsic value
                                 
Shares issuable under options - December 31, 2012     1,729,200     $ 22.31                  
Granted     422,000       31.35                  
Exercised     (464,150 )     16.20                  
Shares issuable under options - December 31, 2013     1,687,050     $ 26.25                  
Granted     343,000       49.57                  
Exercised     (558,150 )     19.26                  
Forfeited     (8,000 )     31.28                  
Shares issuable under options - December 31, 2014     1,463,900     $ 34.35                  
Granted     698,500       36.61                  
Exercised     (699,400 )     20.09                  
Forfeited     (22,500 )     38.71                  
Shares issuable under options - December 31, 2015     1,440,500     $ 28.65       3.2     $ 22,900  
Options exercisable - End of year     241,150     $ 22.55       1.9     $ 5,305  

The Company incurred stock-based compensation expense related to these awards of $4,253 during the year ended December 31, 2015 (2014 - $4,077; 2013 - $4,166).


As at December 31, 2015, the range of option exercise prices was $15.57 to $43.57 per share. Also as at December 31, 2015, the aggregate intrinsic value and weighted average remaining contractual life for in-the-money options vested and expected to vest were $22,900 and 3.2 years, respectively.


The following table summarizes information about option exercises during years ended December 31, 2015, 2014 and 2013:


      2015     2014     2013
                         
Number of options exercised     699,400       558,150       464,150  
                         
Aggregate fair value   $ 35,516     $ 27,973     $ 16,780  
Intrinsic value     21,463       17,223       9,313  
Amount of cash received     14,053       10,750       7,467  
                         
Tax benefit recognized   $ 91     $ 5,856     $ 3,148  

As at December 31, 2015, there was $4,243 of unrecognized compensation cost related to non-vested awards which is expected to be recognized over the next four years. During the year ended December 31, 2015, the fair value of options vested was $2,589 (2014 - $3,750; 2013 - $3,956).


The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model, utilizing the following weighted average assumptions:


      2015     2014     2013
                         
Risk free rate     1.0 %     0.9 %     0.4 %
Expected life in years     4.75       4.75       4.75  
Expected volatility     28.6 %     25.5 %     37.5 %
Dividend yield     0.2 %     0.8 %     0.0 %
                         
Weighted average fair value per option granted   $ 11.91     $ 10.52     $ 10.13  

The risk-free interest rate is based on the implied yield of a zero-coupon US Treasury bond with a term equal to the option’s expected term. The expected life in years represents the estimated period of time until exercise and is based on historical experience. The expected volatility is based on the historical prices of the Company’s shares over the previous four years.


Subsidiary stock option plan


Prior to June 1, 2015, Old FSV had a stock option plan at its Commercial Real Estate Services subsidiary. In conjunction with the Spin-off, the Company exchanged the redeemable non-controlling interests and stock options at this subsidiary for 1,997,956 Subordinate Voting Shares of the Company. Upon the exchange, the Company reclassified $16,622 of stock-based compensation liability and $14,670 of redeemable non-controlling interests to shareholders’ equity and also recognized $35,400 of stock-based compensation expense. Of the 1,997,956 Subordinate Voting Shares issued, 1,590,000 are subject to contractual retention and escrow periods of one to three years.