XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Earnings (Loss) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues $ 2,714,273us-gaap_Revenues $ 2,344,625us-gaap_Revenues $ 2,098,987us-gaap_Revenues
Cost of revenues (exclusive of depreciation and amortization shown below) 1,747,175us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 1,523,277us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 1,362,972us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization
Selling, general and administrative expenses 758,436us-gaap_SellingGeneralAndAdministrativeExpense 650,188us-gaap_SellingGeneralAndAdministrativeExpense 592,402us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation 38,117us-gaap_Depreciation 34,741us-gaap_Depreciation 30,650us-gaap_Depreciation
Amortization of intangible assets 24,293us-gaap_AmortizationOfIntangibleAssets 37,141us-gaap_AmortizationOfIntangibleAssets 17,389us-gaap_AmortizationOfIntangibleAssets
Acquisition-related items (note 5) 11,825fsrv_BusinessCombinationAcquisitionRelatedCostsIncludingChangesInContingentConsideration 10,498fsrv_BusinessCombinationAcquisitionRelatedCostsIncludingChangesInContingentConsideration 16,326fsrv_BusinessCombinationAcquisitionRelatedCostsIncludingChangesInContingentConsideration
Operating earnings 134,427us-gaap_OperatingIncomeLoss 88,780us-gaap_OperatingIncomeLoss 79,248us-gaap_OperatingIncomeLoss
Interest expense 15,102us-gaap_InterestExpense 22,547us-gaap_InterestExpense 20,609us-gaap_InterestExpense
Interest income (865)us-gaap_InvestmentIncomeInterest (1,048)us-gaap_InvestmentIncomeInterest (1,046)us-gaap_InvestmentIncomeInterest
Other (income) expense, net (note 6) (1,008)us-gaap_OtherNonoperatingIncomeExpense (1,524)us-gaap_OtherNonoperatingIncomeExpense (2,441)us-gaap_OtherNonoperatingIncomeExpense
Earnings before income tax 121,198us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 68,805us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 62,126us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (recovery) (note 16) 31,799us-gaap_IncomeTaxExpenseBenefit 22,204us-gaap_IncomeTaxExpenseBenefit 20,733us-gaap_IncomeTaxExpenseBenefit
Net earnings from continuing operations 89,399us-gaap_IncomeLossFromContinuingOperations 46,601us-gaap_IncomeLossFromContinuingOperations 41,393us-gaap_IncomeLossFromContinuingOperations
Net earnings (loss) from discontinued operations, net of income tax (note 4) 1,537us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (5,183)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (671)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net earnings 90,936us-gaap_ProfitLoss 41,418us-gaap_ProfitLoss 40,722us-gaap_ProfitLoss
Non-controlling interest share of earnings 28,200us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 18,027us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 13,741us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Non-controlling interest redemption increment (note 13) 19,420us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment 41,430us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment 21,131us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
Net earnings (loss) attributable to Company 43,316us-gaap_NetIncomeLoss (18,039)us-gaap_NetIncomeLoss 5,850us-gaap_NetIncomeLoss
Preferred share dividends   3,146us-gaap_PreferredStockDividendsIncomeStatementImpact 9,603us-gaap_PreferredStockDividendsIncomeStatementImpact
Net earnings (loss) attributable to common shareholders $ 43,316us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (21,185)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (3,753)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Continuing operations (in Dollars per share) $ 1.16us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.48)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.10)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in Dollars per share) $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.16)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
(in Dollars per share) $ 1.20us-gaap_EarningsPerShareBasic $ (0.64)us-gaap_EarningsPerShareBasic $ (0.12)us-gaap_EarningsPerShareBasic
Continuing operations (in Dollars per share) $ 1.15us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.48)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.10)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in Dollars per share) $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.16)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
(in Dollars per share) $ 1.19us-gaap_EarningsPerShareDiluted $ (0.64)us-gaap_EarningsPerShareDiluted $ (0.12)us-gaap_EarningsPerShareDiluted