XML 80 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities      
Net earnings $ 41,643 $ 40,889 $ 99,803
NCI share of earnings from discontinued operations   44 1,940
Items not affecting cash:      
Depreciation and amortization 75,352 53,502 50,926
Deferred income tax (23,868) (18,660) (64,512)
(Earnings) loss from equity method investments (1,107) (1,230) 3,475
Stock option expense 4,166 3,169 2,335
Other 4,899 3,323 4,278
Incremental tax benefit on stock options exercised (2,360) (200) (465)
Changes in non-cash working capital:      
Accounts receivable (33,613) (19,889) (22,452)
Inventories (1,226) (3,046) (2,359)
Prepaid expenses and other current assets (2,982) (3,897) (1,796)
Accounts payable (2,455) (963) 10,956
Accrued liabilities 44,447 28,979 (7,325)
Income tax payable (421) 11,842 (1,383)
Unearned revenues 901 48 (2,946)
Other liabilities 12,901 9,080 9,739
Net cash provided by operating activities 116,277 102,991 80,214
Investing activities      
Acquisitions of businesses, net of cash acquired (note 3) (37,735) (19,153) (22,975)
Disposal of business, net of cash disposed (note 4) 49,460    
Purchases of fixed assets (34,824) (44,395) (37,400)
Changes in restricted cash (1,964) 844 (156)
Other investing activities (2,234) 850 1,685
Net cash used in investing activities (27,297) (61,854) (58,846)
Financing activities      
Increase in long-term debt 551,932 395,584 207,816
Repayment of long-term debt (516,479) (376,349) (133,854)
Financing fees paid (546) (1,808)  
Purchases of non-controlling interests (6,937) (8,040) (56,621)
Sale of interests in subsidiaries to non-controlling interests 1,233 1,608 1,014
Contingent acquisition consideration paid (1,994) (7,133) (1,623)
Proceeds received on exercise of stock options 7,467 6,933 5,190
Incremental tax benefit on stock options exercised 2,360 200 465
Dividends paid to preferred shareholders (2,537) (9,603) (9,971)
Dividends paid to common shareholders (6,890)    
Distributions paid to non-controlling interests (22,001) (16,321) (10,617)
Repurchases of Subordinate Voting Shares (14,554) (7,314) (20,308)
Repurchases of Preferred Shares   (9,896) (3,746)
Redemption of Preferred Shares (39,232)    
Net cash used in financing activities (48,178) (32,139) (22,255)
Effect of exchange rate changes on cash (6,782) 1,887 (1,673)
Increase (decrease) in cash and cash equivalents 34,020 10,885 (2,560)
Cash and cash equivalents, beginning of year 108,684 97,799 100,359
Cash and cash equivalents, end of year $ 142,704 $ 108,684 $ 97,799