-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FxwlzDr5hEC0q9txp4fwFetnDUJpQnoYDnJHDStP3uY7vnjswwBnQ19NMhhCxlQF 0fVHbb9w0yidFnVoJdSSpw== 0001171843-10-000257.txt : 20100224 0001171843-10-000257.hdr.sgml : 20100224 20100224093530 ACCESSION NUMBER: 0001171843-10-000257 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20091231 FILED AS OF DATE: 20100224 DATE AS OF CHANGE: 20100224 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRSTSERVICE CORP CENTRAL INDEX KEY: 0000913353 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 000000000 STATE OF INCORPORATION: A6 FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24762 FILM NUMBER: 10628387 BUSINESS ADDRESS: STREET 1: 1140 BAY STREET STREET 2: SUITE 4000 CITY: TORONTO STATE: A6 ZIP: M5S 2B4 BUSINESS PHONE: (416) 960-9500 MAIL ADDRESS: STREET 1: 1140 BAY STREET STREET 2: SUITE 4000 CITY: TORONTO STATE: A6 ZIP: M5S 2B4 6-K 1 f6k_022410.htm FORM 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
 
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of: February 2010
Commission File Number: 000-24762
 
FirstService Corporation
(Translation of registrant's name into English)
 
1140 Bay Street, Suite 4000
Toronto, Ontario, Canada
M5S 2B4

(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [   ]      Form 40-F [ x]
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):       
 
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):       
 
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes [   ]      No [ x ]
 
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-     .
 
 
 

 
 
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
    FirstService Corporation

Date: February 24, 2010   /s/John B. Friedrichsen
Name: John B. Friedrichsen
Title: Senior Vice President and Chief Financial Officer
 
 
 
 
 
 

 
EXHIBIT INDEX

Exhibit   Description of Exhibit
   
99.1 Earnings release dated February 24, 2010
EX-99 2 exh_991.htm EXHIBIT 99.1 Unassociated Document
EXHIBIT 99.1
 
FirstService Reports Fourth Quarter and Annual Results
  • Fourth quarter revenues up 12% and EBITDA up 21%
  • Gains control of the Colliers International brand
Operating highlights:  
    Quarter ended
December 31
    Year ended
December 31
 
    2009     2008     2009     2008  
Revenues (millions)   $ 465.8     $ 417.9     $ 1,703.2     $ 1,691.8  
EBITDA (millions) (note 1)     36.0       29.8       133.1       124.7  
GAAP EPS     (0.40 )     (0.74 )     (1.85 )     (0.19 )
Adjusted EPS (note 2)     0.27       0.28       1.42       1.37  
 
TORONTO, Feb. 24, 2010 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX:FSV) (Nasdaq:FSRV) (preferred shares - TSX: FSV.PR.U; convertible debentures – TSX: FSV.DB.U) today reported results for its fourth quarter and year ended December 31, 2009. All amounts are in U.S. dollars.
 
For the quarter ended December 31, 2009, revenues were $465.8 million, a 12% increase relative to the same period in the prior year, EBITDA (note 1) was $36.0 million, up 21% from $29.8 million and Adjusted EPS (note 2) was $0.27, versus $0.28 reported in the prior year period. GAAP EPS from continuing operations was a loss of $0.40 per share in the quarter, compared to a loss of $0.74 for the same quarter a year ago.
 
For the year ended December 31, 2009, revenues were $1.70 billion, an increase of 1% relative to the same period in the prior year, EBITDA (note 1) was $133.1 million, up 7% from $124.7 million in the prior year and Adjusted EPS (note 2) was $1.42, up from $1.37 reported in the prior year period. GAAP EPS from continuing operations was a loss of $1.85 for the year which included charges for goodwill impairment and the new non-controlling interests accounting standard totalling $2.03 per share, compared to a loss of $0.19 for the prior year.
 
"FirstService delivered solid results in 2009 on the strength of our resilient residential property management business, continued growth in our property services division and a better than expected finish from our commercial real estate operations," said Jay S. Hennick, Founder and Chief Executive Officer of FirstService Corporation. "We are optimistic about our prospects for 2010 and beyond, particularly as the global market for real estate services begins to recover," he added.
 
Recently, the members of Colliers International voted to align the governance structure of the Colliers International affiliation with the economic interests of the members, resulting in FirstService gaining control over the Colliers International brand. "Gaining control of privately-held Colliers International was the highlight of our year. With 228 Company-owned offices in 41 countries and affiliate partners in 20 more countries, Colliers International makes FirstService the third largest global player in commercial real estate and offers us a unique opportunity to expand our other services lines internationally", said Mr. Hennick.
 
About FirstService Corporation
 
FirstService Corporation is a global diversified leader in the rapidly growing property services sector, providing services in the following three areas: commercial real estate, residential property management; and property services. The industry-leading service platform includes Colliers International, the third largest global player in commercial real estate services; FirstService Residential Management, the largest manager of residential communities in North America; and TFC, North America's largest provider of property services through franchise and contractor networks.
 
FirstService generates more than US $1.7 billion in annualized revenues and over 18,000 employees worldwide. More information about FirstService is available at www.firstservice.com.
 
Segmented Quarterly Results
 
Commercial Real Estate Services revenues totalled $206.0 million for the quarter, up 13% relative to the prior year quarter; 7% on a local currency basis. Revenue growth was strong in the United States and the Asia Pacific region, compared to the weak fourth quarter experienced in 2008, while markets in Central and Eastern Europe continued to be affected by reduced transaction volumes due to the lingering economic downturn and tight credit markets in that region. Quarterly EBITDA, before a $5.7 million cost containment charge related to severance and lease termination, was $12.1 million, versus EBITDA of $9.0 million in the year-ago period, which was also before a cost containment charge of $4.5 million.
 
Residential Property Management revenues increased to $156.0 million for the quarter, up 8% versus the prior year period, primarily attributable to an increase in property management contract revenues. EBITDA for the quarter was $14.9 million, up 40% versus $10.6 million in the prior year period.
 
Property Services revenues totalled $103.8 million, an increase of 14% over the prior year period. The revenue increase was attributable primarily to the residential property preservation and foreclosure services operations, while revenues from the segment's consumer-oriented franchise operations, which had been reporting year-over-year declines through 2009, were flat for the quarter versus the prior year period. EBITDA in the fourth quarter was $11.1 million, an increase of 14% versus $9.7 million in the prior year.
 
Quarterly corporate costs were $2.8 million, relative to $0.8 million in the prior year period. The prior period's costs were impacted positively by a $1.1 million foreign currency translation gain and a $0.5 million insurance recovery.
 
Deferred Income Tax Valuation Allowance
 
During the quarter, the Company recorded a net reduction in its valuation allowance with respect to deferred income tax assets, which decreased fourth quarter income tax expense by $1.2 million and increased GAAP earnings per share by $0.04. For the year ended December 31, 2009, there were net additions to the valuation allowance which increased income tax expense by $17.3 million and decreased GAAP earnings per share by $0.54. The valuation allowance relates to tax loss carry-forwards in the Company's North American Commercial Real Estate operations, which remain available to offset taxes over the next 20 years.
 
Conference Call
 
FirstService will be holding a conference call on Wednesday, February 24, 2010 at 11:00 a.m. Eastern Time to discuss results for the fourth quarter. The call will be simultaneously web cast and can be accessed live or after the call at www.firstservice.com in the "Investors / Newsroom" section.
 
Notes
 
1. Reconciliation of net earnings (loss) from continuing operations to EBITDA:
 
(in thousands of U.S. dollars)   Three months ended
December 31
    Year ended
December 31
 
(unaudited)   2009     2008     2009     2008  
                         
Net earnings (loss) from continuing operations   $ 8,711     $ (17,068 )   $ (7,279 )   $ 19,837  
Income tax     7,846       13,917       39,066       22,246  
Other (income) expense     (1,559 )     26       (1,624 )     (3,248 )
Interest expense, net     3,884       3,340       12,506       12,097  
Loss (gain) on available-for-sale securities     --       12,195       (4,488 )     14,680  
Integrated Security division divesture bonus     --       --       --       5,715  
Operating earnings     18,882       12,410       38,181       71,327  
Depreciation     7,341       7,160       26,833       24,377  
Amortization of intangible assets     3,348       4,437       19,550       18,181  
Goodwill impairment charge     --       --       29,583       --  
      29,571       24,007       114,147       113,885  
Stock-based compensation expense     728       1,280       5,424       3,926  
Cost containment     5,655       4,510       13,496       6,934  
EBITDA   $ 35,954     $ 29,797     $ 133,067     $ 124,745  
 
EBITDA is defined as net earnings from continuing operations before income taxes, interest, depreciation and amortization, stock-based compensation expense and other non-cash or non-recurring expenses. The Company uses EBITDA to evaluate its own operating performance and as an integral part of its planning and reporting systems. Additionally, the Company uses EBITDA in conjunction with discounted cash flow models to evaluate acquisition targets. The Company believes EBITDA is a reasonable measure of determining operating performance because of the low capital intensity of its service operations. EBITDA is a financial metric used by many investors to compare companies, especially in the services industry. EBITDA is not a recognized measure of financial performance under United States generally accepted accounting principles (GAAP), and should not be considered as a substitute for operating earnings, net earnings or cash flows from operating activities, as determined in accordance with GAAP. The Company's method of calculating EBITDA may differ from other issuers and accordingly, EBITDA may not be comparable to measures used by other issuers.
 
2. Reconciliation of net loss and net loss per common share from continuing operations to adjusted net earnings and adjusted net earnings per share:
 
(in thousands of U.S. dollars)   Three months ended
December 31
    Year ended
December 31
 
(unaudited)   2009     2008     2009     2008  
                         
Net (loss) earnings attributable to common shareholders   $ (9,351 )   $ (60,298 )   $ (54,955 )   $ 46,035  
Non-controlling interest redemption increment     14,815       20,540       32,602       (3,736 )
Company share of net (earnings) loss from
discontinued operations, net of tax
    (2,492 )     18,170       481       (48,048 )
Amortization of intangible assets     3,348       4,437       19,550       18,181  
Goodwill impairment charge     --       --       29,583       --  
Stock-based compensation expense     728       1,280       5,424       3,926  
Cost containment     5,655       4,510       13,496       6,934  
Integrated Security division divesture bonus     --       --       --       5,715  
Loss (gain) on available-for-sale securities     --       12,195       (4,488 )     14,680  
Income tax on adjustments     (3,174 )     (5,546 )     (11,361 )     (14,500 )
Deferred income tax valuation allowance     (1,232 )     15,627       17,289       15,627  
Non-controlling interest on adjustments     (354 )     (2,628 )     (5,735 )     (4,048 )
Adjusted net earnings from continuing operations   $ 7,943     $ 8,287     $ 41,886     $ 40,766  
 
(in U.S. dollars)   Three months ended
December 31
    Year ended
December 31
 
(unaudited)   2009     2008     2009     2008  
                         
Net loss per common share from continuing operations   $ (0.40 )   $ (0.74 )   $ (1.85 )   $ (0.19 )
Non-controlling interest redemption increment     0.50       --       1.10       --  
Amortization of intangible assets, net of tax     0.07       0.09       0.39       0.35  
Goodwill impairment charge     --       --       0.93       --  
Stock-based compensation expense, net of tax     0.02       0.03       0.11       0.08  
Cost containment, net of tax     0.12       0.10       0.30       0.15  
Integrated Security division divestiture bonus, net of tax     --       --       --       0.12  
Loss (gain) on AFS securities, net of tax     --       0.34       (0.10 )     0.40  
Deferred income tax valuation allowance     (0.04 )     0.46       0.54       0.46  
Adjusted diluted net earnings per common share
   from continuing operations
  $ 0.27     $ 0.28     $ 1.42     $ 1.37  
 
The Company is presenting adjusted earnings measures to eliminate the impact of: (i) the non-controlling interest ("NCI") redemption increment in connection with new NCI accounting standards and related guidance adopted in 2009; (ii) amortization expense related to intangible assets recognized in connection with acquisitions; (iii) a non-recurring goodwill impairment charge; (iv) stock-based compensation expense; (v) cost containment expenses; (vi) any realized gains on sale or unrealized losses on impairment of available-for-sale securities and (vii) a deferred income tax valuation allowance related to tax loss carry-forwards.  All of the adjustments are considered "non-GAAP financial measures" under applicable securities regulatory authority policies and guidelines.
 
Forward-looking Statements
 
This press release includes or may include forward-looking statements. Forward-looking statements include the Company's financial performance outlook and statements regarding goals, beliefs, strategies, objectives, plans or current expectations. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for the Company's services and the cost of providing services; (ii) the ability of the Company to implement its business strategy, including the Company's ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in the Company's filings with applicable Canadian and United States securities regulatory authorities (which factors are adopted herein).
 
Summary financial information is provided in this press release. This press release should be read in conjunction with the Company's full annual financial statements and MD&A to be made available on SEDAR at www.sedar.com.
 
FIRSTSERVICE CORPORATION  
Condensed Consolidated Statements of Earnings  
(in thousands of U.S. dollars, except per share amounts)  
   
    Three months ended
December 31
    Year ended
December 31
 
(unaudited)   2009     2008     2009     2008  
                         
Revenues   $ 465,789     $ 417,860     $ 1,703,222     $ 1,691,811  
                                 
Cost of revenues     300,009       261,276       1,062,406       1,034,775  
Selling, general and administrative expenses     136,209       132,577       526,669       543,151  
Depreciation     7,341       7,160       26,833       24,377  
Amortization of intangible assets     3,348       4,437       19,550       18,181  
Goodwill impairment charge     --       --       29,583       --  
Operating earnings     18,882       12,410       38,181       71,327  
Integrated Security division divestiture bonus     --       --       --       5,715  
Loss (gain) on available-for-sale securities     --       12,195       (4,488 )     14,680  
Interest expense, net     3,884       3,340       12,506       12,097  
Other (income) expense     (1,559 )     26       (1,624 )     (3,248 )
      16,557       (3,151 )     31,787       42,083  
Income tax (1)     7,846       13,917       39,066       22,246  
Net earnings (loss) from continuing operations     8,711       (17,068 )     (7,279 )     19,837  
Discontinued operations, net of tax (2)     2,672       (19,113 )     (576 )     45,297  
Net earnings (loss)     11,383       (36,181 )     (7,855 )     65,134  
Non-controlling interest share of earnings     3,394       971       4,397       12,459  
Non-controlling interest redemption increment     14,815       20,540       32,602       (3,736 )
Net (loss) earnings attributable to Company     (6,826 )     (57,692 )     (44,854 )     56,411  
Preferred share dividends     2,525       2,606       10,101       10,376  
Net (loss) earnings attributable to common shareholders   $ (9,351 )   $ (60,298 )   $ (54,955 )   $ 46,035  
                                 
Net (loss) earnings per common share (3)                                
 Basic                                
 Continuing operations   $ (0.40 )   $ (0.74 )   $ (1.85 )   $ (0.19 )
 Discontinued operations     0.08       (0.62 )     (0.02 )     1.61  
    $ (0.32 )   $ (1.36 )   $ (1.87 )   $ 1.42  
 Diluted (4)                                
 Continuing operations   $ (0.40 )   $ (0.74 )   $ (1.85 )   $ (0.19 )
 Discontinued operations     0.08       (0.62 )     (0.02 )     1.61  
    $ (0.32 )   $ (1.36 )   $ (1.87 )   $ 1.42  
                                 
Adjusted diluted net earnings per common share
   from continuing operations (5)
  $ 0.27     $ 0.28     $ 1.42     $ 1.37  
                                 
Weighted average common shares Basic     29,547       29,263       29,438       29,684  
      outstanding: (in thousands) Diluted     29,547       29,263       29,438       29,684  
 
Notes to Condensed Consolidated Statements of Earnings
 
(1) Income tax expense for the three months ended December 31, 2009 includes a $1,232 valuation allowance reversal related to deferred income tax assets (2008 – charge of $15,627); income tax expense for the year ended December 31, 2009 includes a $17,289 non-cash valuation allowance charge related to deferred income tax assets (2008 - $15,627).
 
(2) Reflects (i) the Integrated Security segment; (ii) the Canadian commercial mortgage securitization operation; and (iii) the Chicago-based U.S. mortgage brokerage and servicing operation.   Amounts shown are before NCI share. For the three months ended December 31, 2009, NCI share was $180 (2008 - $943) and for the year ended December 31, 2009 NCI share was $(95) (2008 - $2,751).
 
(3) Based on the implementation rules within the new NCI accounting standards and related guidance adopted January 1, 2009, comparative earnings per share for both the three-month and annual periods ended December 31, 2008 were not restated for the changes in accounting for NCI.
 
(4) Numerators for diluted earnings per share calculations have been adjusted to reflect dilution from stock options at a subsidiary. The adjustment for the three months ended December 31, 2009 was nil (2008 - nil) and year ended December 31, 2009 was nil (2008 - $530).
 
(5) See definition and reconciliation above.
 
Condensed Consolidated Balance Sheets  
(in thousands of U.S. dollars)  
   
(unaudited)   December 31
2009
    December 31
2008
 
             
Assets            
Cash and cash equivalents   $ 99,778     $ 79,642  
Restricted cash     5,039       10,240  
Accounts receivable     214,285       175,520  
Inventories     9,458       10,572  
Prepaids and other current assets     53,733       50,674  
Assets held for sale     --       14,210  
 Current assets     382,293       340,858  
Fixed assets     75,939       76,789  
Other non-current assets     46,479       39,363  
Goodwill and intangibles     504,819       527,124  
Assets held for sale     --       6,503  
 Total assets   $ 1,009,530     $ 990,637  
                 
Liabilities and shareholders' equity                
Accounts payable and accrued liabilities   $ 269,668     $ 215,992  
Other current liabilities     29,008       35,242  
Long term debt – current     22,347       20,899  
Liabilities related to assets held for sale     --       12,946  
 Current liabilities     321,023       285,079  
Long term debt – non-current     213,647       245,470  
Convertible unsecured subordinated debentures     77,000       --  
Other liabilities     27,606       21,832  
Deferred income tax     40,052       42,072  
Liabilities related to assets held for sale     --       278  
Non-controlling interests     164,168       196,765  
Shareholders' equity     166,034       199,141  
 Total liabilities and equity   $ 1,009,530     $ 990,637  
                 
Supplemental balance sheet information                
Total debt   $ 312,994     $ 266,369  
Total debt excluding convertible debentures     235,994       266,369  
Total debt, net of cash     213,216       186,727  
Total debt excluding convertible debentures, net of cash     136,216       186,727  
 
Condensed Consolidated Statements of Cash Flows  
(in thousands of U.S. dollars)  
   
 
(unaudited)
  Three months ended
December 31
    Year ended
December 31
 
    2009     2008     2009     2008  
Operating activities                        
Net earnings (loss) from continuing operations   $ 8,711     $ (17,068 )   $ (7,279 )   $ 19,837  
Items not affecting cash:                                
 Depreciation and amortization     10,689       11,597       46,383       42,557  
 Goodwill impairment charge     --       --       29,583       --  
 Deferred income tax     (4,057 )     14,290       (3,178 )     (8,352 )
 Other     708       11,010       2,548       14,995  
      16,051       19,829       68,057       69,037  
Changes in operating assets and liabilities     41,815       16,144       15,240       (22,664 )
Discontinued operations     (2,869 )     (3,094 )     (2,248 )     4,596  
Net cash provided by operating activities     54,997       32,879       81,049       50,969  
                                 
Investing activities                                
Acquisitions of businesses and non-controlling
 interests
    (24,387 )     (50,434 )     (59,077 )     (94,150 )
Purchases of fixed assets, net     (5,686 )     (2,537 )     (24,234 )     (21,821 )
Other investing activities     (14,638 )     (6,482 )     (5,829 )     2,129  
Discontinued operations     1,511       (728 )     1,343       153,685  
Net cash (used in) provided by investing
 activities
    (43,200 )     (60,181 )     (87,797 )     39,843  
                                 
Financing activities                                
Increase (decrease) in long-term debt, net     27,411       21,375       43,197       (66,403 )
Preferred share dividends     (2,525 )     (2,606 )     (10,101 )     (10,376 )
Other financing activities     (4,936 )     1,069       (14,380 )     (26,239 )
Discontinued operations     --       --       --       140  
Net cash provided by (used in) financing
 activities
    19,950       19,838       18,716       (102,878 )
Effect of exchange rate changes on cash     4,611       (7,542 )     7,761       (9,921 )
Increase (decrease) in cash and cash
 equivalents
    36,358       (15,006 )     19,729       (21,987 )
Cash and cash equivalents, beginning of
 period including cash held by discontinued operations
  $ 63,420     $ 95,055     $ 80,049     $ 102,036  
Cash and cash equivalents, end of period
 including cash held by discontinued operations
  $ 99,778     $ 80,049     $ 99,778     $ 80,049  
 
Segmented Revenues, EBITDA and Operating Earnings  
(in thousands of U.S. dollars)  
   
(unaudited)   Commercial
Real Estate
Services
    Residential
Property
Management
   
Property
Services
   

Corporate
   

Consolidated
 
                     
Three months ended
December 31
                   
                               
2009                              
Revenues   $ 205,953     $ 155,980     $ 103,818     $ 38     $ 465,789  
EBITDA     6,465       14,886       11,061       (2,841 )     29,571  
Stock-based compensation                                     728  
Cost containment     5,655                               5,655  
      12,120                               35,954  
Operating earnings     1,162       11,997       8,677       (2,954 )     18,882  
                                         
2008                                        
Revenues   $ 182,132     $ 144,687     $ 91,010     $ 31     $ 417,860  
EBITDA     4,458       10,648       9,708       (807 )     24,007  
Stock-based compensation                                     1,280  
Cost containment     4,510                               4,510  
      8,968                               29,797  
Operating (loss) earnings     (2,803 )     8,379       7,724       (890 )     12,410  
 
(unaudited)   Commercial
Real Estate
Services
    Residential
Property
Management
   
Property
Services
   

Corporate
   

Consolidated
 
Year ended December 31                    
                               
2009                              
Revenues   $ 622,996     $ 645,251     $ 434,838     $ 137     $ 1,703,222  
EBITDA     (7,051 )     60,960       71,475       (11,237 )     114,147  
Stock-based compensation                                     5,424  
Cost containment     13,496                               13,496  
      6,445                               133,067  
Operating (loss) earnings (1)     (61,665 )     49,399       62,028       (11,581 )     38,181  
                                         
2008                                        
Revenues   $ 746,476     $ 615,725     $ 329,422     $ 188     $ 1,691,811  
EBITDA     23,778       54,274       45,077       (9,244 )     113,885  
Stock-based compensation                                     3,926  
Cost containment     6,934                               6,934  
      30,712                               124,745  
Operating earnings     (75 )     43,388       37,656       (9,642 )     71,327  
 
(1) Includes goodwill impairment charge in the amount of $29,583 recorded in the Commercial Real Estate Services segment during the quarter ended March 31, 2009.
 
CONTACT: FirstService Corporation
         Jay S. Hennick, Founder & CEO
         D. Scott Patterson, President & COO
         John B. Friedrichsen, Senior Vice President & CFO
         (416) 960-9500
-----END PRIVACY-ENHANCED MESSAGE-----