XML 137 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments - Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Business Segments                      
Number of Operating Segments | segment                 3    
Revenues:                      
Interest income $ 22,446 $ 22,703 $ 22,423 $ 22,021 $ 22,493 $ 22,678 $ 22,303 $ 21,965 $ 89,593 $ 89,439 $ 87,049
Gains on sales of loans                 8,553 8,120 6,336
Other noninterest income                 18,186 17,507 14,378
Total operating income                 116,332 115,066 107,763
Expenses:                      
Provision for loan losses                 16,435 18,040 15,512
Interest expense                 9,601 8,968 8,694
Salaries and employee benefits                 43,104 41,925 38,926
Other noninterest expenses                 29,226 28,215 27,248
Total operating expenses                 98,366 97,148 90,380
Income (loss) before income taxes 4,079 4,248 5,987 3,652 3,866 4,315 6,561 3,176 17,966 17,918 17,383
Income tax expense (benefit)                 11,394 4,459 4,853
Net income (3,315) $ 3,017 $ 4,139 $ 2,731 3,082 $ 3,187 $ 4,706 $ 2,484 6,572 13,459 12,530
Total assets 1,509,056       1,451,992       1,509,056 1,451,992 1,405,076
Goodwill 14,425       14,425       14,425 14,425 14,425
Capital expenditures                 4,008 3,118 1,909
Other                      
Revenues:                      
Interest income                 1 2  
Other noninterest income                 1,905 1,273 1,579
Total operating income                 1,906 1,275 1,579
Expenses:                      
Interest expense                 1,151 1,143 1,163
Salaries and employee benefits                 1,948 1,546 1,389
Other noninterest expenses                 669 530 560
Total operating expenses                 3,768 3,219 3,112
Income (loss) before income taxes                 (1,862) (1,944) (1,533)
Income tax expense (benefit)                 (137) (969) (578)
Net income                 (1,725) (975) (955)
Total assets (604)       6,005       (604) 6,005 4,973
Capital expenditures                 14 42 1
Operating Segments | Retail Banking                      
Revenues:                      
Interest income                 49,564 46,071 42,960
Other noninterest income                 10,633 11,400 9,083
Total operating income                 60,197 57,471 52,043
Expenses:                      
Provision for loan losses                 200    
Interest expense                 6,076 5,790 5,682
Salaries and employee benefits                 25,264 24,613 23,185
Other noninterest expenses                 17,951 17,433 17,155
Total operating expenses                 49,491 47,836 46,022
Income (loss) before income taxes                 10,706 9,635 6,021
Income tax expense (benefit)                 5,727 1,425 392
Net income                 4,979 8,210 5,629
Total assets 1,341,879       1,290,733       1,341,879 1,290,733 1,233,976
Goodwill 3,702       3,702       3,702 3,702 3,702
Capital expenditures                 3,352 2,376 1,597
Operating Segments | Mortgage Banking                      
Revenues:                      
Interest income                 1,660 1,689 1,698
Gains on sales of loans                 8,553 8,120 6,336
Other noninterest income                 4,653 3,913 2,621
Total operating income                 14,866 13,722 10,655
Expenses:                      
Provision for loan losses                     45
Interest expense                 587 435 310
Salaries and employee benefits                 6,503 5,664 4,594
Other noninterest expenses                 5,185 4,815 4,563
Total operating expenses                 12,275 10,914 9,512
Income (loss) before income taxes                 2,591 2,808 1,143
Income tax expense (benefit)                 1,606 1,121 466
Net income                 985 1,687 677
Total assets 69,537       65,351       69,537 65,351 58,206
Capital expenditures                 410 314 100
Operating Segments | Consumer Finance                      
Revenues:                      
Interest income                 44,745 47,150 47,053
Other noninterest income                 995 921 1,095
Total operating income                 45,740 48,071 48,148
Expenses:                      
Provision for loan losses                 16,235 18,040 15,467
Interest expense                 8,164 7,073 6,201
Salaries and employee benefits                 9,389 10,102 9,758
Other noninterest expenses                 5,421 5,437 4,970
Total operating expenses                 39,209 40,652 36,396
Income (loss) before income taxes                 6,531 7,419 11,752
Income tax expense (benefit)                 4,198 2,882 4,573
Net income                 2,333 4,537 7,179
Total assets 292,438       306,012       292,438 306,012 295,430
Goodwill 10,723       10,723       10,723 10,723 10,723
Capital expenditures                 232 386 211
Eliminations                      
Revenues:                      
Interest income                 (6,377) (5,473) (4,662)
Total operating income                 (6,377) (5,473) (4,662)
Expenses:                      
Interest expense                 (6,377) (5,473) (4,662)
Total operating expenses                 (6,377) (5,473) (4,662)
Total assets $ (194,194)       $ (216,109)       $ (194,194) $ (216,109) $ (187,509)