XML 139 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments
12 Months Ended
Dec. 31, 2014
Business Segments  
Business Segments

NOTE 18: Business Segments

 

The Corporation operates in a decentralized fashion in three principal business segments: Retail Banking, Mortgage Banking and Consumer Finance. Revenues from Retail Banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage Banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from Consumer Finance consist primarily of interest earned on purchased automobile retail installment sales contracts.

 

The Corporation’s other segment includes an investment company that derives revenues from brokerage services, an insurance company that derives revenues from insurance services, and a title company that derives revenues from title insurance services. The results of the other segment are not significant to the Corporation as a whole and have been included in “Other.” Revenue and expenses of the Corporation are also included in “Other,” and consist primarily of interest expense associated with the Corporation’s trust preferred capital notes and other general corporate expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

43,616 

 

$

1,304 

 

$

46,569 

 

$

— 

 

$

(4,994)

 

$

86,495 

 

Gains on sales of loans

 

 

— 

 

 

5,108 

 

 

— 

 

 

— 

 

 

 —

 

 

5,108 

 

Other noninterest income

 

 

9,170 

 

 

2,708 

 

 

1,227 

 

 

1,358 

 

 

 —

 

 

14,463 

 

Total operating income

 

 

52,786 

 

 

9,120 

 

 

47,796 

 

 

1,358 

 

 

(4,994)

 

 

106,066 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

— 

 

 

60 

 

 

16,270 

 

 

— 

 

 

 —

 

 

16,330 

 

Interest expense

 

 

5,915 

 

 

199 

 

 

6,445 

 

 

960 

 

 

(4,994)

 

 

8,525 

 

Salaries and employee benefits

 

 

22,944 

 

 

3,568 

 

 

8,962 

 

 

836 

 

 

 —

 

 

36,310 

 

Other noninterest expenses

 

 

17,970 

 

 

4,608 

 

 

4,739 

 

 

508 

 

 

 —

 

 

27,825 

 

Total operating expenses

 

 

46,829 

 

 

8,435 

 

 

36,416 

 

 

2,304 

 

 

(4,994)

 

 

88,990 

 

Income (loss) before income taxes

 

 

5,957 

 

 

685 

 

 

11,380 

 

 

(946)

 

 

 —

 

 

17,076 

 

Income tax (benefit) expense

 

 

377 

 

 

274 

 

 

4,438 

 

 

(359)

 

 

 —

 

 

4,730 

 

Net income (loss)

 

$

5,580 

 

$

411 

 

$

6,942 

 

$

(587)

 

$

 —

 

$

12,346 

 

Total assets

 

$

1,178,270 

 

$

42,143 

 

$

283,984 

 

$

4,208 

 

$

(175,282)

 

$

1,333,323 

 

Goodwill

 

$

3,702 

 

$

— 

 

$

10,723 

 

$

— 

 

$

 —

 

$

14,425 

 

Capital expenditures

 

$

1,657 

 

$

92 

 

$

177 

 

$

 

$

 —

 

$

1,927 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

34,777 

 

$

1,865 

 

$

48,735 

 

$

 

$

(5,167)

 

$

80,212 

 

Gains on sales of loans

 

 

 —

 

 

7,510 

 

 

 —

 

 

 —

 

 

 —

 

 

7,510 

 

Other noninterest income

 

 

7,672 

 

 

4,308 

 

 

1,190 

 

 

1,540 

 

 

 —

 

 

14,710 

 

Total operating income

 

 

42,449 

 

 

13,683 

 

 

49,925 

 

 

1,542 

 

 

(5,167)

 

 

102,432 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,030 

 

 

90 

 

 

13,965 

 

 

 —

 

 

 —

 

 

15,085 

 

Interest expense

 

 

6,135 

 

 

343 

 

 

6,501 

 

 

811 

 

 

(5,167)

 

 

8,623 

 

Salaries and employee benefits

 

 

18,361 

 

 

4,118 

 

 

7,877 

 

 

811 

 

 

 —

 

 

31,167 

 

Other noninterest expenses

 

 

14,500 

 

 

5,881 

 

 

4,300 

 

 

1,764 

 

 

 —

 

 

26,445 

 

Total operating expenses

 

 

40,026 

 

 

10,432 

 

 

32,643 

 

 

3,386 

 

 

(5,167)

 

 

81,320 

 

Income (loss) before income taxes

 

 

2,423 

 

 

3,251 

 

 

17,282 

 

 

(1,844)

 

 

 —

 

 

21,112 

 

Income tax (benefit) expense

 

 

(884)

 

 

1,300 

 

 

6,740 

 

 

(446)

 

 

 —

 

 

6,710 

 

Net income (loss)

 

$

3,307 

 

$

1,951 

 

$

10,542 

 

$

(1,398)

 

$

 —

 

$

14,402 

 

Total assets

 

$

1,157,228 

 

$

50,803 

 

$

278,855 

 

$

4,017 

 

$

(178,606)

 

$

1,312,297 

 

Goodwill

 

$

3,702 

 

$

 —

 

$

10,723 

 

$

 —

 

$

 —

 

$

14,425 

 

Capital expenditures

 

$

3,294 

 

$

535 

 

$

53 

 

$

 

$

 —

 

$

3,884 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

32,301 

 

$

2,358 

 

$

47,403 

 

$

 —

 

$

(5,098)

 

$

76,964 

 

Gains on sales of loans

 

 

 —

 

 

7,692 

 

 

 —

 

 

 —

 

 

 —

 

 

7,692 

 

Other noninterest income

 

 

6,124 

 

 

4,315 

 

 

1,149 

 

 

1,322 

 

 

20 

 

 

12,930 

 

Total operating income

 

 

38,425 

 

 

14,365 

 

 

48,552 

 

 

1,322 

 

 

(5,078)

 

 

97,586 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

2,400 

 

 

165 

 

 

9,840 

 

 

 —

 

 

 —

 

 

12,405 

 

Interest expense

 

 

7,404 

 

 

483 

 

 

6,334 

 

 

988 

 

 

(5,098)

 

 

10,111 

 

Salaries and employee benefits

 

 

15,562 

 

 

3,795 

 

 

7,591 

 

 

865 

 

 

 —

 

 

27,813 

 

Other noninterest expenses

 

 

12,385 

 

 

6,265 

 

 

4,100 

 

 

479 

 

 

 —

 

 

23,229 

 

Total operating expenses

 

 

37,751 

 

 

10,708 

 

 

27,865 

 

 

2,332 

 

 

(5,098)

 

 

73,558 

 

Income (loss) before income taxes

 

 

674 

 

 

3,657 

 

 

20,687 

 

 

(1,010)

 

 

20 

 

 

24,028 

 

Income tax (benefit) expense

 

 

(1,479)

 

 

1,466 

 

 

8,042 

 

 

(383)

 

 

 —

 

 

7,646 

 

Net income (loss)

 

$

2,153 

 

$

2,191 

 

$

12,645 

 

$

(627)

 

$

20 

 

$

16,382 

 

Total assets

 

$

813,817 

 

$

86,978 

 

$

280,205 

 

$

3,570 

 

$

(207,552)

 

$

977,018 

 

Goodwill

 

$

 —

 

$

 —

 

$

10,723 

 

$

 —

 

$

 —

 

$

10,723 

 

Capital expenditures

 

$

739 

 

$

272 

 

$

179 

 

$

 —

 

$

 —

 

$

1,190 

 

 

The Retail Banking segment extends a warehouse line of credit to the Mortgage Banking segment, providing a portion of the funds needed to originate mortgage loans. The Retail Banking segment charges the Mortgage Banking segment interest at the daily FHLB advance rate plus 50 basis points. The Retail Banking segment also provides the Consumer Finance segment with a portion of the funds needed to originate loans by means of variable rate notes that carry interest at one-month LIBOR plus 200 basis points and fixed rate notes that carry interest rates ranging from 3.8 percent to 8.0 percent. The Retail Banking segment acquires certain residential real estate loans from the Mortgage Banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the Retail Banking segment are not allocated to the Mortgage Banking, Consumer Finance and Other segments.