XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity, Other Comprehensive Income (Loss) and Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Equity, Other Comprehensive Income (Loss) and Earnings Per Share  
Schedule of the components of accumulated other comprehensive loss, net of deferred taxes

    

Securities

    

Defined

    

Cash

    

Available

Benefit

Flow

(Dollars in thousands)

For Sale

Plan

Hedges

Total

Accumulated other comprehensive (loss) income at March 31, 2024

$

(27,068)

$

(2,745)

$

1,144

$

(28,669)

Other comprehensive income (loss) arising during the period

 

2,062

 

 

(89)

 

1,973

Related income tax effects

 

(433)

 

 

23

 

(410)

1,629

(66)

1,563

Reclassifications into net income

11

(2)

9

Related income tax effects

(2)

(2)

9

(2)

7

Other comprehensive income (loss), net of tax

1,629

9

(68)

1,570

Accumulated other comprehensive (loss) income at June 30, 2024

$

(25,439)

$

(2,736)

$

1,076

$

(27,099)

    

Securities

    

Defined

    

Cash

    

Available

Benefit

Flow

(Dollars in thousands)

For Sale

Plan

Hedges

Total

Accumulated other comprehensive (loss) income at March 31, 2023

$

(29,903)

$

(3,219)

$

1,199

$

(31,923)

Other comprehensive (loss) income arising during the period

 

(4,724)

 

 

305

 

(4,419)

Related income tax effects

 

992

 

 

(78)

 

914

(3,732)

227

(3,505)

Reclassifications into net income

31

(2)

29

Related income tax effects

(7)

(7)

24

(2)

22

Other comprehensive (loss) income, net of tax

(3,732)

24

225

(3,483)

Accumulated other comprehensive (loss) income at June 30, 2023

$

(33,635)

$

(3,195)

$

1,424

$

(35,406)

    

Securities

    

Defined

    

Cash

    

Available

Benefit

Flow

(Dollars in thousands)

For Sale

Plan

Hedges

Total

Accumulated other comprehensive (loss) income at December 31, 2023

$

(25,002)

$

(2,752)

$

1,067

$

(26,687)

Other comprehensive (loss) income arising during the period

 

(553)

 

 

17

 

(536)

Related income tax effects

 

116

 

 

(4)

 

112

(437)

13

(424)

Reclassifications into net income

20

(5)

15

Related income tax effects

(4)

1

(3)

16

(4)

12

Other comprehensive (loss) income, net of tax

(437)

16

9

(412)

Accumulated other comprehensive (loss) income at June 30, 2024

$

(25,439)

$

(2,736)

$

1,076

$

(27,099)

    

Securities

    

Defined

    

Cash

    

Available

Benefit

Flow

(Dollars in thousands)

For Sale

Plan

Hedges

Total

Accumulated other comprehensive (loss) income at December 31, 2022

$

(35,184)

$

(3,236)

$

1,462

$

(36,958)

Other comprehensive income (loss) arising during the period

 

1,956

 

 

(48)

 

1,908

Related income tax effects

 

(411)

 

 

13

 

(398)

1,545

(35)

1,510

Reclassifications into net income

5

52

(4)

53

Related income tax effects

(1)

(11)

1

(11)

4

41

(3)

42

Other comprehensive income (loss), net of tax

1,549

41

(38)

1,552

Accumulated other comprehensive (loss) income at June 30, 2023

$

(33,635)

$

(3,195)

$

1,424

$

(35,406)

Schedule of reclassifications from accumulated other comprehensive loss

Three Months Ended June 30, 

Six Months Ended June 30, 

Line Item In the Consolidated

(Dollars in thousands)

    

2024

    

2023

    

2024

    

2023

    

Statements of Income

Securities available for sale:

Reclassification of net realized losses into net income

$

$

$

$

(5)

Net losses on sales, maturities and calls of available for sale securities

Related income tax effects

1

Income tax expense

(4)

Net of tax

Defined benefit plan:1

Reclassification of recognized net actuarial losses into net income

(27)

(48)

(54)

(86)

Noninterest expenses - Other

Amortization of prior service credit into net income

16

17

34

34

Noninterest expenses - Other

Related income tax effects

2

7

4

11

Income tax expense

(9)

(24)

(16)

(41)

Net of tax

Cash flow hedges:

Amortization of hedging gains into net income

2

2

5

4

Interest expense - Trust preferred capital notes

Related income tax effects

(1)

(1)

Income tax expense

2

2

4

3

Net of tax

 

 

 

 

Total reclassifications into net income

$

(7)

$

(22)

$

(12)

$

(42)

1See “Note 8: Employee Benefit Plans,” for additional information.
Schedule of components earnings per share calculations

Three Months Ended June 30, 

 

(Dollars in thousands)

    

2024

    

2023

 

Net income attributable to C&F Financial Corporation

$

5,007

$

6,306

Weighted average shares outstandingbasic and diluted

 

3,343,192

 

3,424,820

Six Months Ended June 30, 

 

(Dollars in thousands)

  

2024

    

2023

 

Net income attributable to C&F Financial Corporation

$

8,408

$

12,747

Weighted average shares outstandingbasic and diluted

 

3,357,063

 

3,444,746