XML 110 R92.htm IDEA: XBRL DOCUMENT v3.23.1
INTEREST BEARING LOANS AND BORROWINGS - Summary of Outstanding Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Nov. 30, 2022
Oct. 31, 2022
Jul. 31, 2022
Apr. 30, 2022
Dec. 31, 2021
Oct. 31, 2021
Sep. 30, 2021
Jan. 01, 2021
Dec. 31, 2020
Nov. 30, 2020
May 31, 2020
Mar. 31, 2020
Nov. 30, 2019
Jun. 30, 2017
Feb. 28, 2017
Aug. 31, 2016
Jun. 30, 2016
Disclosure of detailed information about borrowings [line items]                                    
Total debt $ 2,390,314         $ 2,325,575       $ 2,143,811                
Debt issuance costs (23,113)         (24,318)       (20,176)                
Accrued interest expense 19,499         9,379       7,805                
Short-term debt and current portion of long-term debt 277,854         198,665       234,887                
Long-term portion of debt 2,112,460         2,126,910       1,908,924                
$252.4 million term loan facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount       $ 252,400                            
$34.8 million term loan facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount     $ 34,800                              
$250.7 million term loan facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                     $ 250,700              
$100.8 million term loan facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                     100,800              
$328.4 million term loan facility (CEXIM)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                                 $ 328,400  
$321.6 million term loan facility (CEXIM)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                               $ 321,600    
$110.5 million term loan facility (ING)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                             $ 110,500      
$104.0 million term loan facility (Credit Suisse)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount         $ 104,000                          
$110.5 million term loan facility (Credit Suisse #2)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                             $ 110,500      
$544.0 million lease financing (ICBCL)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                         $ 544,000          
$42.9 million term loan facility (Credit Suisse)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                           $ 42,900        
$62.5 million term loan facility (Credit Agricole)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                       $ 62,500            
$133.7 million term loan facility (CEXIM)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount                     $ 133,700              
$58.5 million term loan facility (SEB)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount               $ 58,500                    
$58.5 million term loan facility (KFW)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount               $ 58,500                    
$130.0 million term loan facility (DNB)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount             $ 130,000                      
$65.0 million term loan facility (ABN)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount           65,000                        
$65.0 million term loan facility (ING)                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount           65,000                        
$275.0 million revolving credit facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Notional amount 275,000 $ 275,000                               $ 275,000
Total debt                 $ 60,000                  
Long-term portion of debt 209,700         209,700                        
Secured borrowings                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 0         0       6,251                
U.S. dollar denominated floating rate debt                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 2,184,228         2,130,814       2,089,931                
U.S. dollar denominated floating rate debt | $252.4 million term loan facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 242,908         281,009       319,112                
U.S. dollar denominated floating rate debt | $34.8 million term loan facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 34,814         39,348       43,880                
U.S. dollar denominated floating rate debt | $250.7 million term loan facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 129,912         185,627       250,738                
U.S. dollar denominated floating rate debt | $100.8 million term loan facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 85,399         93,075       100,750                
U.S. dollar denominated floating rate debt | $328.4 million term loan facility (CEXIM)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 184,981         200,255       215,529                
U.S. dollar denominated floating rate debt | $321.6 million term loan facility (CEXIM)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 184,183         203,163       222,145                
U.S. dollar denominated floating rate debt | $110.5 million term loan facility (ING)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 84,469         91,709       98,949                
U.S. dollar denominated floating rate debt | $104.0 million term loan facility (Credit Suisse)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 100,141         98,166       105,178                
U.S. dollar denominated floating rate debt | $110.5 million term loan facility (Credit Suisse #2)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 96,125         103,116       110,107                
U.S. dollar denominated floating rate debt | $544.0 million lease financing (ICBCL)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 459,918         490,500       521,071                
U.S. dollar denominated floating rate debt | $42.9 million term loan facility (Credit Suisse)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 36,942         39,325       41,708                
U.S. dollar denominated floating rate debt | $62.5 million term loan facility (Credit Agricole)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 53,820         57,292       60,764                
U.S. dollar denominated floating rate debt | $133.7 million term loan facility (CEXIM)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 123,367         131,229       0                
U.S. dollar denominated floating rate debt | $58.5 million term loan facility (SEB)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 55,250         58,500       0                
U.S. dollar denominated floating rate debt | $58.5 million term loan facility (KFW)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 55,250         58,500       0                
U.S. dollar denominated floating rate debt | $130.0 million term loan facility (DNB)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 127,562         0       0                
U.S. dollar denominated floating rate debt | $65.0 million term loan facility (ABN)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 65,000         0       0                
U.S. dollar denominated floating rate debt | $65.0 million term loan facility (ING)                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 64,187         0       0                
Total U.S. dollar denominated fixed rate debt                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt 209,700         209,700       60,000                
Total U.S. dollar denominated fixed rate debt | $275.0 million revolving credit facility                                    
Disclosure of detailed information about borrowings [line items]                                    
Total debt $ 209,700         $ 209,700       $ 60,000