XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Business Combinations and Asset Acquisitions (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 01, 2024
USD ($)
Oct. 20, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Aug. 13, 2024
USD ($)
Jun. 01, 2024
USD ($)
May 15, 2024
Dec. 31, 2023
USD ($)
Asset Acquisition [Line Items]                  
Goodwill     $ 181,905 $ 181,905 $ 168,612       $ 180,003
Contingent payment liability – long-term portion     11,200 11,200 0       9,975
Payments to Acquire Businesses, Gross       4,259 0        
Contingent payment liability – current portion     7,716 7,716 1,153       3,325
Loss on divestiture of business     $ 3,199 $ 3,199 $ 0        
Greats Brand Inc. | Disposal Group, Disposed of by Sale, Not Discontinued Operations                  
Asset Acquisition [Line Items]                  
Disposal group, including discontinued operation, consideration           $ 4,020      
SM Fashion d.o.o. Beograd                  
Asset Acquisition [Line Items]                  
Equity Method Investment, Ownership Percentage               50.01%  
SM Distribution Latin America S. de R.L.                  
Asset Acquisition [Line Items]                  
Equity Method Investment, Ownership Percentage             51.00%    
Equity Method Investment, Aggregate Cost             $ 4,131    
Customer Relationships [Member] | Measurement Input, EBITDA Multiple                  
Asset Acquisition [Line Items]                  
Level 3 Unobservable Inputs For Estimating Fair Value   8.80%              
Customer Relationships [Member] | Measurement Input, Customer Attrition Rate                  
Asset Acquisition [Line Items]                  
Level 3 Unobservable Inputs For Estimating Fair Value   5.00%              
Customer Relationships [Member] | Measurement Input, Discount Rate | Minimum                  
Asset Acquisition [Line Items]                  
Level 3 Unobservable Inputs For Estimating Fair Value   21.00%              
Customer Relationships [Member] | Measurement Input, Discount Rate | Maximum                  
Asset Acquisition [Line Items]                  
Level 3 Unobservable Inputs For Estimating Fair Value   23.50%              
Trade names [Member] | Minimum                  
Asset Acquisition [Line Items]                  
Estimated Lives     10 years 10 years          
Trade names [Member] | Maximum                  
Asset Acquisition [Line Items]                  
Estimated Lives     20 years 20 years          
Almost Famous                  
Asset Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables   $ 1,394              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   22,718              
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Current Assets, Other Receivables   51,940              
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Operating Lease Right Of Use   2,902              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets   172              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   248              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   32,950              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable   (31,857)              
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Accrued Liabilities   (1,699)              
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Operating Lease, Current   (474)              
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Operating Lease, Noncurrent   (2,703)              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   75,591              
Goodwill   10,937              
Business Acquisition, Transaction Costs                 $ 1,505
Contingent payment liability – long-term portion   9,975              
Business combination, consideration transferred   86,528              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net   86,528              
Payments to Acquire Businesses, Gross   73,228              
Contingent payment liability – current portion   3,325              
Level 3 Maximum Contingent Consideration Over 4 Year Period   $ 68,000              
Purchase Consideration, Excess Fair Value, Goodwill, Amortization Period   15 years              
Level 3 Minimum Contingent Consideration Over 4 Year Period   $ 0              
Contingent consideration period   4 years              
Almost Famous | Trademarks [Member]                  
Asset Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 9,050              
Impairment of intangible assets, finite-lived     $ 8,635            
Almost Famous | Trademarks [Member] | Measurement Input, Royalty Rate                  
Asset Acquisition [Line Items]                  
Level 3 Unobservable Inputs For Estimating Fair Value   3.00%              
Almost Famous | Trademarks [Member] | Measurement Input, Discount Rate                  
Asset Acquisition [Line Items]                  
Level 3 Unobservable Inputs For Estimating Fair Value   21.80%              
Level 3 Unobservable Inputs for Estimating Contingent Payment Liability     0.170 0.170         0.203
Almost Famous | Customer Relationships [Member]                  
Asset Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 23,900              
Estimated Lives   20 years              
Almost Famous | Customer Relationships [Member] | Minimum                  
Asset Acquisition [Line Items]                  
Estimated Lives     10 years 10 years          
Almost Famous | Customer Relationships [Member] | Maximum                  
Asset Acquisition [Line Items]                  
Estimated Lives     20 years 20 years          
Almost Famous | Trade names [Member]                  
Asset Acquisition [Line Items]                  
Estimated Lives   20 years              
Gina Group                  
Asset Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory $ 2,168                
Business Combination, Recognized Identifiable Assets Acquired , Reacquired Rights 1,450                
Goodwill 641                
Payments to Acquire Businesses, Gross $ 4,259